HomeMy WebLinkAbout#12 Inwood Trunk WM - Pay Request
MAYOR & COUNCIL COMMUNICATION
-- page 1 --
DATE: July 19, 2016
CONSENT
ITEM # 12
AGENDA ITEM: Inwood Trunk Watermain Improvements – Pay Request No. 3
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Kristina Handt, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
- Questions from Council to Staff ............................................. Mayor Facilitates
- Public Input, if Appropriate………………………………….Mayor Facilitates
- Call for Motion ............................................................... Mayor & City Council
- Discussion ....................................................................... Mayor & City Council
- Action on Motion .................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering.
FISCAL IMPACT: None. Partial payment is proposed in accordance with the Contract for the
project. Payment remains within the authorized scope and budget.
SUMMARY AND ACTION REQUESTED:
The City Council is respectfully requested to consider approving Pay Request No. 3 for the
Inwood Trunk Watermain Improvements project.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
Northdale Construction Company, Inc., the Contractor for the project, has submitted Partial Pay
Estimate No. 3 in the amount of $362,750.77. The request has been reviewed and payment is
recommended in the amount requested. In accordance with the contract documents, the City has
retained 5% of the total work completed. The amount retained is $56,408.18.
City Council Meeting [Consent Agenda Item X]
July 19, 2016
-- page 2 --
RECOMMENDATION:
Staff is recommending that the City Council approve, as part of the Consent Agenda, Pay
Request No. 3 for the Inwood Trunk Watermain Improvements project. If removed from the
consent agenda, the recommended motion for the action is as follows:
“Move to approve Pay Request No. 3 to Northdale Construction Company, Inc. in the amount
of $362,750.77 for the Inwood Trunk Watermain Improvements”.
ATTACHMENT(S):
1. Partial Pay Estimate No. 3
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO.
PERIOD OF ESTIMATE
TO
PROJECT OWNER: CONTRACTOR:
1. Original Contract Amount
2. Net Change Order Sum
3. Revised Contract (1+2)
4. *Work Completed
5. *Stored Materials
6. Subtotal (4+5)
7. Retainage*
8. Previous Payments
9. Amount Due (6‐7‐8)
*Detailed Breakdown Attached
START DATE:ON SCHEDULE
SUBSTANTIAL COMPLETION:X
FINAL COMPLETION:
ENGINEER'S CERTIFICATION: FOCUS Engineering, inc.
DATE
CONTRACTOR'S CERTIFICATION: CONTRACTOR
DATE
APPROVED BY OWNER:CITY OF LAKE ELMO, MINNESOTA
DATE DATE
No.Approval
Date
Amount $1,411,737.31
Additions Deductions $2,200.00
$1,128,163.65
1 7/5/2016 $2,200.00 $1,413,937.31
$1,128,163.65
$0.00
$709,004.70
$56,408.185.0%
CONTRACT TIME
TOTALS $2,200.00 $0.00 $362,750.77
NET CHANGE $2,200.00
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
3
6/30/20166/1/2016FROM
INWOOD AVENUE TRUNK WATERMAIN IMPROVEMENTS
PROJECT NO. 2014.130
CITY OF LAKE ELMO
3800 LAVERNE AVENUE NORTH
LAKE ELMO, MN 55042
ATTN: JACK GRIFFIN, CITY ENGINEER
NORTHDALE CONSTRUCTION COMPANY, INC.
9760 71ST STREET NE
ALBERTVILLE, MN 55301
ATTN: PHILIP LESNAR
3/23/2016
9/30/2016
REVISED DAYS
REMAINING
191
0
92
8/26/2016
ORIGINAL DAYS
BY
BY
YES
NO
The undersigned Contractor certifies that to the best of their
knowledge, information and belief the work covered by this payment
estimate has been completed in accordance with the contract
documents, that all amounts have been paid by the contractor for
work for which previous payment estimates was issued and payments
received from the owner, and that current payment shown herein is
now due.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief, the quantities shown in this
estimate are correct and the work has been performed in accordance
with the contract documents.
ENGINEER
BY
7/8/2016
FOCUS Engineering, inc.PROJECT PAYMENT FORM
PARTIAL PAY ESTIMATE NO. 3
INWOOD AVENUE TRUNK WATERMAIN IMPROVEMENTS
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2014.130
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
1 LS 1 $64,800.00 $64,800.00 0.00 $0.00 1.00 $64,800.00
2 LS 1 $22,945.00 $22,945.00 0.25 $5,736.25 0.75 $17,208.75
3 LF 600 $4.13 $2,478.00 0.00 $0.00 200 $826.00
4 EA 6 $750.00 $4,500.00 0.00 $0.00 0 $0.00
5 EA 10 $104.50 $1,045.00 0.00 $0.00 0 $0.00
$95,768.00 $5,736.25 $82,834.75
1 EA 1 $7,483.75 $7,483.75 0 $0.00 0 $0.00
2 EA 2 $13,187.61 $26,375.22 0 $0.00 1 $13,187.61
3 EA 11 $4,431.40 $48,745.40 3 $13,294.20 9 $39,882.60
4 LF 6 $1,628.80 $9,772.80 0 $0.00 3.5 $5,700.80
5 EA 10 $2,476.08 $24,760.80 3 $7,428.24 9 $22,284.72
6 EA 3 $2,920.05 $8,760.15 1 $2,920.05 2 $5,840.10
7 EA 2 $4,117.60 $8,235.20 0 $0.00 2 $8,235.20
8 EA 19 $10,711.98 $203,527.62 5 $53,559.90 14 $149,967.72
9 EA 3 $709.63 $2,128.89 0 $0.00 3 $2,128.89
10 EA 3 $775.20 $2,325.60 0 $0.00 3 $2,325.60
11 LF 100 $50.97 $5,097.00 0 $0.00 81 $4,128.57
12 LF 75 $63.87 $4,790.25 37 $2,363.19 122.5 $7,824.08
13 LF 96 $70.32 $6,750.72 20 $1,406.40 42 $2,953.44
14 LF 28 $108.70 $3,043.60 0 $0.00 25.75 $2,799.03
15 LF 25 $126.98 $3,174.50 5 $634.90 35 $4,444.30
16 LF 11,015 $74.75 $823,371.25 3,413 $255,121.75 8,726 $652,268.50
17 LB 5,810 $10.74 $62,399.40 2,152 $23,112.48 7,003 $75,212.22
18 LS 1 $49,462.20 $49,462.20 0 $12,365.55 0.75 $37,096.65
19 LS 1 $7,000.00 $7,000.00 0 $1,260.00 0.85 $5,950.00
20 EA 18 $156.02 $2,808.36 0 $0.00 0 $0.00
$1,310,012.71 $373,466.66 $1,042,230.02
1 LF 60 $15.00 $900.00 0 $0.00 14 $210.00
2 LF 60 $31.11 $1,866.60 0 $0.00 8 $248.88
$2,766.60 $0.00 $458.88
1 EA 2 $165.00 $330.00 0 $0.00 0 $0.00
2 EA 13 $220.00 $2,860.00 2 $440.00 2 $440.00
$3,190.00 $440.00 $440.00
TOTALS ‐ BASE CONTRACT $1,411,737.31 $379,642.91 $1,125,963.65
CHANGE ORDER NO. 1
CO1‐1 EA 2 $500.00 $1,000.00 2 $1,000.00 2 $1,000.00
CO1‐2 EA 1 $1,200.00 $1,200.00 1 $1,200.00 1 $1,200.00
TOTALS ‐ CHANGE ORDER NO. 1 $2,200.00 $2,200.00 $2,200.00
TOTALS ‐ REVISED CONTRACT $1,413,937.31 $381,842.91 $1,128,163.65
SALVAGE AND REINSTALL MAILBOX
18" FLARED END SECTION
1" CURB STOP AND CURB BOX
CLEAR AND GRUB TREE
DITCH CHECK
SUBTOTAL ‐ DIVISION 1
DIVISION 2 ‐ WATERMAIN
CONNECT TO EXISTING 8" WATERMAIN
CONNECT TO EXISTING 16" WATERMAIN
12" GATE VALVE AND BOX
1" CORPORATION STOP WITH FUSIBLE SADDLE
HYDRANT
6" GATE VALVE AND BOX
8" GATE VALVE AND BOX
16" BUTTERFLY VALVE AND BOX
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
DIVISION 1 ‐ GENERAL
MOBILIZATION
TRAFFIC CONTROL
SILT FENCE, MACHINE SLICED
HYDRANT EXTENSION
1" COPPER WATER SERVICE PIPE
6" DUCTILE IRON WATERMAIN PIPE, CLASS 52
8" DUCTILE IRON WATERMAIN PIPE, CLASS 52
12" DUCTILE IRON WATERMAIN PIPE, CLASS 52
16" DUCTILE IRON WATERMAIN PIPE, CLASS 52
16" HDPE DIPS DR11 WATERMAIN, DIRECTIONAL DRILL
DUCTILE IRON FITTINGS
HORIZONTAL DIRECTIONAL DRILLING BORE PITS
WATER SERVICE CONNECTION PITS
TRIVIEW TEST STATION MARKER
SUBTOTAL ‐ DIVISION 2
SUBTOTAL ‐ DIVISION 4
DIVISION 4 ‐ STREET CONSTRUCTION
DIVISION 3 ‐ STORM SEWER
SALVAGE CONCRETE PIPE CULVERT
INSTALL SALVAGED PIPE CULVERT
SALVAGE AND REINSTALL SIGN
SUBTOTAL ‐ DIVISION 3
HYDRANT OFFSET