Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Item 12 - Recommendation Letter 7-1-15
TABULATION OF BIDS EAGLE POINT BLVD STREET AND UTILITY IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA TKDA PROJECT NO. 15815.000 BIDS OPENED: JUNE 30, 2015, AT 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT GENERAL 1 MOBILIZATION 1 LS 60,000.00$ 60,000.00$ 29,900.00$ 29,900.00$ 48,750.00$ 48,750.00$ 2 TRAFFIC CONTROL 1 LS 12,500.00$ 12,500.00$ 6,850.00$ 6,850.00$ 5,800.00$ 5,800.00$ 3 SILT FENCE 3100 LF 2.50$ 7,750.00$ 2.00$ 6,200.00$ 1.90$ 5,890.00$ 4 INLET PROTECTION 17 EA 160.00$ 2,720.00$ 200.00$ 3,400.00$ 120.00$ 2,040.00$ 5 TEMPORARY ROCK CONSTRUCTION ENTRANCE 2 EA 1,000.00$ 2,000.00$ 1,000.00$ 2,000.00$ 450.00$ 900.00$ 6 STREET SWEEPING 20 HR 75.00$ 1,500.00$ 100.00$ 2,000.00$ 160.00$ 3,200.00$ 7 6" TOPSOIL AND SOD 5145 SY 4.50$ 23,152.50$ 10.50$ 54,022.50$ 6.60$ 33,957.00$ 8 HYDRAULIC MULCH (TEMPORARY) 2575 SY 0.95$ 2,446.25$ 1.15$ 2,961.25$ *0.80$ 2,060.00$ SUBTOTAL DIVISION 1 107,333.75$ *102,597.00$ SANITARY SEWER 1 CONNECT TO EXISTING SANITARY SEWER MANHOLE 2 EA 2,500.00$ 5,000.00$ 2,800.00$ 5,600.00$ 1,300.00$ 2,600.00$ 2 SANITARY SEWER PIPE - 8"764 LF 32.00$ 24,448.00$ 33.60$ 25,670.40$ 43.00$ 32,852.00$ 3 SANITARY SEWER MANHOLE - TYPE 301 3 EA 5,000.00$ 15,000.00$ 3,400.00$ 10,200.00$ 3,278.00$ 9,834.00$ 4 EXCESS MANHOLE DEPTH 12 LF 500.00$ 6,000.00$ 240.00$ 2,880.00$ 150.00$ 1,800.00$ 5 REMOVAL OF UNSTABLE FOUNDATION MATERIAL 42.00 CY 12.50$ 525.00$ 52.00$ 2,184.00$ 15.00$ 630.00$ 6 STABILIZING AGGREGATE BORROW 42.00 CY 25.00$ 1,050.00$ 68.00$ 2,856.00$ 39.00$ 1,638.00$ 7 TELEVISING 764 LF 3.00$ 2,292.00$ 3.50$ 2,674.00$ 1.50$ 1,146.00$ SUBTOTAL DIVISION 2 52,064.40$ 50,500.00$ WATERMAIN 1 CONNECT TO EXISTING WATERMAIN 1 EA 1,250.00$ 1,250.00$ 2,650.00$ 2,650.00$ 2,382.00$ 2,382.00$ 2 6" GATE VALVE & BOX 1 EA 1,750.00$ 1,750.00$ 1,990.00$ 1,990.00$ 1,370.00$ 1,370.00$ 3 12" GATE VALVE 2 EA 3,000.00$ 6,000.00$ 4,770.00$ 9,540.00$ 3,096.00$ 6,192.00$ 4 16" BUTTERFLY VALVE & BOX 1 EA 3,500.00$ 3,500.00$ 4,990.00$ 4,990.00$ 2,858.00$ 2,858.00$ 5 HYDRANT 1 EA 3,250.00$ 3,250.00$ 4,560.00$ 4,560.00$ 4,434.00$ 4,434.00$ 6 16" DIP CL. 52 WATERMAIN 209 LF 87.50$ 18,287.50$ 108.00$ 22,572.00$ 89.00$ 18,601.00$ 7 REMOVE AND REPLACE VALVE BOX 2 EA 1,500.00$ 3,000.00$ 985.00$ 1,970.00$ 665.00$ 1,330.00$ 8 16"X45° BEND MJ DUCTILE IRON COMPACT FITTING 1 EA 1,550.00$ 1,550.00$ 1,560.00$ 1,560.00$ 1,241.00$ 1,241.00$ 9 16"x16" TEE MJ DUCTILE IRON COMPACT FITTING 1 EA 2,750.00$ 2,750.00$ 2,190.00$ 2,190.00$ 1,883.00$ 1,883.00$ 10 16"X12" REDUCER MJ DUCTILE IRON COMPACT FITTING 2 EA 750.00$ 1,500.00$ 1,380.00$ 2,760.00$ 935.00$ 1,870.00$ 11 16"X6" REDUCER MJ DUCTILE IRON COMPACT FITTING 1 EA 850.00$ 850.00$ 1,270.00$ 1,270.00$ 902.00$ 902.00$ 12 4" POLYSTYRENE INSULATION 32 SF 6.00$ 192.00$ 10.00$ 320.00$ 6.00$ 192.00$ SUBTOTAL DIVISION 3 56,372.00$ 43,255.00$ STORM SEWER 30 REMOVE EXISTING STORM SEWER STRUCTURE 2 EA 1,000.00$ 2,000.00$ 400.00$ 800.00$ 400.00$ 800.00$ 31 REMOVE EXISTING STORM SEWER (ALL TYPES AND SIZES)65 LF 15.00$ 975.00$ 15.00$ 975.00$ 25.00$ 1,625.00$ 32 CONNECT TO EXISTING STORM SEWER STRUCTURE 2 EA 1,500.00$ 3,000.00$ 890.00$ 1,780.00$ 800.00$ 1,600.00$ 33 STORM SEWER PIPE - 12" RCP 117 LF 25.00$ 2,925.00$ 33.00$ 3,861.00$ 36.00$ 4,212.00$ 34 STORM SEWER PIPE - 15" RCP 971 LF 29.50$ 28,644.50$ 34.50$ 33,499.50$ 41.00$ 39,811.00$ 35 CATCH BASIN - TYPE 404 3 EA 1,500.00$ 4,500.00$ 1,695.00$ 5,085.00$ 2,160.00$ 6,480.00$ 36 CATCH BASIN/MANHOLE - TYPE 406 7.00 EA 2,100.00$ 14,700.00$ 2,665.00$ 18,655.00$ 2,950.00$ 20,650.00$ 37 RESET EXISTING CATCH BASIN CASTING 2.00 EA 450.00$ 900.00$ 475.00$ 950.00$ 200.00$ 400.00$ 38 REPAIR EXISTING CATCH BASIN CONCRETE 27.00 SF 26.00$ 702.00$ 36.00$ 972.00$ 30.00$ 810.00$ SUBTOTAL DIVISION 4 66,577.50$ 76,388.00$ STREET CONSTRUCTION 39 SALVAGE POST AND SIGN 11.00 EA 250.00$ 2,750.00$ 60.00$ 660.00$ 220.00$ 2,420.00$ 40 REMOVE POST AND SIGN 1.00 EA 100.00$ 100.00$ 60.00$ 60.00$ 50.00$ 50.00$ 41 SAWCUT BITUMINOUS OR CONCRETE 553.00 LF 2.50$ 1,382.50$ 3.00$ 1,659.00$ 3.00$ 1,659.00$ 42 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAY)266.00 SY 5.50$ 1,463.00$ 5.00$ 1,330.00$ 2.00$ 532.00$ 43 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAY)380.00 SY 8.50$ 3,230.00$ 6.00$ 2,280.00$ 4.00$ 1,520.00$ 44 REMOVE AND DISPOSE OF EXISTING CONCRETE CURB 7,036.00 LF 3.00$ 21,108.00$ 2.00$ 14,072.00$ 2.50$ 17,590.00$ 45 COMMON EXCAVATION 1.00 LS 125,000.00$ 125,000.00$ 214,450.00$ 214,450.00$ 198,000.00$ 198,000.00$ 46 SELECT GRANULAR BORROW (CV) (P) 12,000.00 CY 11.00$ 132,000.00$ 11.95$ 143,400.00$ 19.50$ 234,000.00$ 47 SUBGRADE CORRECTION 2,700.00 SY 5.00$ 13,500.00$ 9.00$ 24,300.00$ 3.00$ 8,100.00$ 48 SUBGRADE PREPARATION 34.00 RS 225.00$ 7,650.00$ 150.00$ 5,100.00$ 300.00$ 10,200.00$ 49 CLASS 6 AGGREGATE BASE 9,850.00 TN 14.00$ 137,900.00$ 12.65$ 124,602.50$ 14.00$ 137,900.00$ 50 AGGREGATE TRAIL RESTORATION 9.00 TN 40.00$ 360.00$ 80.00$ 720.00$ 35.00$ 315.00$ 51 BITUMINOUS NON-WEAR COURSE 1,825.00 TN 62.00$ 113,150.00$ 62.00$ 113,150.00$ 71.00$ 129,575.00$ 52 BITUMINOUS WEAR COURSE 1,825.00 TN 67.00$ 122,275.00$ 62.00$ 113,150.00$ 69.00$ 125,925.00$ 53 BITUMINOUS MATERIAL FOR TACK COAT 842.00 GA 3.10$ 2,610.20$ 3.00$ 2,526.00$ 2.50$ 2,105.00$ 54 CONCRETE CURB AND GUTTER 6,596.00 LF 12.50$ 82,450.00$ 12.00$ 79,152.00$ 12.00$ 79,152.00$ 55 DRIVEWAY VALLEY GUTTER 4.00 EA 850.00$ 3,400.00$ 2,970.00$ 11,880.00$ 600.00$ 2,400.00$ 56 6" CONCRETE DRIVEWAY PAVEMENT 40.00 SY 52.50$ 2,100.00$ 55.00$ 2,200.00$ 110.00$ 4,400.00$ 57 BITUMINOUS DRIVEWAY PAVEMENT 295.00 SY 26.00$ 7,670.00$ 27.00$ 7,965.00$ 35.00$ 10,325.00$ 58 PERFORATED PVC EDGE DRAIN 6,660.00 LF 4.00$ 26,640.00$ 9.00$ 59,940.00$ 9.00$ 59,940.00$ 59 DRAINTILE CLEANOUT 50.00 EA 100.00$ 5,000.00$ 150.00$ 7,500.00$ 590.00$ 29,500.00$ 60 DRAINTILE CONNECTION INTO CATCH BASIN 8.00 EA 425.00$ 3,400.00$ 400.00$ 3,200.00$ 550.00$ 4,400.00$ 61 PRECAST CONCRETE HEADWALL FOR DRAINTILE 6.00 EA 195.00$ 1,170.00$ 515.00$ 3,090.00$ 310.00$ 1,860.00$ 62 ADJUST MANHOLE CASTING 4.00 EA 450.00$ 1,800.00$ 600.00$ 2,400.00$ 235.00$ 940.00$ 63 ADJUST GATE VALVE BOX 18.00 EA 150.00$ 2,700.00$ 350.00$ 6,300.00$ 165.00$ 2,970.00$ 64 FURNISH SIGN PANEL 15.00 SF 45.00$ 675.00$ 45.00$ 675.00$ 30.00$ 450.00$ 65 INSTALL SIGN PANELS 2.00 EA 115.00$ 230.00$ 200.00$ 400.00$ 170.00$ 340.00$ 66 4" SOLID LINE WHITE EPOXY 7,116.00 LF 0.45$ 3,202.20$ 0.53$ 3,771.48$ 0.35$ 2,490.60$ 67 4" SOLID LINE YELLOW EPOXY 1,524.00 LF 0.45$ 685.80$ 0.53$ 807.72$ 0.35$ 533.40$ 68 4" BROKEN LINE YELLOW EPOXY 2,558.00 LF 0.45$ 1,151.10$ 0.53$ 1,355.74$ * 0.35$ 895.30$ 69 STOP BAR - POLY PREFORMED 2.00 EA 500.00$ 1,000.00$ 1,200.00$ 2,400.00$ 1,000.00$ 2,000.00$ 70 TEMPORARY PAVEMENT STRIPING 1.00 LS 2,750.00$ 2,750.00$ 4,500.00$ 4,500.00$ 3,800.00$ 3,800.00$ 71 PAVEMENT MARKINGS - POLY PREFORMED 10.00 EA 675.00$ 6,750.00$ 815.00$ 8,150.00$ 600.00$ 6,000.00$ SUBTOTAL DIVISION 5 967,146.44$ 1,082,287.30$ TOTAL 1,105,862.55$ 1,249,494.09$ * 1,355,027.30$ ENGINEER'S ESTIMATE MILLER A-1 EXCAVATING Page 1 TABULATION OF BIDS EAGLE POINT BLVD STREET AND UTILITY IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA TKDA PROJECT NO. 15815.000 BIDS OPENED: JUNE 30, 2015, AT 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. DESCRIPTION QUANTITY UNIT GENERAL 1 MOBILIZATION 1 LS 2 TRAFFIC CONTROL 1 LS 3 SILT FENCE 3100 LF 4 INLET PROTECTION 17 EA 5 TEMPORARY ROCK CONSTRUCTION ENTRANCE 2 EA 6 STREET SWEEPING 20 HR 7 6" TOPSOIL AND SOD 5145 SY 8 HYDRAULIC MULCH (TEMPORARY) 2575 SY SUBTOTAL DIVISION 1 SANITARY SEWER 1 CONNECT TO EXISTING SANITARY SEWER MANHOLE 2 EA 2 SANITARY SEWER PIPE - 8"764 LF 3 SANITARY SEWER MANHOLE - TYPE 301 3 EA 4 EXCESS MANHOLE DEPTH 12 LF 5 REMOVAL OF UNSTABLE FOUNDATION MATERIAL 42.00 CY 6 STABILIZING AGGREGATE BORROW 42.00 CY 7 TELEVISING 764 LF SUBTOTAL DIVISION 2 WATERMAIN 1 CONNECT TO EXISTING WATERMAIN 1 EA 2 6" GATE VALVE & BOX 1 EA 3 12" GATE VALVE 2 EA 4 16" BUTTERFLY VALVE & BOX 1 EA 5 HYDRANT 1 EA 6 16" DIP CL. 52 WATERMAIN 209 LF 7 REMOVE AND REPLACE VALVE BOX 2 EA 8 16"X45° BEND MJ DUCTILE IRON COMPACT FITTING 1 EA 9 16"x16" TEE MJ DUCTILE IRON COMPACT FITTING 1 EA 10 16"X12" REDUCER MJ DUCTILE IRON COMPACT FITTING 2 EA 11 16"X6" REDUCER MJ DUCTILE IRON COMPACT FITTING 1 EA 12 4" POLYSTYRENE INSULATION 32 SF SUBTOTAL DIVISION 3 STORM SEWER 30 REMOVE EXISTING STORM SEWER STRUCTURE 2 EA 31 REMOVE EXISTING STORM SEWER (ALL TYPES AND SIZES)65 LF 32 CONNECT TO EXISTING STORM SEWER STRUCTURE 2 EA 33 STORM SEWER PIPE - 12" RCP 117 LF 34 STORM SEWER PIPE - 15" RCP 971 LF 35 CATCH BASIN - TYPE 404 3 EA 36 CATCH BASIN/MANHOLE - TYPE 406 7.00 EA 37 RESET EXISTING CATCH BASIN CASTING 2.00 EA 38 REPAIR EXISTING CATCH BASIN CONCRETE 27.00 SF SUBTOTAL DIVISION 4 STREET CONSTRUCTION 39 SALVAGE POST AND SIGN 11.00 EA 40 REMOVE POST AND SIGN 1.00 EA 41 SAWCUT BITUMINOUS OR CONCRETE 553.00 LF 42 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAY)266.00 SY 43 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAY)380.00 SY 44 REMOVE AND DISPOSE OF EXISTING CONCRETE CURB 7,036.00 LF 45 COMMON EXCAVATION 1.00 LS 46 SELECT GRANULAR BORROW (CV) (P) 12,000.00 CY 47 SUBGRADE CORRECTION 2,700.00 SY 48 SUBGRADE PREPARATION 34.00 RS 49 CLASS 6 AGGREGATE BASE 9,850.00 TN 50 AGGREGATE TRAIL RESTORATION 9.00 TN 51 BITUMINOUS NON-WEAR COURSE 1,825.00 TN 52 BITUMINOUS WEAR COURSE 1,825.00 TN 53 BITUMINOUS MATERIAL FOR TACK COAT 842.00 GA 54 CONCRETE CURB AND GUTTER 6,596.00 LF 55 DRIVEWAY VALLEY GUTTER 4.00 EA 56 6" CONCRETE DRIVEWAY PAVEMENT 40.00 SY 57 BITUMINOUS DRIVEWAY PAVEMENT 295.00 SY 58 PERFORATED PVC EDGE DRAIN 6,660.00 LF 59 DRAINTILE CLEANOUT 50.00 EA 60 DRAINTILE CONNECTION INTO CATCH BASIN 8.00 EA 61 PRECAST CONCRETE HEADWALL FOR DRAINTILE 6.00 EA 62 ADJUST MANHOLE CASTING 4.00 EA 63 ADJUST GATE VALVE BOX 18.00 EA 64 FURNISH SIGN PANEL 15.00 SF 65 INSTALL SIGN PANELS 2.00 EA 66 4" SOLID LINE WHITE EPOXY 7,116.00 LF 67 4" SOLID LINE YELLOW EPOXY 1,524.00 LF 68 4" BROKEN LINE YELLOW EPOXY 2,558.00 LF 69 STOP BAR - POLY PREFORMED 2.00 EA 70 TEMPORARY PAVEMENT STRIPING 1.00 LS 71 PAVEMENT MARKINGS - POLY PREFORMED 10.00 EA SUBTOTAL DIVISION 5 TOTAL *DENOTES ERROR IN BIDDERS CALCULATION UNIT TOTAL UNIT TOTAL UNIT TOTAL PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT 65,000.00$ 65,000.00$ 45,950.00$ 45,950.00$ 123,812.50$ 123,812.50$ 6,000.00$ 6,000.00$ 6,400.00$ 6,400.00$ 6,600.00$ 6,600.00$ 1.50$ 4,650.00$ 2.20$ 6,820.00$ 3.60$ 11,160.00$ 200.00$ 3,400.00$ 115.00$ 1,955.00$ 198.00$ 3,366.00$ 500.00$ 1,000.00$ 1,110.00$ 2,220.00$ 2,220.00$ 4,440.00$ 150.00$ 3,000.00$ 165.00$ 3,300.00$ 198.00$ 3,960.00$ 7.10$ 36,529.50$ 5.95$ 30,612.75$ 7.20$ 37,044.00$ 0.50$ 1,287.50$ 1.10$ 2,832.50$ 2.40$ 6,180.00$ 120,867.00$ 100,090.25$ 196,562.50$ 2,500.00$ 5,000.00$ 3,285.00$ 6,570.00$ 810.00$ 1,620.00$ 40.00$ 30,560.00$ 62.30$ 47,597.20$ 51.83$ 39,598.12$ 3,000.00$ 9,000.00$ 2,420.00$ 7,260.00$ 2,820.00$ 8,460.00$ 175.00$ 2,100.00$ 88.00$ 1,056.00$ 525.00$ 6,300.00$ 5.00$ 210.00$ 15.60$ 655.20$ 33.14$ 1,391.88$ 50.00$ 2,100.00$ 49.60$ 2,083.20$ 74.86$ 3,144.12$ 2.00$ 1,528.00$ 3.50$ 2,674.00$ 2.40$ 1,833.60$ 50,498.00$ 67,895.60$ 62,347.72$ 2,500.00$ 2,500.00$ 7,665.00$ 7,665.00$ 1,531.40$ 1,531.40$ 1,800.00$ 1,800.00$ 1,385.00$ 1,385.00$ 2,015.00$ 2,015.00$ 3,500.00$ 7,000.00$ 3,880.00$ 7,760.00$ 3,627.00$ 7,254.00$ 3,500.00$ 3,500.00$ 3,445.00$ 3,445.00$ 4,154.00$ 4,154.00$ 5,000.00$ 5,000.00$ 4,645.00$ 4,645.00$ 6,103.90$ 6,103.90$ 90.00$ 18,810.00$ 119.00$ 24,871.00$ 105.82$ 22,116.38$ 500.00$ 1,000.00$ 990.00$ 1,980.00$ 1,209.00$ 2,418.00$ 1,000.00$ 1,000.00$ 1,445.00$ 1,445.00$ 1,869.30$ 1,869.30$ 2,000.00$ 2,000.00$ 1,840.00$ 1,840.00$ 2,588.50$ 2,588.50$ 800.00$ 1,600.00$ 990.00$ 1,980.00$ 2,278.50$ 4,557.00$ 750.00$ 750.00$ 760.00$ 760.00$ 1,692.60$ 1,692.60$ 5.00$ 160.00$ 4.45$ 142.40$ 39.23$ 1,255.36$ 45,120.00$ 57,918.40$ 57,555.44$ 1,000.00$ 2,000.00$ 380.00$ 760.00$ 603.00$ 1,206.00$ 12.00$ 780.00$ 11.55$ 750.75$ 21.42$ 1,392.30$ 1,500.00$ 3,000.00$ 850.00$ 1,700.00$ 943.50$ 1,887.00$ 45.00$ 5,265.00$ 41.00$ 4,797.00$ 41.95$ 4,908.15$ 48.00$ 46,608.00$ 37.55$ 36,461.05$ 60.15$ 58,405.65$ 2,500.00$ 7,500.00$ 1,980.00$ 5,940.00$ 1,265.00$ 3,795.00$ 2,600.00$ 18,200.00$ 2,485.00$ 17,395.00$ 1,888.29$ 13,218.03$ 1,000.00$ 2,000.00$ 565.00$ 1,130.00$ 510.00$ 1,020.00$ 30.00$ 810.00$ 65.00$ 1,755.00$ 75.56$ 2,040.12$ 86,163.00$ 70,688.80$ 87,872.25$ 40.00$ 440.00$ 46.50$ 511.50$ 48.00$ 528.00$ 40.00$ 40.00$ 75.00$ 75.00$ 48.00$ 48.00$ 6.00$ 3,318.00$ 4.00$ 2,212.00$ 4.04$ 2,234.12$ 10.00$ 2,660.00$ 5.70$ 1,516.20$ 4.17$ 1,109.22$ 12.00$ 4,560.00$ 6.45$ 2,451.00$ 3.65$ 1,387.00$ 4.00$ 28,144.00$ 3.40$ 23,922.40$ 3.41$ 23,992.76$ 200,000.00$ 200,000.00$ 312,000.00$ 312,000.00$ 283,650.00$ 283,650.00$ 20.00$ 240,000.00$ 14.80$ 177,600.00$ 14.35$ 172,200.00$ 10.00$ 27,000.00$ 12.55$ 33,885.00$ 15.50$ 41,850.00$ 400.00$ 13,600.00$ 205.00$ 6,970.00$ 273.53$ 9,300.02$ 15.00$ 147,750.00$ 16.80$ 165,480.00$ 13.97$ 137,604.50$ 50.00$ 450.00$ 42.00$ 378.00$ 206.67$ 1,860.03$ 62.20$ 113,515.00$ 72.30$ 131,947.50$ 67.18$ 122,603.50$ 65.65$ 119,811.25$ 76.35$ 139,338.75$ 72.22$ 131,801.50$ 2.00$ 1,684.00$ 2.35$ 1,978.70$ 2.40$ 2,020.80$ 13.00$ 85,748.00$ 13.00$ 85,748.00$ 13.42$ 88,518.32$ 1,500.00$ 6,000.00$ 585.00$ 2,340.00$ 600.65$ 2,402.60$ 8.00$ 320.00$ 105.00$ 4,200.00$ 107.69$ 4,307.60$ 35.00$ 10,325.00$ 29.00$ 8,555.00$ 30.00$ 8,850.00$ 10.00$ 66,600.00$ 7.20$ 47,952.00$ 1.80$ 11,988.00$ 250.00$ 12,500.00$ 120.00$ 6,000.00$ 182.40$ 9,120.00$ 250.00$ 2,000.00$ 290.00$ 2,320.00$ 255.00$ 2,040.00$ 150.00$ 900.00$ 530.00$ 3,180.00$ 390.00$ 2,340.00$ 500.00$ 2,000.00$ 730.00$ 2,920.00$ 279.00$ 1,116.00$ 400.00$ 7,200.00$ 220.00$ 3,960.00$ 361.67$ 6,510.06$ 30.00$ 450.00$ 35.00$ 525.00$ 36.00$ 540.00$ 150.00$ 300.00$ 175.00$ 350.00$ 180.00$ 360.00$ 0.30$ 2,134.80$ 0.35$ 2,490.60$ 0.36$ 2,561.76$ 0.35$ 533.40$ 0.35$ 533.40$ 0.37$ 563.88$ 0.35$ 895.30$ 0.35$ 895.30$ 0.37$ 946.46$ 875.00$ 1,750.00$ 1,020.00$ 2,040.00$ 1,050.00$ 2,100.00$ 3,300.00$ 3,300.00$ 3,785.00$ 3,785.00$ 4,400.00$ 4,400.00$ 550.00$ 5,500.00$ 640.00$ 6,400.00$ 660.00$ 6,600.00$ 1,111,428.75$ 1,184,460.35$ 1,087,454.13$ 1,414,076.75$ 1,481,053.40$ 1,491,792.04$ RYAN CONTRACTING MINGER CONSTRUCTION DRESEL CONTRACTING Page 2 TABULATION OF BIDS EAGLE POINT BLVD STREET AND UTILITY IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA TKDA PROJECT NO. 15815.000 BIDS OPENED: JUNE 30, 2015, AT 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. DESCRIPTION QUANTITY UNIT GENERAL 1 MOBILIZATION 1 LS 2 TRAFFIC CONTROL 1 LS 3 SILT FENCE 3100 LF 4 INLET PROTECTION 17 EA 5 TEMPORARY ROCK CONSTRUCTION ENTRANCE 2 EA 6 STREET SWEEPING 20 HR 7 6" TOPSOIL AND SOD 5145 SY 8 HYDRAULIC MULCH (TEMPORARY) 2575 SY SUBTOTAL DIVISION 1 SANITARY SEWER 1 CONNECT TO EXISTING SANITARY SEWER MANHOLE 2 EA 2 SANITARY SEWER PIPE - 8"764 LF 3 SANITARY SEWER MANHOLE - TYPE 301 3 EA 4 EXCESS MANHOLE DEPTH 12 LF 5 REMOVAL OF UNSTABLE FOUNDATION MATERIAL 42.00 CY 6 STABILIZING AGGREGATE BORROW 42.00 CY 7 TELEVISING 764 LF SUBTOTAL DIVISION 2 WATERMAIN 1 CONNECT TO EXISTING WATERMAIN 1 EA 2 6" GATE VALVE & BOX 1 EA 3 12" GATE VALVE 2 EA 4 16" BUTTERFLY VALVE & BOX 1 EA 5 HYDRANT 1 EA 6 16" DIP CL. 52 WATERMAIN 209 LF 7 REMOVE AND REPLACE VALVE BOX 2 EA 8 16"X45° BEND MJ DUCTILE IRON COMPACT FITTING 1 EA 9 16"x16" TEE MJ DUCTILE IRON COMPACT FITTING 1 EA 10 16"X12" REDUCER MJ DUCTILE IRON COMPACT FITTING 2 EA 11 16"X6" REDUCER MJ DUCTILE IRON COMPACT FITTING 1 EA 12 4" POLYSTYRENE INSULATION 32 SF SUBTOTAL DIVISION 3 STORM SEWER 30 REMOVE EXISTING STORM SEWER STRUCTURE 2 EA 31 REMOVE EXISTING STORM SEWER (ALL TYPES AND SIZES)65 LF 32 CONNECT TO EXISTING STORM SEWER STRUCTURE 2 EA 33 STORM SEWER PIPE - 12" RCP 117 LF 34 STORM SEWER PIPE - 15" RCP 971 LF 35 CATCH BASIN - TYPE 404 3 EA 36 CATCH BASIN/MANHOLE - TYPE 406 7.00 EA 37 RESET EXISTING CATCH BASIN CASTING 2.00 EA 38 REPAIR EXISTING CATCH BASIN CONCRETE 27.00 SF SUBTOTAL DIVISION 4 STREET CONSTRUCTION 39 SALVAGE POST AND SIGN 11.00 EA 40 REMOVE POST AND SIGN 1.00 EA 41 SAWCUT BITUMINOUS OR CONCRETE 553.00 LF 42 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAY)266.00 SY 43 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAY)380.00 SY 44 REMOVE AND DISPOSE OF EXISTING CONCRETE CURB 7,036.00 LF 45 COMMON EXCAVATION 1.00 LS 46 SELECT GRANULAR BORROW (CV) (P) 12,000.00 CY 47 SUBGRADE CORRECTION 2,700.00 SY 48 SUBGRADE PREPARATION 34.00 RS 49 CLASS 6 AGGREGATE BASE 9,850.00 TN 50 AGGREGATE TRAIL RESTORATION 9.00 TN 51 BITUMINOUS NON-WEAR COURSE 1,825.00 TN 52 BITUMINOUS WEAR COURSE 1,825.00 TN 53 BITUMINOUS MATERIAL FOR TACK COAT 842.00 GA 54 CONCRETE CURB AND GUTTER 6,596.00 LF 55 DRIVEWAY VALLEY GUTTER 4.00 EA 56 6" CONCRETE DRIVEWAY PAVEMENT 40.00 SY 57 BITUMINOUS DRIVEWAY PAVEMENT 295.00 SY 58 PERFORATED PVC EDGE DRAIN 6,660.00 LF 59 DRAINTILE CLEANOUT 50.00 EA 60 DRAINTILE CONNECTION INTO CATCH BASIN 8.00 EA 61 PRECAST CONCRETE HEADWALL FOR DRAINTILE 6.00 EA 62 ADJUST MANHOLE CASTING 4.00 EA 63 ADJUST GATE VALVE BOX 18.00 EA 64 FURNISH SIGN PANEL 15.00 SF 65 INSTALL SIGN PANELS 2.00 EA 66 4" SOLID LINE WHITE EPOXY 7,116.00 LF 67 4" SOLID LINE YELLOW EPOXY 1,524.00 LF 68 4" BROKEN LINE YELLOW EPOXY 2,558.00 LF 69 STOP BAR - POLY PREFORMED 2.00 EA 70 TEMPORARY PAVEMENT STRIPING 1.00 LS 71 PAVEMENT MARKINGS - POLY PREFORMED 10.00 EA SUBTOTAL DIVISION 5 TOTAL *DENOTES ERROR IN BIDDERS CALCULATION UNIT TOTAL UNIT TOTAL PRICE AMOUNT PRICE AMOUNT 143,209.58$ 143,209.58$ 90,000.00$ 90,000.00$ 6,406.00$ 6,406.00$ 5,610.00$ 5,610.00$ 2.37$ 7,347.00$ 1.95$ 6,045.00$ 250.00$ 4,250.00$ 389.00$ 6,613.00$ 2,750.00$ 5,500.00$ 1,940.00$ 3,880.00$ 135.00$ 2,700.00$ 128.00$ 2,560.00$ 7.94$ 40,851.30$ 13.30$ 68,428.50$ 1.06$ 2,729.50$ 0.97$ 2,497.75$ 212,993.38$ *185,634.25$ 1,850.00$ 3,700.00$ 1,502.00$ 3,004.00$ 48.57$ 37,107.48$ 37.30$ 28,497.20$ 2,536.58$ 7,609.74$ 2,355.50$ 7,066.50$ 156.07$ 1,872.84$ 154.00$ 1,848.00$ 18.50$ 777.00$ 17.00$ 714.00$ 32.50$ 1,365.00$ 49.00$ 2,058.00$ 2.79$ 2,131.56$ 1.93$ 1,474.52$ 54,563.62$ 44,662.22$ 3,625.29$ 3,625.29$ 2,058.00$ 2,058.00$ 1,215.29$ 1,215.29$ 1,500.00$ 1,500.00$ 2,957.39$ 5,914.78$ 3,596.00$ 7,192.00$ 2,853.13$ 2,853.13$ 3,330.00$ 3,330.00$ 4,505.16$ 4,505.16$ 5,017.00$ 5,017.00$ 136.98$ 28,628.82$ 88.10$ 18,412.90$ 678.86$ 1,357.72$ 432.00$ 864.00$ 1,403.38$ 1,403.38$ 1,570.00$ 1,570.00$ 2,453.08$ 2,453.08$ 2,312.00$ 2,312.00$ 992.49$ 1,984.98$ 1,194.00$ 2,388.00$ 817.89$ 817.89$ 1,005.00$ 1,005.00$ 6.08$ 194.56$ 9.80$ 313.60$ 54,954.08$ 45,962.50$ 525.00$ 1,050.00$ 522.00$ 1,044.00$ 13.50$ 877.50$ 19.00$ 1,235.00$ 1,650.00$ 3,300.00$ 923.00$ 1,846.00$ 53.09$ 6,211.53$ 31.90$ 3,732.30$ 50.89$ 49,414.19$ 28.20$ 27,382.20$ 1,769.00$ 5,307.00$ 1,932.00$ 5,796.00$ 2,133.00$ 14,931.00$ 2,558.00$ 17,906.00$ 450.00$ 900.00$ 749.00$ 1,498.00$ 25.00$ 675.00$ 90.75$ 2,450.25$ 82,666.22$ 62,889.75$ 223.00$ 2,453.00$ 40.80$ 448.80$ 39.03$ 39.03$ 40.80$ 40.80$ 5.75$ 3,179.75$ 4.35$ 2,405.55$ 6.50$ 1,729.00$ 13.75$ 3,657.50$ 7.50$ 2,850.00$ 13.75$ 5,225.00$ 2.45$ 17,238.20$ 5.10$ 35,883.60$ 372,000.00$ 372,000.00$ 506,500.00$ 506,500.00$ 21.55$ 258,600.00$ 22.00$ 264,000.00$ 15.75$ 42,525.00$ 3.25$ 8,775.00$ 275.00$ 9,350.00$ 395.00$ 13,430.00$ 15.95$ 157,107.50$ 17.75$ 174,837.50$ 278.75$ 2,508.75$ 65.00$ 585.00$ 61.33$ 111,927.25$ 80.00$ 146,000.00$ 61.33$ 111,927.25$ 76.75$ 140,068.75$ 2.23$ 1,877.66$ 3.00$ 2,526.00$ 13.16$ 86,803.36$ 15.30$ 100,918.80$ 2,899.00$ 11,596.00$ 4,680.00$ 18,720.00$ 70.06$ 2,802.40$ 72.90$ 2,916.00$ 37.16$ 10,962.20$ 67.00$ 19,765.00$ 13.25$ 88,245.00$ 7.25$ 48,285.00$ 167.27$ 8,363.50$ 479.00$ 23,950.00$ 225.00$ 1,800.00$ 193.00$ 1,544.00$ 275.00$ 1,650.00$ 182.00$ 1,092.00$ 350.00$ 1,400.00$ 625.00$ 2,500.00$ 275.00$ 4,950.00$ 419.25$ 7,546.50$ 27.88$ 418.20$ 30.60$ 459.00$ 167.25$ 334.50$ 153.00$ 306.00$ 0.36$ 2,561.76$ 0.49$ 3,486.84$ 0.36$ 548.64$ 0.49$ 746.76$ 0.36$ 920.88$ 0.01$ 25.58$ 652.28$ 1,304.56$ 1,110.00$ 2,220.00$ 2,118.50$ 2,118.50$ 3,570.00$ 3,570.00$ 660.08$ 6,600.80$ 750.00$ 7,500.00$ 1,328,692.69$ 1,549,934.98$ 1,733,869.99$ 1,889,083.70$ PARK CONSTRUCTIONNORTHDALE CONSTRUCTION Page 3