HomeMy WebLinkAbout#06 Inwood Trunk WM - Pay Request No 6(F) AGENDA ITEM
MAYOR & COUNCIL COMMUNICATION
-- page 1 --
DATE: December 6, 2016
CONSENT
ITEM # 6
AGENDA ITEM: Inwood Trunk Watermain Improvements – Pay Request No. 6 (Final)
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Kristina Handt, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS (if removed from the Consent Agenda):
- Questions from Council to Staff ............................................. Mayor Facilitates
- Public Input, if Appropriate………………………………….Mayor Facilitates
- Call for Motion ............................................................... Mayor & City Council
- Discussion ....................................................................... Mayor & City Council
- Action on Motion .................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering.
FISCAL IMPACT: None. Final payment is proposed in accordance with the approved Contract
and change orders for the project. The total project cost remains within authorized amounts and
approved change orders for the project.
SUMMARY AND ACTION REQUESTED: The City Council is respectfully requested to
consider accepting the improvements and approving Pay Request No. 6 (Final) for the Inwood
Trunk Watermain Improvements project. The work has been reviewed by the Engineer and is
fully completed in accordance with the Contract and Specifications and Change Orders.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION: Northdale Construction
Company, Inc., the Contractor for the project, has completed the Inwood Trunk Watermain
Improvements in accordance with the construction contract awarded by the council on March 2,
2016. The Project Engineer has prepared a Certificate of Completion indicating that all work is
completed including all punchlist items and is recommending the acceptance of the
improvements and release of final retainage. Project acceptance will initiate the one-year
warranty period for the improvements. The one-year warranty will begin on December 6, 2016
and will extend through December 6, 2017.
City Council Meeting [Consent Agenda Item 6]
December 6, 2016
-- page 2 --
The final total construction costs for the project is $1,418,017.17 which is 0.5% over the original
contract amount of $1,411,737.31. Added project costs are primarily related to additional
watermain fittings. The project is being funded through a combination of the city’s water
enterprise fund, bonding, and DEED Grant funds. A breakdown of the project costs compared
with the previously approved budget is shown below.
Final Project Costs Authorized Project Costs
Total Project Costs: $1,674,045.60 $1,799,992.85
Breakdown:
Construction: $1,418,017.17 $1,411,737.31
Contingency: $0 $47,000
Engineering (Report, Design,
Construction Services) $180,999.78* $259,255.54
Geotechnical Engineering: $8,028.65 $15,000
Budegt for Legal, Fiscal, and
Administration: $67,000 $67,000
*The final costs include $12,000 as an estimate to complete record drawings, warranty period
inspections and punchlist items, and managing the DEED grant through closeout for the Inwood
Trunk Watermain, Inwood Booster Station and Inwood Water Tower projects.
The City has received all lien waivers, consent of surety, and IC-134s from the Contractor.
RECOMMENDATION: Staff is recommending that the City Council consider, as part of the
Consent Agenda, accepting the Inwood Trunk Watermain Improvements and approving Pay
Request No. 6 (Final) in the amount of $70,900.86. If removed from the consent agenda, the
recommended motion for the action is as follows:
“Move to accept the improvements and approve Pay Request No. 6 (final) to Northdale
Construction Company, Inc. in the amount of $70,900.86 for the Inwood Trunk Watermain
Improvements”.
ATTACHMENT(S):
1. Certificate of Completion
2. Partial Pay Estimate No. 6 (Final)
PARTIAL PAY ESTIMATE NO. 6 (Final)
INWOOD AVENUE TRUNK WATERMAIN IMPROVEMENTS
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2014.130
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
1 LS 1 $64,800.00 $64,800.00 0.00 $0.00 1.00 $64,800.00
2 LS 1 $22,945.00 $22,945.00 0.00 $0.00 1.00 $22,945.00
3 LF 600 $4.13 $2,478.00 0.00 $0.00 200 $826.00
4 EA 6 $750.00 $4,500.00 0.00 $0.00 0 $0.00
5 EA 10 $104.50 $1,045.00 0.00 $0.00 0 $0.00
$95,768.00 $0.00 $88,571.00
1 EA 1 $7,483.75 $7,483.75 0 $0.00 0 $0.00
2 EA 2 $13,187.61 $26,375.22 0 $0.00 2 $26,375.22
3 EA 11 $4,431.40 $48,745.40 0 $0.00 10 $44,314.00
4 LF 6 $1,628.80 $9,772.80 0 $0.00 3.5 $5,700.80
5 EA 10 $2,476.08 $24,760.80 0 $0.00 10 $24,760.80
6 EA 3 $2,920.05 $8,760.15 0 $0.00 2 $5,840.10
7 EA 2 $4,117.60 $8,235.20 0 $0.00 2 $8,235.20
8 EA 19 $10,711.98 $203,527.62 0 $0.00 19 $203,527.62
9 EA 3 $709.63 $2,128.89 0 $0.00 3 $2,128.89
10 EA 3 $775.20 $2,325.60 0 $0.00 3 $2,325.60
11 LF 100 $50.97 $5,097.00 0 $0.00 81 $4,128.57
12 LF 75 $63.87 $4,790.25 0 $0.00 141.0 $9,005.67
13 LF 96 $70.32 $6,750.72 0 $0.00 42 $2,953.44
14 LF 28 $108.70 $3,043.60 0 $0.00 25.75 $2,799.03
15 LF 25 $126.98 $3,174.50 0 $0.00 55 $6,983.90
16 LF 11,015 $74.75 $823,371.25 0 $0.00 10,985 $821,128.75
17 LB 5,810 $10.74 $62,399.40 0 $0.00 9,034 $97,025.16
18 LS 1 $49,462.20 $49,462.20 0 $0.00 1.00 $49,462.20
19 LS 1 $7,000.00 $7,000.00 0 $0.00 1.00 $7,000.00
20 EA 18 $156.02 $2,808.36 0 $0.00 17 $2,652.34
$1,310,012.71 $0.00 $1,326,347.29
1 LF 60 $15.00 $900.00 0 $0.00 14 $210.00
2 LF 60 $31.11 $1,866.60 0 $0.00 8 $248.88
$2,766.60 $0.00 $458.88
1 EA 2 $165.00 $330.00 0 $0.00 0 $0.00
2 EA 13 $220.00 $2,860.00 0 $0.00 2 $440.00
$3,190.00 $0.00 $440.00
TOTALS ‐ BASE CONTRACT $1,411,737.31 $0.00 $1,415,817.17
CHANGE ORDER NO. 1
CO1‐1 EA 2 $500.00 $1,000.00 0 $0.00 2 $1,000.00
CO1‐2 EA 1 $1,200.00 $1,200.00 0 $0.00 1 $1,200.00
TOTALS ‐ CHANGE ORDER NO. 1 $2,200.00 $0.00 $2,200.00
COMPENSATING CHANGE ORDER NO. 2
CO2‐1 LS 1 $4,079.86
$4,079.86 0 $0.00 0 $0.00
TOTALS ‐ COMPENSATING CHANGE ORDER NO. 2 $4,079.86
TOTALS ‐ REVISED CONTRACT $1,418,017.17 $0.00 $1,418,017.17
HYDRANT OFFSET
COMPENSATING CHANGE ORDER
SUBTOTAL ‐ DIVISION 2
SUBTOTAL ‐ DIVISION 4
DIVISION 4 ‐ STREET CONSTRUCTION
DIVISION 3 ‐ STORM SEWER
SALVAGE CONCRETE PIPE CULVERT
INSTALL SALVAGED PIPE CULVERT
SALVAGE AND REINSTALL SIGN
SUBTOTAL ‐ DIVISION 3
16" HDPE DIPS DR11 WATERMAIN, DIRECTIONAL DRILL
DUCTILE IRON FITTINGS
HORIZONTAL DIRECTIONAL DRILLING BORE PITS
WATER SERVICE CONNECTION PITS
TRIVIEW TEST STATION MARKER
1" COPPER WATER SERVICE PIPE
6" DUCTILE IRON WATERMAIN PIPE, CLASS 52
8" DUCTILE IRON WATERMAIN PIPE, CLASS 52
12" DUCTILE IRON WATERMAIN PIPE, CLASS 52
16" DUCTILE IRON WATERMAIN PIPE, CLASS 52
DIVISION 1 ‐ GENERAL
MOBILIZATION
TRAFFIC CONTROL
SILT FENCE, MACHINE SLICED
HYDRANT EXTENSION
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
1" CURB STOP AND CURB BOX
CLEAR AND GRUB TREE
DITCH CHECK
SUBTOTAL ‐ DIVISION 1
DIVISION 2 ‐ WATERMAIN
CONNECT TO EXISTING 8" WATERMAIN
CONNECT TO EXISTING 16" WATERMAIN
12" GATE VALVE AND BOX
1" CORPORATION STOP WITH FUSIBLE SADDLE
HYDRANT
6" GATE VALVE AND BOX
8" GATE VALVE AND BOX
16" BUTTERFLY VALVE AND BOX
SALVAGE AND REINSTALL MAILBOX
18" FLARED END SECTION