The URL can be used to link to this page

Home My WebLink About3-Tabulation of Bids and Engineer’s Letter of Award RecommendationBID TABULATIONPROJECT: Inwood Trunk Watermain ImprovementsPROJECT NUMBER: 09880005 / 2014.129City of Lake Elmo, MNBID DATE: February 18, 2016ITEM ITEM ESTIMATED UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTALNO. DESCRIPTION QUANTITY UNITS PRICE PRICE PRICE PRICE PRICE PRICE PRICE PRICEBASE BIDDIVISION 1 - GENERAL1. MOBILIZATION 1 LS64,800.00$ 64,800.00$ 80,000.00$ 80,000.00$ 80,000.00$ 80,000.00$ 45,000.00$ 45,000.00$ 2. TRAFFIC CONTROL 1 LS22,945.00$ 22,945.00$ 17,100.00$ 17,100.00$ 73,126.15$ 73,126.15$ 4,700.00$ 4,700.00$ 3. SILT FENCE, MACHINE SLICED 600 LF4.13$ 2,478.00$ 3.00$ 1,800.00$ 1.85$ 1,110.00$ 3.30$ 1,980.00$ 4. CLEAR AND GRUB TREE 6 EA750.00$ 4,500.00$ 556.00$ 3,336.00$ 300.00$ 1,800.00$ 385.00$ 2,310.00$ 5. DITCH CHECK 10 EA104.50$ 1,045.00$ 195.00$ 1,950.00$ 150.00$ 1,500.00$ 65.00$ 650.00$ DIVISION 2 - WATERMAIN6 CONNECT TO EXISTING 8" WATERMAIN 1 EA7,483.75$ 7,483.75$ 4,000.00$ 4,000.00$ 2,738.56$ 2,738.56$ 2,950.00$ 2,950.00$ 7. CONNECT TO EXISTING 16" WATERMAIN 2 EA13,187.61$ 26,375.22$ 5,000.00$ 10,000.00$ 4,628.50$ 9,257.00$ 3,500.00$ 7,000.00$ 8. HYDRANT 11 EA4,431.40$ 48,745.40$ 4,750.00$ 52,250.00$ 4,224.01$ 46,464.11$ 7,000.00$ 77,000.00$ 9. HYDRANT EXTENSION 6 LF1,628.80$ 9,772.80$ 750.00$ 4,500.00$ 630.81$ 3,784.86$ 1,250.00$ 7,500.00$ 10. 6" GATE VALVE AND BOX 10 EA2,476.08$ 24,760.80$ 1,500.00$ 15,000.00$ 2,126.45$ 21,264.50$ 2,850.00$ 28,500.00$ 11. 8" GATE VALVE AND BOX 3 EA2,920.05$ 8,760.15$ 2,000.00$ 6,000.00$ 2,697.65$ 8,092.95$ 4,450.00$ 13,350.00$ 12. 12" GATE VALVE AND BOX 2 EA4,117.60$ 8,235.20$ 3,400.00$ 6,800.00$ 3,650.54$ 7,301.08$ 6,400.00$ 12,800.00$ 13. 16" BUTTERFLY VALVE AND BOX 19 EA10,711.98$ 203,527.62$ 3,986.00$ 75,734.00$ 3,651.97$ 69,387.43$ 7,900.00$ 150,100.00$ 14. 1" CORPORATION STOP WITH FUSIBLE SADDLE 3 EA709.63$ 2,128.89$ 864.00$ 2,592.00$ 628.90$ 1,886.70$ 875.00$ 2,625.00$ 15. 1" CURB STOP AND CURB BOX 3 EA775.20$ 2,325.60$ 275.00$ 825.00$ 695.75$ 2,087.25$ 760.00$ 2,280.00$ 16. 1" COPPER WATER SERVICE PIPE 100 LF50.97$ 5,097.00$ 33.00$ 3,300.00$ 28.90$ 2,890.00$ 59.00$ 5,900.00$ 17. 6" DUCTILE IRON WATERMAIN PIPE, CLASS 52 75 LF63.87$ 4,790.25$ 65.00$ 4,875.00$ 47.62$ 3,571.50$ 108.00$ 8,100.00$ 18. 8" DUCTILE IRON WATERMAIN PIPE, CLASS 52 96 LF70.32$ 6,750.72$ 79.00$ 7,584.00$ 54.84$ 5,264.64$ 115.00$ 11,040.00$ 19. 12" DUCTILE IRON WATERMAIN PIPE, CLASS 52 28 LF108.70$ 3,043.60$ 106.00$ 2,968.00$ 69.94$ 1,958.32$ 155.00$ 4,340.00$ 20. 16" DUCTILE IRON WATERMAIN PIPE, CLASS 52 25 LF126.98$ 3,174.50$ 144.00$ 3,600.00$ 90.70$ 2,267.50$ 225.00$ 5,625.00$ 21. 16" HDPE DIPS DR11 WATERMAIN, DIRECTIONAL DRILL 11,015 LF74.75$ 823,371.25$ 88.50$ 974,827.50$ 90.70$ 999,060.50$ 83.50$ 919,752.50$ 22. DUCTILE IRON FITTINGS 5,810 LB10.74$ 62,399.40$ 7.30$ 42,413.00$ 10.50$ 61,005.00$ 6.15$ 35,731.50$ 23. HORIZONTAL DIRECTIONAL DRILLING BORE PITS 1 LS49,462.20$ 49,462.20$ 114,000.00$ 114,000.00$ 55,000.00$ 55,000.00$ 140,000.00$ 140,000.00$ 24. WATER SERVICE CONNECTION PITS 1 LS7,000.00$ 7,000.00$ 33,500.00$ 33,500.00$ 8,650.00$ 8,650.00$ 13,250.00$ 13,250.00$ 25. TRIVIEW TEST STATION MARKER 18 LS156.02$ 2,808.36$ 62.00$ 1,116.00$ 57.01$ 1,026.18$ 40.00$ 720.00$ DIVISION 3 - STORM SEWER26 SALVAGE CONCRETE PIPE CULVERT 60 LF15.00$ 900.00$ 8.00$ 480.00$ 7.76$ 465.60$ 90.00$ 5,400.00$ 27. INSTALL SALVAGED PIPE CULVERT 60 LF31.11$ 1,866.60$ 32.00$ 1,920.00$ 27.93$ 1,675.80$ 115.00$ 6,900.00$ DIVISION 4 - STREETS CONSTRUCTION28 SALVAGE AND REINSTALL MAILBOX 2 EA165.00$ 330.00$ 100.00$ 200.00$ 150.00$ 300.00$ 250.00$ 500.00$ 29 SALVAGE AND REINSTALL SIGN 13 EA220.00$ 2,860.00$ 110.00$ 1,430.00$ 200.00$ 2,600.00$ 185.00$ 2,405.00$ TOTAL ESTIMATED CONSTRUCTION COST1,411,737.31$ 1,474,100.50$ 1,475,535.63$ 1,518,409.00$ ALTERNATE A - FUSIBLE 14" PVC-$ 30. 14" BUTTERFLY VALVE AND BOX 19 EA9,795.00$ 186,105.00$ 3,130.00$ 59,470.00$ 3,206.74$ 60,928.06$ 7,200.00$ 136,800.00$ 31. 16" BUTTERFLY VALVE AND BOX (ADJUST) -19 EA10,711.98$ (203,527.62)$ 3,986.00$ (75,734.00)$ 3,651.97$ (69,387.43)$ 7,900.00$ (150,100.00)$ 32. 14" PVC DIPS DR18 WATERMAIN, DIRECTIONAL DRILL 11,015 LF80.84$ 890,452.60$ 85.50$ 941,782.50$ 89.95$ 990,799.25$ 92.50$ 1,018,887.50$ 33. 16" HDPE DIPS DR11 WATERMAIN, DIRECTIONAL DRILL (ADJUST) -11,015 LF74.75$ (823,371.25)$ 88.50$ (974,827.50)$ 90.70$ (999,060.50)$ 83.50$ (919,752.50)$ 34. DUCTILE IRON FITTINGS (ADJUST) -516 LB3.76$ (1,940.16)$ 12.50$ (6,450.00)$ 10.50$ (5,418.00)$ 4.25$ (2,193.00)$ 35. ADDITIONAL MOBILIZATION AND TRAFFIC CONTROL 1 LS7,000.00$ 7,000.00$ 1.00$ 1.00$ 2,200.00$ 2,200.00$ 2,750.00$ 2,750.00$ 36. ADDITIONAL TURF RESTORATION 1 LS22,000.00$ 22,000.00$ 5,700.00$ 5,700.00$ 1,250.00$ 1,250.00$ 5,200.00$ 5,200.00$ 37. ADDITIONAL HORIZONTAL DIRECTIONAL DRILLING PITS 1 LS31,500.00$ 31,500.00$ 1.00$ 1.00$ 5,000.00$ 5,000.00$ 24,500.00$ 24,500.00$ SUBTOTAL ALTERNATE A108,218.57$ (50,057.00)$ (13,688.62)$ 116,092.00$ TOTAL ESTIMATED CONSTRUCTION COST WITH ALTERNATE A1,519,955.88$ 1,424,043.50$ 1,461,847.01$ 1,634,501.00$ Ellingson Drainage, Inc.West Concord, MNGM ContractingLake Crystal, MNNorthdale Construction BEK ConsultingAlbertville, MN Dickinson, NDFor updated bidding information visit us at www.msa-ps.com1 of 12016 Lake Elmo 09880005 Inwood Trunk Watermain ImprovementsTABULATION