HomeMy WebLinkAbout#14 Inwood Booster Station - CO#1 AGENDA ITEM
MAYOR & COUNCIL COMMUNICATION
-- page 1 --
DATE: August 16, 2016
CONSENT
ITEM # 14
AGENDA ITEM: Inwood Booster Station Improvements – Change Order No. 1
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Kristina Handt, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
- Questions from Council to Staff ............................................. Mayor Facilitates
- Public Input, if Appropriate………………………………….Mayor Facilitates
- Call for Motion ............................................................... Mayor & City Council
- Discussion ....................................................................... Mayor & City Council
- Action on Motion .................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering.
FISCAL IMPACT: Contract decrease in the amount of $5,048.49. This change order decreases
the contract amount for the project by $5,048.49 bringing the revised construction contract to
$1,303,355.51. With this change order the project remains within the authorized project budget
and contingencies.
SUMMARY AND ACTION REQUESTED: The City Council is respectfully requested to
consider approving Change Order No. 1 for the Inwood Booster Station Improvements project.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION: This change order is being
processed at the request of the City for project revisions with a net contract change in a deduct
amount of $5,048.49. Each item was reviewed closely with the City, Engineer of Record, and
Contractor as construction progresses on the Booster Station project. The various project
revisions are as itemized below:
1. Common Excavation: $3,700 ADD. Additional excavation was required for driveway
entrance revisions needed to respond to Washington County R/W permit requirements.
City Council Meeting [Consent Agenda Item 14]
August 16, 2016
-- page 2 --
2. Chemical Pump Relocation: $255.78 ADD. The chemical booster pump was installed
outside of the Chlorine Room as required by the MN Department of Health permit
conditions.
3. Main Circuit Breaker and Variable Frequency Drive (VFD) substitute: $3,082.56
DEDUCT. In working with the contractor a substitute circuit breaker and VFD was
identified for use on the project at a lower cost.
4. Booster Pump substitute: $3,500 DEDUCT. In working with the contractor a substitute
booster pump was identified for use on the project at a lower cost.
5. Water Service Connections. $5,666.18 ADD. The water service was upsized and
relocated to correct for a plan discrepancy and to coordinate between the trunk watermain
and booster station contracts.
6. Building Insulation: $1,047.11 ADD. Additional insulation was installed under the siding
as required by the MN Department of Labor and Industry.
7. Remove Chlorination Actuators: $9,135.00 DEDUCT. The emergency gas shut-off
actuators were removed from the scope of work after being determined to be redundant.
RECOMMENDATION: Staff is recommending that the City Council approve, as part of the
Consent Agenda, Change Order No. 1 for the Inwood Booster Station Improvements project. If
removed from the consent agenda, the recommended motion for the action is as follows:
“Move to approve Change Order No. 1 for the Inwood Booster Station Improvements thereby
decreasing the contract amount by $5,048.49”.
ATTACHMENT(S):
1. Change Order No. 1.
CHANGE ORDER NO.1
INWOOD BOOSTER STATION IMPROVEMENTS
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2014.129
QUANTITY UNIT PRICE AMOUNT
CO1-1 CY 185 $20.00 $3,700.00
CO1-2 LS 1 $255.78 $255.78
CO1-3 LS 1 -$3,082.56 -$3,082.56
CO1-4 LS 1 -$3,500.00 -$3,500.00
CO1-5 LS 1 $5,666.18 $5,666.18
CO1-6 LS 1 $1,047.11
$1,047.11
CO1-7 LS 1 -$9,135.00
-$9,135.00
TOTALS - CHANGE ORDER NO. 1 -$5,048.49
PR3: Remove Chlorination Actuators Value engineering and space considerations
Adjust plans per Washington Co. comments
Sub2: Substitute Booster Pump Manufacturers Value engineering and lead time considerations
PR2: Additional Building Insulation
DESCRIPTION / JUSTIFICATION
FC2: Water Service & Watermain Connections
Sub1: Substitute Main Circuit Breaker & Variable Frequency Drives
PR1: Relocate Chemical Pump & Remove Chemical Room Floor Drain
Adjust plans per MN Department of Labor & Industry comments
Upsize & relocate water service, deeper watermain connection
Value engineering and size considerations
Adjust plans per MN Department of Health comments
ITEM DESCRIPTION OF PAY ITEM UNIT
CHANGE ORDER
FC1: Additional Common Excavation @ driveway & ditch
Proposal
SEND TO
Company name From
Peter Aldritt
Attention Date
7/18/2016
Fax Phone Proposal #
Urgent Please comment X Please review For your information
Total pages, including cover:1
COMMENTS
RE: MCC Modifications
Lucas,
Material: -$
-$
(3,037.00)$
Subtotal (3,037.00)$
General Contractor's Overhead -$
Bond & Insurance premiums (45.56)$
Total (3,082.56)$
Thank you,
Peter Aldritt
Project Manager Accepted By Date
Please review this proposal and feel free to contact me with any questions, comments or concerns.
We are offering the following price quotation in regards to the MCC modifications and substituting the electronic
main circuit breaker for the thermal mag breaker.
Subcontractor: TPC/Taylor Electric - MCC Modifications
Labor:
MSA
Lucas Jones
MC-P2 Revised
Page 1 of 1
COST PROPOSAL DATE:
WORKSHEET
COR NO:
P.R. NO:
R.F.I. NO:
St. Croix Lift Station
DESCRIPTION OF WORK:
LABOR MAT'L SUB
DESCRIPTION QUANTITY UNIT UNIT PRICE LABOR UNIT PRICE MATERIAL EQUIPMENT CONTRACTS
MAGNEY LABOR
Laborer - 14 Hr 76.23$ $1,067.22
Carpenter - 10 Hr 83.02$ $830.20
Operator Hr 85.93$ $0.00
Plumber / Pipe Fitter Hr 91.50$ $0.00
Foreman Hr 86.72$ $0.00
Superintendant 12 Hr 93.00$ $1,116.00
General Superintedant Hr 126.87$ $0.00
Project Manager Hr 100.00$ $0.00
Overtime - Add $30.00 / Hr Hr 30.00$ $0.00
Sunday & Holidays - Add $48.00 / Hr Hr 48.00$ $0.00
MAGNEY Material
1.5" Copper $210.00
1.5" Curbstop $297.00
MAGNEY Equipment
Trench Box $350.00
Kamatsu 360 $0.00
Mileage 76 Miles $0.65 $49.40
Pick Up Truck 0 day $90.00 $0.00
SUBCONTRACTORS / SUPPLIERS
Fobbe Contracting - Wet Tap $800.00
SUBTOTAL MAGNEY LABOR, MATERIALS,
SUBCONTRACTORS $3,013.42 $556.40 $800.00
MAT. HANDLING LABOR: 4% OF MAT. $22.26
SMALL TOOLS MAT.: 6% OF LABOR $180.81
SUBTOTAL $3,035.68 $737.21 $350.00 $800.00
MAGNEY OVERHEAD/FEE 15% $455.35 $110.58 $0.00 $40.00
SUBTOTAL MAGNEY LABOR $3,491.03
SUBTOTAL EQUIPMENT $350.00 $350.00
SUBTOTAL MATERIAL $847.79 $847.79
SUBTOTAL SUBCONTRACT $840.00 $840.00
SUBTOTAL $5,528.81
MATERIAL SALES TAX - 7.275% $53.63
BOND / INSURANCE - 0.015 $83.74
BUILDERS RISK INSURANCE N/A
TOTAL THIS COST PROPOSAL $5,666.18
ESTIMATED ADDITIONAL CALENDAR DAYS REQUIRED: 2 days
June 6, 2016
Furnish and install 1.5" copper water service, curbstop and wet
tap from existing water main. This includes the additional 4' of
excavation for the 12" Tie-Ins. Existing 12" was at 994.5'
Page 1
Proposal
PR-2
SEND TO
Company name From
Peter Aldritt
Attention Date
6/28/2016
Fax Phone Proposal #
Urgent Please comment Please review X For your information
Total pages, including cover:1
COMMENTS
RE: Lake Elmo Booster Station PR-2
Lucas,
415.00$
554.39$
-$
Subtotal 969.39$
General Contractor's Overhead 62.25$
Bond & Insurance premiums 15.47$
Total 1,047.11$
Additional Working Days Required for this Change:0.0
Thank you,
Peter Aldritt
Project Manager Accepted By Date
Material:
Please review this proposal and feel free to contact me with any questions, comments or concerns.
We are offering the following price quotation to add a continuous layer of 1/2" Rigid Insulation under the siding.
Tools & Equipment:
MSA
Lucas Jones
Labor:
PR-2
Page 1 of 1
Proposal
SEND TO
Company name From
Peter Aldritt
Attention Date
7/12/2016
Fax Phone Proposal #
Urgent Please comment X Please review For your information
Total pages, including cover:1
COMMENTS
RE: Removing Motorized Gas Shut off Actuators
Lucas,
Material: -$
-$
(9,000.00)$
Subtotal (9,000.00)$
General Contractor's Overhead -$
Bond & Insurance premiums (135.00)$
Total (9,135.00)$
Thank you,
Peter Aldritt
Project Manager Accepted By Date
Please review this proposal and feel free to contact me with any questions, comments or concerns.
We are affering the following price quotation in regards to removing the Emergency Gas Shut off Actuators.
Subcontractor: Vessco - Removing Actuators
Labor:
MSA
Lucas Jones
MC-P3
Page 1 of 1