Loading...
HomeMy WebLinkAbout#19 Old Village Ph3 Street & Utility Accept Bids and Award Contract STAFF REPORT DATE: May 16, 2017 REGULAR ITEM #: 19 AGENDA ITEM: Old Village Phase 3 Street, Drainage, and Utility Improvements – Accept Bids and Award Contract SUBMITTED BY: Jack Griffin, City Engineer REVIEWED BY: Kristina Handt, City Administrator Rob Weldon, Public Works Director Chad Isakson, Project Engineer ISSUE BEFORE COUNCIL: Should the City Council accept bids and award a contract for the Old Village Phase 3 Street, Drainage, and Utility Improvements? BACKGROUND: On December 20, 2016, following a Public Improvement Hearing, the City council ordered the improvements and preparation of the plans and specifications for the Old Village Phase 3 Street, Drainage, and Utility Improvements. The improvements include the extension of sanitary sewer to the Lake Elmo Elementary School, City Hall and the Brookman II Building (3825 Lake Elmo Avenue) as well as extending sanitary sewer along Laverne Avenue, from 39th Street North to CSAH 14; 31st Street North, from CSAH 17 to the east end; Laverne Court North, from 31st Street North to south cul-de-sac; and Layton Court North, from 31st Street North to south cul-de-sac. The scope of improvements is consistent with the approved feasibility report which was adopted by the City Council on November 15, 2016. The feasibility report was prepared in response to the receipt of petitions for sanitary sewer service from the Lake Elmo Elementary School (Independent School District #834) at 11030 Stillwater Boulevard, and from the property owners along 31st Street North, from CSAH 17 to the east end, Laverne Court North, from 31st Street North to south cul-de-sac, and Layton Court North, from 31st Street North to south cul-de-sac. PROPOSAL DETAILS/ANALYSIS: Bids were received, publicly opened, and read aloud on Thursday, May 4, 2017. The City’s design consultant has prepared and attached a Tabulation of Bids and a letter of recommendation for the award of the contract. The City received 10 bids for this project, with Douglas- Kerr Underground, LLC providing the lowest bid in the amount of $1,576,039.15. Contractor references for Douglas-Kerr Underground, LLC were reviewed and verified. The City Engineer and his consultant are therefore recommending that the Council award the contract to the lowest responsible bidder, Douglas-Kerr Underground, LLC as outlined in the attached letter. As a part of this award Staff is requesting Council to provide the City Administrator authorization to purchase individual grinder stations from a supplier in the not-to-exceed amount of $39,000 and enter into a material testing contract in the not-to-exceed amount of $30,000. Each of these items are budgeted in the total cost figures presented below and are necessary to complete the project. The City Council approved the Plans and Specifications for the Old Village Phase 3 Street, Drainage, and Utility Improvements on April 4, 2017 and authorized staff to advertise the Project for bids. The Project was advertised on QuestCDN.com and in the Oakdale-Lake Elmo Review in accordance with the Minnesota Competitive Bidding requirements. The improvements include the reconstruction of the existing streets with concrete curb and gutter, installation and repair of storm sewer, the replacement of the aged watermain, and a sanitary sewer service stub extended to the property line for each benefitting property. The improvements also include the construction of a sidewalk and trail along Laverne Avenue from 39th Street North to CSAH 14 as part of the Downtown Master Plan. The watermain along Laverne Avenue will be upsized to a trunk 16-inch diameter main as the final connection for the intermediate/low pressure zone relocation to the Union Pacific Railroad and watermain is proposed to be extended to the Brookman II building at the property owner’s request. FISCAL IMPACT: Approval of this resolution commits the council to enter into a construction contract for the project with a construction contract amount of $1,576,039.15. The estimated total cost for the Old Village Phase 3 improvements is $2,200,500 with the street, sidewalk and storm sewer improvements estimated at $1,128,000; the sanitary sewer improvements estimated at $604,800; and the watermain improvements estimated at $467,700. The improvements are proposed to be assessed against the benefitting properties consistent with the City’s Special Assessment Policy and the Old Village Sewer Assessment Policy. RECOMMENDATION: Staff is recommending that the City Council approve Resolution No. 2017-051, thereby accepting bids and awarding a contract to Douglas-Kerr Underground, LLC, in the amount of $1,576,039.15, for the Old Village Phase 3 Street, Drainage, and Utility Improvements. Staff is also recommending that the City Council authorize the City Administrator to purchase individual grinder stations from a supplier in the not-to-exceed amount of $39,000 and enter into a material testing contract in the not-to-exceed amount of $30,000. The recommended motions for these actions are as follows: “Move to approve Resolution No. 2017–051, accepting bids and awarding a contract to Douglas-Kerr Underground, LLC., in the amount of $1,576,039.15 for the Old Village Phase 3 Street, Drainage, and Utility Improvements.” and “Move to authorize the City Administrator to purchase individual grinder stations from a supplier in the not-to-exceed amount of $39,000 and enter into a material testing contract in the not-to-exceed amount of $30,000.” ATTACHMENTS: 1. Resolution No. 2017-051 Approving the plans and specifications and ordering the advertisement for bids for the Old Village Phase 3 Street, Drainage, and Utility Improvements. 2. Engineer’s Letter of Award Recommendation and Tabulation of Bids. 3. Project Schedule. CITY OF LAKE ELMO WASHINGTON COUNTY STATE OF MINNESOTA RESOLUTION NO. 2017-051 A RESOLUTION ACCEPTING BIDS AND AWARDING A CONTRACT FOR THE OLD VILLAGE PHASE 3 STREET, DRAINAGE, AND UTILITY IMPROVEMENTS WHEREAS, pursuant to an advertisement for bids for the Old Village Phase 3: Street, Drainage, and Utility Improvements, bids were received, opened, and tabulated according to law, and bids were received complying with the advertisement; and WHEREAS, bids were tabulated, checked and summarized to verify that all requirements of the submittal were met; and WHEREAS, the project engineer reviewed the bids and has provided a letter recommending the award of the contract to the lowest responsible bidder, Douglas-Kerr Underground, LLC, for the amount of $1,576,039.15. NOW, THEREFORE, BE IT RESOLVED, 1. That the Mayor and City Clerk and hereby authorized and directed to enter into a Contract in the accordance with the above ordered Project, in the amount of the Contractor’s lowest responsible Base Bid, and according to the plans and specifications thereof approved by the City Council. 2. The City Clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next two lowest bidders shall be retained until a contract has been signed. ADOPTED BY THE LAKE ELMO CITY COUNCIL ON THE SIXTEENTH DAY OF MAY, 2017. CITY OF LAKE ELMO By: __________________________ Mike Pearson (Seal) Mayor ATTEST: ________________________________ Julie Johnson City Clerk TABULATION OF BIDS 12 Old Village Phase 3: Street, Drainage and Utility Improvements Engineer's Estimate Douglas-Kerr Underground, LLC Kuechle Underground Inc. Lake Elmo, Minnesota PO Box 85 10998 St. Hwy 55 SEH No.: LAKMO 140215 Mora, MN 55051-0085 Kimball, MN 55353 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price 1 Mobilization LS 1 $133,940.00 $133,940.00 $58,045.95 $58,045.95 $31,000.00 $31,000.00 2 Clearing & Grubbing ACRE 1.15 5,000.00 5,750.00 6,000.00 6,900.00 6,000.00 6,900.00 3 Clearing & Grubbing TREE 42 500.00 21,000.00 200.00 8,400.00 200.00 8,400.00 4 Remove Water Main Pipe LF 2884 10.00 28,840.00 1.20 3,460.80 1.30 3,749.20 5 Remove Sewer Pipe (Storm) LF 144 10.00 1,440.00 11.45 1,648.80 5.00 720.00 6 Remove Concrete Curb & Gutter LF 440 3.00 1,320.00 3.00 1,320.00 3.30 1,452.00 7 Remove Backstop Fence EACH 1 500.00 500.00 450.00 450.00 500.00 500.00 8 Pulverize Bituminous Pavement (P) SY 10246 2.00 20,492.00 1.10 11,270.60 1.50 15,369.00 9 Remove Bituminous Driveway & Parking Lot Pavement SY 765 3.00 2,295.00 3.75 2,868.75 4.00 3,060.00 10 Remove Concrete Driveway Pavement SY 300 6.00 1,800.00 6.25 1,875.00 4.00 1,200.00 11 Remove Catch Basin or Manhole (Storm) EACH 3 300.00 900.00 260.00 780.00 130.00 390.00 12 Remove Gate Valve & Box EACH 14 400.00 5,600.00 90.00 1,260.00 100.00 1,400.00 13 Remove Hydrant EACH 6 500.00 3,000.00 450.00 2,700.00 150.00 900.00 14 Sawing Concrete Pavement (Full Depth) LF 240 6.00 1,440.00 3.50 840.00 3.00 720.00 15 Sawing Bit Pavement (Full Depth) LF 610 3.00 1,830.00 2.75 1,677.50 3.00 1,830.00 16 Salvage and Install Fence LF 200 25.00 5,000.00 27.00 5,400.00 22.00 4,400.00 17 Salvage Retaining Wall LF 100 5.00 500.00 24.00 2,400.00 28.00 2,800.00 18 Salvage Sign (Type C or Street Name Sign) EACH 8 50.00 400.00 35.00 280.00 25.00 200.00 19 Salvage & Install Sign Type C EACH 5 150.00 750.00 160.00 800.00 130.00 650.00 20 Salvage & Install Mailbox Assembly EACH 26 100.00 2,600.00 90.00 2,340.00 50.00 1,300.00 21 Salvage & Install Pavers (Incl. Flagstone Steps & Wall) SF 200 10.00 2,000.00 23.00 4,600.00 8.00 1,600.00 22 Common Excavation (P) CY 12605 10.00 126,050.00 10.85 136,764.25 8.00 100,840.00 23 Infiltration Basin Excavation (EV) CY 467 20.00 9,340.00 32.50 15,177.50 10.00 4,670.00 24 Subgrade Correction (EV)(Includes Select Granular CY 400 30.00 12,000.00 29.85 11,940.00 30.00 12,000.00 25 Select Granular Borrow - Mod. 5% (CV)(P) CY 7764 18.00 139,752.00 19.00 147,516.00 24.00 186,336.00 26 Geotextile Fabric, Type V SY 1000 3.00 3,000.00 1.50 1,500.00 1.50 1,500.00 27 Agg. Base, Cl. 6 (CV) (P) CY 2288 30.00 68,640.00 31.95 73,101.60 34.00 77,792.00 28 Street Sweeping HOUR 40 100.00 4,000.00 150.00 6,000.00 150.00 6,000.00 $1,936,776.00 $1,576,039.15 $1,576,694.13 Shaded area denotes corrected figure Short Elliott Hendrickson Inc.Page 1 of 16 TABULATION OF BIDS 12 Old Village Phase 3: Street, Drainage and Utility Improvements Engineer's Estimate Douglas-Kerr Underground, LLC Kuechle Underground Inc. Lake Elmo, Minnesota PO Box 85 10998 St. Hwy 55 SEH No.: LAKMO 140215 Mora, MN 55051-0085 Kimball, MN 55353 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,936,776.00 $1,576,039.15 $1,576,694.13 Shaded area denotes corrected figure 29 Bit. Material for Tack Coat GAL 501 7.00 3,507.00 1.40 701.40 1.40 701.40 30 Type SP 9.5 Wearing Course Mix (2,C) (Parking Lots, TON 230 90.00 20,700.00 101.00 23,230.00 77.00 17,710.00 31 Type SP 9.5 Wearing Course Mix (3,B) TON 590 65.00 38,350.00 54.50 32,155.00 55.00 32,450.00 32 Type SP 9.5 Wearing Course Mix (3,C) TON 315 70.00 22,050.00 63.00 19,845.00 63.00 19,845.00 33 Type SP 12.5 Wearing Course Mix (3,B) TON 790 60.00 47,400.00 48.75 38,512.50 49.00 38,710.00 34 Type SP 12.5 Wearing Course Mix (3,.C) TON 420 65.00 27,300.00 56.25 23,625.00 57.00 23,940.00 35 Bituminous Wedge Paving TON 170 100.00 17,000.00 0.01 1.70 0.01 1.70 36 Saw & Seal Joint (40' Intervals) LF 1400 2.00 2,800.00 3.25 4,550.00 3.30 4,620.00 37 Pipe Foundation Rock LF 1600 6.00 9,600.00 0.01 16.00 2.00 3,200.00 38 15" RC Pipe Apron w/Trash Guard EACH 1 1,000.00 1,000.00 1,024.05 1,024.05 940.00 940.00 39 18" RC Pipe Apron w/Trash Guard EACH 1 1,300.00 1,300.00 1,095.10 1,095.10 1,000.00 1,000.00 40 21" RC Pipe Apron w/Trash Guard EACH 2 1,500.00 3,000.00 1,470.00 2,940.00 940.00 1,880.00 41 36" Span RC Pipe-Arch Apron w/Trash Guard EACH 2 2,500.00 5,000.00 2,466.45 4,932.90 1,700.00 3,400.00 42 Infiltration Basin Underdrain System LF 410 12.00 4,920.00 0.01 4.10 22.00 9,020.00 43 4" PVC Perf. Edge Drain w/ Backfill & Wrap LF 1300 10.00 13,000.00 10.50 13,650.00 12.00 15,600.00 44 Draintile Cleanout EACH 20 300.00 6,000.00 175.00 3,500.00 270.00 5,400.00 45 8" PVC Pipe Sewer (SDR 26) LF 3236 60.00 194,160.00 35.10 113,583.60 39.00 126,204.00 46 12" RC Pipe Sewer, Des 3006 CL V LF 125 30.00 3,750.00 36.55 4,568.75 35.00 4,375.00 47 15" RC Pipe Sewer, Des 3006 CL V LF 741 35.00 25,935.00 32.60 24,156.60 37.00 27,417.00 48 18" RC Pipe Sewer, Des 3006 CL V LF 350 40.00 14,000.00 30.35 10,622.50 40.00 14,000.00 49 21" RC Pipe Sewer, Des 3006 CL III LF 178 50.00 8,900.00 37.85 6,737.30 45.00 8,010.00 50 36" Span RC Pipe-Arch Sewer CL IIA LF 101 110.00 11,110.00 100.90 10,190.90 114.00 11,514.00 51 Connect to Existing Sanitary Sewer EACH 2 1,500.00 3,000.00 2,939.55 5,879.10 1,800.00 3,600.00 52 Construct Drainage Structure 2'x3' (w/ Casting) EACH 7 1,700.00 11,900.00 1,580.75 11,065.25 2,000.00 14,000.00 53 Construct Drainage Structure Des. CC - 48" (w/ Casting) EACH 8 2,400.00 19,200.00 2,432.30 19,458.40 2,500.00 20,000.00 54 Construct Drainage Structure Des. CC - 60" (w/ Casting) EACH 2 2,800.00 5,600.00 3,484.05 6,968.10 3,400.00 6,800.00 55 Construct Drainage Structure Des. CC - 72" (w/ Casting) EACH 1 3,200.00 3,200.00 3,940.80 3,940.80 3,500.00 3,500.00 56 Construct Drainage Structure Des. CC - 84" (w/ Casting) EACH 1 4,000.00 4,000.00 4,945.05 4,945.05 4,800.00 4,800.00 Short Elliott Hendrickson Inc.Page 2 of 16 TABULATION OF BIDS 12 Old Village Phase 3: Street, Drainage and Utility Improvements Engineer's Estimate Douglas-Kerr Underground, LLC Kuechle Underground Inc. Lake Elmo, Minnesota PO Box 85 10998 St. Hwy 55 SEH No.: LAKMO 140215 Mora, MN 55051-0085 Kimball, MN 55353 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,936,776.00 $1,576,039.15 $1,576,694.13 Shaded area denotes corrected figure 57 8"X4" PVC Wye, SDR 26 EACH 21 175.00 3,675.00 500.75 10,515.75 100.00 2,100.00 58 8"X6" PVC Wye, SDR 26 EACH 9 225.00 2,025.00 1,004.55 9,040.95 150.00 1,350.00 59 6" Clean-Out Assembly (SCH 40) EACH 4 200.00 800.00 324.60 1,298.40 220.00 880.00 60 2" Pressure Cleanout & Curbstop Assembly EACH 1 3,000.00 3,000.00 986.40 986.40 1,700.00 1,700.00 61 2"x1-1/4" Fused Tee EACH 4 250.00 1,000.00 254.20 1,016.80 210.00 840.00 62 1-1/4" Curb Stop & Box EACH 5 300.00 1,500.00 429.50 2,147.50 250.00 1,250.00 63 4" PVC Sanitary Service Pipe - Sch40 LF 815 25.00 20,375.00 11.05 9,005.75 19.00 15,485.00 64 6" PVC Sanitary Service Pipe - Sch40 LF 760 30.00 22,800.00 20.45 15,542.00 21.00 15,960.00 65 1-1/4" HDPE Service Pipe LF 250 30.00 7,500.00 9.70 2,425.00 20.00 5,000.00 66 2" HDPE Pressure Pipe LF 290 40.00 11,600.00 14.15 4,103.50 20.00 5,800.00 67 Tracer Wire Box - (at property line) EACH 36 75.00 2,700.00 167.60 6,033.60 120.00 4,320.00 68 Sanitary Sewer Manhole (10' Deep) EACH 14 3,000.00 42,000.00 3,175.50 44,457.00 3,800.00 53,200.00 69 Sanitary Sewer Manhole Extra Depth LF 48 140.00 6,720.00 137.15 6,583.20 102.00 4,896.00 70 Sewer Televising LF 3236 2.00 6,472.00 1.25 4,045.00 1.20 3,883.20 71 2" Rigid Insulation SY 120 20.00 2,400.00 14.30 1,716.00 23.00 2,760.00 72 Temporary Water Service LS 1 20,000.00 20,000.00 25,028.00 25,028.00 11,000.00 11,000.00 73 1" Corporation Stop EACH 27 175.00 4,725.00 279.20 7,538.40 190.00 5,130.00 74 2" Corporation Stop EACH 3 400.00 1,200.00 726.45 2,179.35 420.00 1,260.00 75 1" Curb Stop & Box EACH 27 250.00 6,750.00 362.85 9,796.95 190.00 5,130.00 76 2" Curb Stop & Box EACH 3 500.00 1,500.00 839.00 2,517.00 440.00 1,320.00 77 8" x 1 -1/4" Saddle Tap EACH 1 400.00 400.00 390.95 390.95 580.00 580.00 78 Connect to Existing Water Main EACH 3 1,500.00 4,500.00 1,025.40 3,076.20 1,200.00 3,600.00 79 Connect to Existing Water Service EACH 34 500.00 17,000.00 382.35 12,999.90 36.00 1,224.00 80 Hydrant EACH 8 4,000.00 32,000.00 4,199.10 33,592.80 4,100.00 32,800.00 81 6" Gate Valve & Box EACH 14 1,500.00 21,000.00 1,586.10 22,205.40 1,600.00 22,400.00 82 8" Gate Valve & Box EACH 8 1,900.00 15,200.00 2,036.45 16,291.60 2,200.00 17,600.00 83 16" Butterfly Valve & Box EACH 4 3,500.00 14,000.00 3,023.65 12,094.60 3,400.00 13,600.00 84 1" Type K Copper Pipe LF 1095 30.00 32,850.00 9.20 10,074.00 25.00 27,375.00 Short Elliott Hendrickson Inc.Page 3 of 16 TABULATION OF BIDS 12 Old Village Phase 3: Street, Drainage and Utility Improvements Engineer's Estimate Douglas-Kerr Underground, LLC Kuechle Underground Inc. Lake Elmo, Minnesota PO Box 85 10998 St. Hwy 55 SEH No.: LAKMO 140215 Mora, MN 55051-0085 Kimball, MN 55353 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,936,776.00 $1,576,039.15 $1,576,694.13 Shaded area denotes corrected figure 85 2" Type K Copper Pipe LF 90 40.00 3,600.00 22.95 2,065.50 31.00 2,790.00 86 6" Water Main DIP - CL 52 (Poly Encased) LF 394 45.00 17,730.00 24.45 9,633.30 35.00 13,790.00 87 8" Water Main DIP - CL 52 (Poly Encased) LF 2424 55.00 133,320.00 32.30 78,295.20 40.00 96,960.00 88 16" Water Main DIP - CL 52 (Poly Encased) LF 892 85.00 75,820.00 60.95 54,367.40 73.00 65,116.00 89 Water Main Fittings LB 3606 8.00 28,848.00 3.25 11,719.50 4.53 16,335.18 90 Random Rip-Rap, Class III (includes Geotextile Fabric) CY 40 100.00 4,000.00 115.00 4,600.00 70.00 2,800.00 91 5" Concrete Walk SF 5100 5.00 25,500.00 4.90 24,990.00 5.19 26,469.00 92 6" Concrete Walk - Pedestrian Ramp SF 480 6.00 2,880.00 6.10 2,928.00 6.39 3,067.20 93 B612 Concrete Curb & Gutter LF 365 15.00 5,475.00 19.00 6,935.00 18.00 6,570.00 94 B618 Concrete Curb & Gutter LF 5525 13.00 71,825.00 12.25 67,681.25 11.25 62,156.25 95 6" Concrete Driveway Pavement SY 300 40.00 12,000.00 47.75 14,325.00 52.00 15,600.00 96 8" Concrete Driveway Pavement SY 125 55.00 6,875.00 55.75 6,968.75 60.00 7,500.00 97 Truncated Domes SF 72 30.00 2,160.00 30.00 2,160.00 31.00 2,232.00 98 Traffic Control LS 1 12,000.00 12,000.00 2,300.00 2,300.00 2,400.00 2,400.00 99 Sign Panels, Type C SF 21 40.00 840.00 43.50 913.50 34.00 714.00 100 Sign, Type Special (Street Name) EACH 3 200.00 600.00 495.00 1,485.00 260.00 780.00 101 Silt Fence, Preassembled LF 2400 3.00 7,200.00 1.25 3,000.00 1.25 3,000.00 102 Storm Drain Inlet Protection EACH 23 100.00 2,300.00 125.00 2,875.00 50.00 1,150.00 103 Filter Topsoil Borrow (Pulverized) (LV) CY 125 30.00 3,750.00 39.50 4,937.50 35.00 4,375.00 104 Common Topsoil Borrow (Pulverized) (LV) CY 1500 20.00 30,000.00 24.75 37,125.00 23.00 34,500.00 105 Sodding, Type Mineral SY 6300 5.00 31,500.00 5.25 33,075.00 4.50 28,350.00 106 Seeding (Seed Mixture Type 25-131) ACRE 2 2,500.00 5,000.00 1,108.00 2,216.00 1,100.00 2,200.00 107 Seeding (Seed Mixture Type Basin) ACRE 0.2 4,000.00 800.00 777.00 155.40 780.00 156.00 108 Erosion Control Blanket Category 3N SY 2400 1.75 4,200.00 1.35 3,240.00 1.31 3,144.00 109 Sediment Control Log LF 800 2.50 2,000.00 2.10 1,680.00 2.10 1,680.00 110 6' Wide Agg. Lime Walking Trail LF 700 10.00 7,000.00 15.50 10,850.00 13.00 9,100.00 111 Temporary Rock Construction Entrance EACH 4 500.00 2,000.00 1,400.00 5,600.00 250.00 1,000.00 TOTAL BID PRICE $1,936,776.00 $1,576,694.13$1,576,039.15 Short Elliott Hendrickson Inc.Page 4 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity 1 Mobilization LS 1 2 Clearing & Grubbing ACRE 1.15 3 Clearing & Grubbing TREE 42 4 Remove Water Main Pipe LF 2884 5 Remove Sewer Pipe (Storm) LF 144 6 Remove Concrete Curb & Gutter LF 440 7 Remove Backstop Fence EACH 1 8 Pulverize Bituminous Pavement (P) SY 10246 9 Remove Bituminous Driveway & Parking Lot Pavement SY 765 10 Remove Concrete Driveway Pavement SY 300 11 Remove Catch Basin or Manhole (Storm) EACH 3 12 Remove Gate Valve & Box EACH 14 13 Remove Hydrant EACH 6 14 Sawing Concrete Pavement (Full Depth) LF 240 15 Sawing Bit Pavement (Full Depth) LF 610 16 Salvage and Install Fence LF 200 17 Salvage Retaining Wall LF 100 18 Salvage Sign (Type C or Street Name Sign) EACH 8 19 Salvage & Install Sign Type C EACH 5 20 Salvage & Install Mailbox Assembly EACH 26 21 Salvage & Install Pavers (Incl. Flagstone Steps & Wall) SF 200 22 Common Excavation (P) CY 12605 23 Infiltration Basin Excavation (EV) CY 467 24 Subgrade Correction (EV)(Includes Select Granular CY 400 25 Select Granular Borrow - Mod. 5% (CV)(P) CY 7764 26 Geotextile Fabric, Type V SY 1000 27 Agg. Base, Cl. 6 (CV) (P) CY 2288 28 Street Sweeping HOUR 40 Shaded area denotes corrected figure 345 T.A. Schifsky & Sons, Inc. LaTour Construction, Inc. Park Construction Co. 2370 E. Hwy 36 2134 Co. Rd. 8 NW 1481 81st Ave. NE No. St. Paul, MN 55109 Maple Lake, MN 55358 Minneapolis, MN 55432 Unit Price Total Price Unit Price Total Price Unit Price Total Price $100,000.00 $100,000.00 $58,700.00 $58,700.00 $81,500.00 $81,500.00 6,300.00 7,245.00 6,200.00 7,130.00 6,470.00 7,440.50 236.25 9,922.50 210.00 8,820.00 216.00 9,072.00 1.25 3,605.00 3.10 8,940.40 1.20 3,460.80 11.97 1,723.68 8.00 1,152.00 11.50 1,656.00 1.56 686.40 3.60 1,584.00 4.50 1,980.00 500.00 500.00 520.00 520.00 1,700.00 1,700.00 1.40 14,344.40 2.30 23,565.80 1.80 18,442.80 3.12 2,386.80 6.20 4,743.00 3.70 2,830.50 6.00 1,800.00 6.20 1,860.00 8.25 2,475.00 271.70 815.10 410.00 1,230.00 260.00 780.00 94.05 1,316.70 77.00 1,078.00 90.00 1,260.00 470.25 2,821.50 260.00 1,560.00 450.00 2,700.00 5.00 1,200.00 5.10 1,224.00 5.25 1,260.00 2.00 1,220.00 3.10 1,891.00 2.30 1,403.00 50.00 10,000.00 18.00 3,600.00 20.00 4,000.00 10.00 1,000.00 16.50 1,650.00 5.55 555.00 26.25 210.00 26.00 208.00 25.00 200.00 157.50 787.50 129.00 645.00 125.00 625.00 125.00 3,250.00 93.00 2,418.00 90.00 2,340.00 20.00 4,000.00 19.00 3,800.00 9.00 1,800.00 11.86 149,495.30 15.90 200,419.50 14.00 176,470.00 11.86 5,538.62 13.00 6,071.00 14.40 6,724.80 22.57 9,028.00 23.30 9,320.00 35.50 14,200.00 10.71 83,152.44 16.70 129,658.80 16.40 127,329.60 4.16 4,160.00 1.75 1,750.00 2.85 2,850.00 18.41 42,122.08 28.00 64,064.00 35.00 80,080.00 110.00 4,400.00 124.00 4,960.00 125.00 5,000.00 $1,613,457.67 $1,641,236.20 $1,644,741.50 Short Elliott Hendrickson Inc.Page 5 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 29 Bit. Material for Tack Coat GAL 501 30 Type SP 9.5 Wearing Course Mix (2,C) (Parking Lots, TON 230 31 Type SP 9.5 Wearing Course Mix (3,B) TON 590 32 Type SP 9.5 Wearing Course Mix (3,C) TON 315 33 Type SP 12.5 Wearing Course Mix (3,B) TON 790 34 Type SP 12.5 Wearing Course Mix (3,.C) TON 420 35 Bituminous Wedge Paving TON 170 36 Saw & Seal Joint (40' Intervals) LF 1400 37 Pipe Foundation Rock LF 1600 38 15" RC Pipe Apron w/Trash Guard EACH 1 39 18" RC Pipe Apron w/Trash Guard EACH 1 40 21" RC Pipe Apron w/Trash Guard EACH 2 41 36" Span RC Pipe-Arch Apron w/Trash Guard EACH 2 42 Infiltration Basin Underdrain System LF 410 43 4" PVC Perf. Edge Drain w/ Backfill & Wrap LF 1300 44 Draintile Cleanout EACH 20 45 8" PVC Pipe Sewer (SDR 26) LF 3236 46 12" RC Pipe Sewer, Des 3006 CL V LF 125 47 15" RC Pipe Sewer, Des 3006 CL V LF 741 48 18" RC Pipe Sewer, Des 3006 CL V LF 350 49 21" RC Pipe Sewer, Des 3006 CL III LF 178 50 36" Span RC Pipe-Arch Sewer CL IIA LF 101 51 Connect to Existing Sanitary Sewer EACH 2 52 Construct Drainage Structure 2'x3' (w/ Casting) EACH 7 53 Construct Drainage Structure Des. CC - 48" (w/ Casting) EACH 8 54 Construct Drainage Structure Des. CC - 60" (w/ Casting) EACH 2 55 Construct Drainage Structure Des. CC - 72" (w/ Casting) EACH 1 56 Construct Drainage Structure Des. CC - 84" (w/ Casting) EACH 1 345 T.A. Schifsky & Sons, Inc. LaTour Construction, Inc. Park Construction Co. 2370 E. Hwy 36 2134 Co. Rd. 8 NW 1481 81st Ave. NE No. St. Paul, MN 55109 Maple Lake, MN 55358 Minneapolis, MN 55432 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,613,457.67 $1,641,236.20 $1,644,741.50 0.01 5.01 1.45 726.45 1.70 851.70 95.00 21,850.00 68.00 15,640.00 81.20 18,676.00 51.89 30,615.10 56.00 33,040.00 53.70 31,683.00 58.86 18,540.90 65.00 20,475.00 59.90 18,868.50 47.43 37,469.70 50.00 39,500.00 48.90 38,631.00 53.22 22,352.40 58.00 24,360.00 53.90 22,638.00 90.00 15,300.00 0.01 1.70 101.00 17,170.00 2.75 3,850.00 3.35 4,690.00 3.25 4,550.00 0.01 16.00 1.75 2,800.00 0.01 16.00 1,279.13 1,279.13 920.00 920.00 1,020.00 1,020.00 1,144.38 1,144.38 1,010.00 1,010.00 1,100.00 1,100.00 1,536.15 3,072.30 1,100.00 2,200.00 1,470.00 2,940.00 2,577.44 5,154.88 1,775.00 3,550.00 2,470.00 4,940.00 29.87 12,246.70 11.60 4,756.00 30.00 12,300.00 20.09 26,117.00 9.20 11,960.00 10.70 13,910.00 281.43 5,628.60 94.00 1,880.00 262.00 5,240.00 36.68 118,696.48 42.00 135,912.00 35.10 113,583.60 38.19 4,773.75 36.60 4,575.00 36.60 4,575.00 34.07 25,245.87 38.80 28,750.80 32.60 24,156.60 31.72 11,102.00 42.00 14,700.00 30.40 10,640.00 39.55 7,039.90 47.00 8,366.00 37.90 6,746.20 105.44 10,649.44 112.00 11,312.00 101.00 10,201.00 3,071.83 6,143.66 1,200.00 2,400.00 2,940.00 5,880.00 1,651.88 11,563.16 1,900.00 13,300.00 1,640.00 11,480.00 2,541.75 20,334.00 2,370.00 18,960.00 2,480.00 19,840.00 3,640.83 7,281.66 3,400.00 6,800.00 3,530.00 7,060.00 4,118.14 4,118.14 3,500.00 3,500.00 3,980.00 3,980.00 5,167.58 5,167.58 4,600.00 4,600.00 4,990.00 4,990.00 Short Elliott Hendrickson Inc.Page 6 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 57 8"X4" PVC Wye, SDR 26 EACH 21 58 8"X6" PVC Wye, SDR 26 EACH 9 59 6" Clean-Out Assembly (SCH 40) EACH 4 60 2" Pressure Cleanout & Curbstop Assembly EACH 1 61 2"x1-1/4" Fused Tee EACH 4 62 1-1/4" Curb Stop & Box EACH 5 63 4" PVC Sanitary Service Pipe - Sch40 LF 815 64 6" PVC Sanitary Service Pipe - Sch40 LF 760 65 1-1/4" HDPE Service Pipe LF 250 66 2" HDPE Pressure Pipe LF 290 67 Tracer Wire Box - (at property line) EACH 36 68 Sanitary Sewer Manhole (10' Deep) EACH 14 69 Sanitary Sewer Manhole Extra Depth LF 48 70 Sewer Televising LF 3236 71 2" Rigid Insulation SY 120 72 Temporary Water Service LS 1 73 1" Corporation Stop EACH 27 74 2" Corporation Stop EACH 3 75 1" Curb Stop & Box EACH 27 76 2" Curb Stop & Box EACH 3 77 8" x 1 -1/4" Saddle Tap EACH 1 78 Connect to Existing Water Main EACH 3 79 Connect to Existing Water Service EACH 34 80 Hydrant EACH 8 81 6" Gate Valve & Box EACH 14 82 8" Gate Valve & Box EACH 8 83 16" Butterfly Valve & Box EACH 4 84 1" Type K Copper Pipe LF 1095 345 T.A. Schifsky & Sons, Inc. LaTour Construction, Inc. Park Construction Co. 2370 E. Hwy 36 2134 Co. Rd. 8 NW 1481 81st Ave. NE No. St. Paul, MN 55109 Maple Lake, MN 55358 Minneapolis, MN 55432 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,613,457.67 $1,641,236.20 $1,644,741.50 523.28 10,988.88 490.00 10,290.00 501.00 10,521.00 1,049.75 9,447.75 540.00 4,860.00 1,000.00 9,000.00 339.21 1,356.84 270.00 1,080.00 325.00 1,300.00 1,030.79 1,030.79 1,000.00 1,000.00 986.00 986.00 265.64 1,062.56 97.00 388.00 254.00 1,016.00 448.83 2,244.15 390.00 1,950.00 430.00 2,150.00 11.55 9,413.25 21.70 17,685.50 11.10 9,046.50 21.37 16,241.20 22.20 16,872.00 20.50 15,580.00 101.37 25,342.50 17.00 4,250.00 9.70 2,425.00 14.79 4,289.10 13.75 3,987.50 14.20 4,118.00 175.14 6,305.04 170.00 6,120.00 168.00 6,048.00 3,318.19 46,454.66 3,240.00 45,360.00 3,180.00 44,520.00 104.11 4,997.28 118.00 5,664.00 99.60 4,780.80 1.31 4,239.16 1.60 5,177.60 1.25 4,045.00 14.94 1,792.80 32.00 3,840.00 14.30 1,716.00 26,154.26 26,154.26 12,800.00 12,800.00 25,000.00 25,000.00 291.76 7,877.52 260.00 7,020.00 279.00 7,533.00 759.14 2,277.42 616.00 1,848.00 726.00 2,178.00 379.18 10,237.86 350.00 9,450.00 363.00 9,801.00 876.76 2,630.28 710.00 2,130.00 839.00 2,517.00 408.54 408.54 330.00 330.00 391.00 391.00 1,071.54 3,214.62 1,370.00 4,110.00 1,030.00 3,090.00 398.51 13,549.34 210.00 7,140.00 382.00 12,988.00 4,388.06 35,104.48 4,400.00 35,200.00 4,200.00 33,600.00 1,657.47 23,204.58 1,500.00 21,000.00 1,590.00 22,260.00 2,128.09 17,024.72 1,980.00 15,840.00 2,040.00 16,320.00 3,159.71 12,638.84 2,850.00 11,400.00 3,020.00 12,080.00 9.61 10,522.95 16.35 17,903.25 9.20 10,074.00 Short Elliott Hendrickson Inc.Page 7 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 85 2" Type K Copper Pipe LF 90 86 6" Water Main DIP - CL 52 (Poly Encased) LF 394 87 8" Water Main DIP - CL 52 (Poly Encased) LF 2424 88 16" Water Main DIP - CL 52 (Poly Encased) LF 892 89 Water Main Fittings LB 3606 90 Random Rip-Rap, Class III (includes Geotextile Fabric) CY 40 91 5" Concrete Walk SF 5100 92 6" Concrete Walk - Pedestrian Ramp SF 480 93 B612 Concrete Curb & Gutter LF 365 94 B618 Concrete Curb & Gutter LF 5525 95 6" Concrete Driveway Pavement SY 300 96 8" Concrete Driveway Pavement SY 125 97 Truncated Domes SF 72 98 Traffic Control LS 1 99 Sign Panels, Type C SF 21 100 Sign, Type Special (Street Name) EACH 3 101 Silt Fence, Preassembled LF 2400 102 Storm Drain Inlet Protection EACH 23 103 Filter Topsoil Borrow (Pulverized) (LV) CY 125 104 Common Topsoil Borrow (Pulverized) (LV) CY 1500 105 Sodding, Type Mineral SY 6300 106 Seeding (Seed Mixture Type 25-131) ACRE 2 107 Seeding (Seed Mixture Type Basin) ACRE 0.2 108 Erosion Control Blanket Category 3N SY 2400 109 Sediment Control Log LF 800 110 6' Wide Agg. Lime Walking Trail LF 700 111 Temporary Rock Construction Entrance EACH 4 TOTAL BID PRICE 345 T.A. Schifsky & Sons, Inc. LaTour Construction, Inc. Park Construction Co. 2370 E. Hwy 36 2134 Co. Rd. 8 NW 1481 81st Ave. NE No. St. Paul, MN 55109 Maple Lake, MN 55358 Minneapolis, MN 55432 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,613,457.67 $1,641,236.20 $1,644,741.50 23.98 2,158.20 35.00 3,150.00 23.00 2,070.00 25.55 10,066.70 33.00 13,002.00 24.50 9,653.00 33.75 81,810.00 37.00 89,688.00 32.30 78,295.20 63.69 56,811.48 68.00 60,656.00 61.00 54,412.00 3.40 12,260.40 4.90 17,669.40 3.25 11,719.50 120.18 4,807.20 79.00 3,160.00 115.00 4,600.00 3.90 19,890.00 3.90 19,890.00 4.75 24,225.00 8.68 4,166.40 6.70 3,216.00 6.00 2,880.00 14.56 5,314.40 29.00 10,585.00 18.40 6,716.00 12.27 67,791.75 12.00 66,300.00 11.50 63,537.50 54.76 16,428.00 56.00 16,800.00 46.00 13,800.00 62.24 7,780.00 78.00 9,750.00 54.20 6,775.00 48.88 3,519.36 46.00 3,312.00 30.70 2,210.40 6,825.00 6,825.00 2,400.00 2,400.00 2,350.00 2,350.00 68.25 1,433.25 35.00 735.00 34.00 714.00 367.50 1,102.50 260.00 780.00 250.00 750.00 2.00 4,800.00 1.30 3,120.00 1.25 3,000.00 120.00 2,760.00 134.00 3,082.00 222.00 5,106.00 27.46 3,432.50 16.50 2,062.50 44.00 5,500.00 26.00 39,000.00 8.20 12,300.00 29.20 43,800.00 4.64 29,232.00 4.65 29,295.00 4.55 28,665.00 2,060.00 4,120.00 1,140.00 2,280.00 1,120.00 2,240.00 5,082.00 1,016.40 800.00 160.00 785.00 157.00 1.55 3,720.00 1.35 3,240.00 1.30 3,120.00 3.09 2,472.00 2.20 1,760.00 2.10 1,680.00 6.00 4,200.00 15.00 10,500.00 13.20 9,240.00 750.00 3,000.00 1,100.00 4,400.00 1,160.00 4,640.00 $1,641,236.20 $1,644,741.50$1,613,457.67 Short Elliott Hendrickson Inc.Page 8 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity 1 Mobilization LS 1 2 Clearing & Grubbing ACRE 1.15 3 Clearing & Grubbing TREE 42 4 Remove Water Main Pipe LF 2884 5 Remove Sewer Pipe (Storm) LF 144 6 Remove Concrete Curb & Gutter LF 440 7 Remove Backstop Fence EACH 1 8 Pulverize Bituminous Pavement (P) SY 10246 9 Remove Bituminous Driveway & Parking Lot Pavement SY 765 10 Remove Concrete Driveway Pavement SY 300 11 Remove Catch Basin or Manhole (Storm) EACH 3 12 Remove Gate Valve & Box EACH 14 13 Remove Hydrant EACH 6 14 Sawing Concrete Pavement (Full Depth) LF 240 15 Sawing Bit Pavement (Full Depth) LF 610 16 Salvage and Install Fence LF 200 17 Salvage Retaining Wall LF 100 18 Salvage Sign (Type C or Street Name Sign) EACH 8 19 Salvage & Install Sign Type C EACH 5 20 Salvage & Install Mailbox Assembly EACH 26 21 Salvage & Install Pavers (Incl. Flagstone Steps & Wall) SF 200 22 Common Excavation (P) CY 12605 23 Infiltration Basin Excavation (EV) CY 467 24 Subgrade Correction (EV)(Includes Select Granular CY 400 25 Select Granular Borrow - Mod. 5% (CV)(P) CY 7764 26 Geotextile Fabric, Type V SY 1000 27 Agg. Base, Cl. 6 (CV) (P) CY 2288 28 Street Sweeping HOUR 40 Shaded area denotes corrected figure 678 A1 Excavating Inc. McCabe Construction, Inc. Northdale Construction Co. Inc. 408 26th Ave. (PO BOX 90 P.O. Box 1769 9760 71st St. NE Bloomer, WI 54724 Eau Claire, WI 54702 Albertbille, MN 55301 Unit Price Total Price Unit Price Total Price Unit Price Total Price $63,800.00 $63,800.00 $50,000.00 $50,000.00 $54,325.00 $54,325.00 6,500.00 7,475.00 6,000.00 6,900.00 6,300.00 7,245.00 220.00 9,240.00 500.00 21,000.00 210.00 8,820.00 1.00 2,884.00 7.00 20,188.00 2.50 7,210.00 14.00 2,016.00 10.00 1,440.00 10.00 1,440.00 5.00 2,200.00 3.00 1,320.00 4.00 1,760.00 1,500.00 1,500.00 500.00 500.00 5,250.00 5,250.00 2.70 27,664.20 1.50 15,369.00 3.18 32,582.28 4.00 3,060.00 3.00 2,295.00 5.00 3,825.00 8.00 2,400.00 5.00 1,500.00 5.00 1,500.00 425.00 1,275.00 335.00 1,005.00 400.00 1,200.00 225.00 3,150.00 114.00 1,596.00 70.00 980.00 300.00 1,800.00 503.00 3,018.00 250.00 1,500.00 5.00 1,200.00 4.25 1,020.00 4.46 1,070.40 3.00 1,830.00 1.85 1,128.50 1.94 1,183.40 9.00 1,800.00 20.00 4,000.00 18.38 3,676.00 18.00 1,800.00 5.00 500.00 16.80 1,680.00 40.00 320.00 25.00 200.00 36.75 294.00 160.00 800.00 125.00 625.00 168.00 840.00 175.00 4,550.00 90.00 2,340.00 157.50 4,095.00 20.00 4,000.00 15.00 3,000.00 19.69 3,938.00 11.00 138,655.00 14.00 176,470.00 15.00 189,075.00 17.50 8,172.50 13.00 6,071.00 20.00 9,340.00 34.00 13,600.00 35.00 14,000.00 39.70 15,880.00 17.00 131,988.00 21.00 163,044.00 23.70 184,006.80 2.75 2,750.00 1.60 1,600.00 2.57 2,570.00 31.25 71,500.00 38.00 86,944.00 31.15 71,271.20 130.00 5,200.00 127.00 5,080.00 125.00 5,000.00 $1,802,842.40 $1,832,223.60 $1,839,226.15 Short Elliott Hendrickson Inc.Page 9 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 29 Bit. Material for Tack Coat GAL 501 30 Type SP 9.5 Wearing Course Mix (2,C) (Parking Lots, TON 230 31 Type SP 9.5 Wearing Course Mix (3,B) TON 590 32 Type SP 9.5 Wearing Course Mix (3,C) TON 315 33 Type SP 12.5 Wearing Course Mix (3,B) TON 790 34 Type SP 12.5 Wearing Course Mix (3,.C) TON 420 35 Bituminous Wedge Paving TON 170 36 Saw & Seal Joint (40' Intervals) LF 1400 37 Pipe Foundation Rock LF 1600 38 15" RC Pipe Apron w/Trash Guard EACH 1 39 18" RC Pipe Apron w/Trash Guard EACH 1 40 21" RC Pipe Apron w/Trash Guard EACH 2 41 36" Span RC Pipe-Arch Apron w/Trash Guard EACH 2 42 Infiltration Basin Underdrain System LF 410 43 4" PVC Perf. Edge Drain w/ Backfill & Wrap LF 1300 44 Draintile Cleanout EACH 20 45 8" PVC Pipe Sewer (SDR 26) LF 3236 46 12" RC Pipe Sewer, Des 3006 CL V LF 125 47 15" RC Pipe Sewer, Des 3006 CL V LF 741 48 18" RC Pipe Sewer, Des 3006 CL V LF 350 49 21" RC Pipe Sewer, Des 3006 CL III LF 178 50 36" Span RC Pipe-Arch Sewer CL IIA LF 101 51 Connect to Existing Sanitary Sewer EACH 2 52 Construct Drainage Structure 2'x3' (w/ Casting) EACH 7 53 Construct Drainage Structure Des. CC - 48" (w/ Casting) EACH 8 54 Construct Drainage Structure Des. CC - 60" (w/ Casting) EACH 2 55 Construct Drainage Structure Des. CC - 72" (w/ Casting) EACH 1 56 Construct Drainage Structure Des. CC - 84" (w/ Casting) EACH 1 678 A1 Excavating Inc. McCabe Construction, Inc. Northdale Construction Co. Inc. 408 26th Ave. (PO BOX 90 P.O. Box 1769 9760 71st St. NE Bloomer, WI 54724 Eau Claire, WI 54702 Albertbille, MN 55301 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,802,842.40 $1,832,223.60 $1,839,226.15 1.50 751.50 1.40 701.40 1.47 736.47 70.00 16,100.00 68.00 15,640.00 69.30 15,939.00 57.00 33,630.00 57.00 33,630.00 57.23 33,765.70 66.50 20,947.50 65.00 20,475.00 66.15 20,837.25 51.60 40,764.00 51.00 40,290.00 51.19 40,440.10 59.50 24,990.00 58.00 24,360.00 59.06 24,805.20 0.01 1.70 0.01 1.70 0.01 1.70 4.00 5,600.00 3.25 4,550.00 3.40 4,760.00 1.00 1,600.00 16.00 25,600.00 6.00 9,600.00 850.00 850.00 839.00 839.00 917.58 917.58 970.00 970.00 913.00 913.00 981.00 981.00 1,080.00 2,160.00 1,880.00 3,760.00 1,074.53 2,149.06 1,780.00 3,560.00 3,190.00 6,380.00 1,713.10 3,426.20 9.20 3,772.00 10.00 4,100.00 28.23 11,574.30 10.80 14,040.00 9.00 11,700.00 21.26 27,638.00 180.00 3,600.00 376.00 7,520.00 261.25 5,225.00 53.00 171,508.00 60.00 194,160.00 38.07 123,194.52 38.00 4,750.00 34.00 4,250.00 37.95 4,743.75 42.00 31,122.00 37.00 27,417.00 39.85 29,528.85 46.00 16,100.00 44.00 15,400.00 42.94 15,029.00 47.00 8,366.00 45.00 8,010.00 54.23 9,652.94 123.00 12,423.00 115.00 11,615.00 113.16 11,429.16 2,500.00 5,000.00 671.00 1,342.00 1,911.25 3,822.50 1,950.00 13,650.00 1,730.00 12,110.00 1,930.35 13,512.45 2,570.00 20,560.00 2,420.00 19,360.00 2,400.13 19,201.04 3,850.00 7,700.00 3,670.00 7,340.00 3,225.73 6,451.46 4,100.00 4,100.00 4,280.00 4,280.00 3,907.88 3,907.88 5,450.00 5,450.00 5,790.00 5,790.00 5,340.97 5,340.97 Short Elliott Hendrickson Inc.Page 10 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 57 8"X4" PVC Wye, SDR 26 EACH 21 58 8"X6" PVC Wye, SDR 26 EACH 9 59 6" Clean-Out Assembly (SCH 40) EACH 4 60 2" Pressure Cleanout & Curbstop Assembly EACH 1 61 2"x1-1/4" Fused Tee EACH 4 62 1-1/4" Curb Stop & Box EACH 5 63 4" PVC Sanitary Service Pipe - Sch40 LF 815 64 6" PVC Sanitary Service Pipe - Sch40 LF 760 65 1-1/4" HDPE Service Pipe LF 250 66 2" HDPE Pressure Pipe LF 290 67 Tracer Wire Box - (at property line) EACH 36 68 Sanitary Sewer Manhole (10' Deep) EACH 14 69 Sanitary Sewer Manhole Extra Depth LF 48 70 Sewer Televising LF 3236 71 2" Rigid Insulation SY 120 72 Temporary Water Service LS 1 73 1" Corporation Stop EACH 27 74 2" Corporation Stop EACH 3 75 1" Curb Stop & Box EACH 27 76 2" Curb Stop & Box EACH 3 77 8" x 1 -1/4" Saddle Tap EACH 1 78 Connect to Existing Water Main EACH 3 79 Connect to Existing Water Service EACH 34 80 Hydrant EACH 8 81 6" Gate Valve & Box EACH 14 82 8" Gate Valve & Box EACH 8 83 16" Butterfly Valve & Box EACH 4 84 1" Type K Copper Pipe LF 1095 678 A1 Excavating Inc. McCabe Construction, Inc. Northdale Construction Co. Inc. 408 26th Ave. (PO BOX 90 P.O. Box 1769 9760 71st St. NE Bloomer, WI 54724 Eau Claire, WI 54702 Albertbille, MN 55301 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,802,842.40 $1,832,223.60 $1,839,226.15 115.00 2,415.00 93.00 1,953.00 205.19 4,308.99 180.00 1,620.00 163.00 1,467.00 273.62 2,462.58 310.00 1,240.00 453.00 1,812.00 387.57 1,550.28 1,050.00 1,050.00 996.00 996.00 1,175.10 1,175.10 70.00 280.00 171.00 684.00 266.13 1,064.52 330.00 1,650.00 264.00 1,320.00 491.88 2,459.40 32.00 26,080.00 23.00 18,745.00 31.33 25,533.95 64.00 48,640.00 25.00 19,000.00 34.07 25,893.20 27.00 6,750.00 23.00 5,750.00 29.97 7,492.50 26.00 7,540.00 25.00 7,250.00 20.97 6,081.30 120.00 4,320.00 144.00 5,184.00 228.47 8,224.92 3,850.00 53,900.00 2,720.00 38,080.00 2,791.25 39,077.50 210.00 10,080.00 241.00 11,568.00 153.20 7,353.60 1.00 3,236.00 1.25 4,045.00 1.31 4,239.16 24.00 2,880.00 19.00 2,280.00 34.31 4,117.20 7,500.00 7,500.00 15,000.00 15,000.00 20,588.24 20,588.24 150.00 4,050.00 122.00 3,294.00 129.35 3,492.45 450.00 1,350.00 337.00 1,011.00 432.72 1,298.16 280.00 7,560.00 238.00 6,426.00 263.68 7,119.36 620.00 1,860.00 514.00 1,542.00 645.60 1,936.80 270.00 270.00 298.00 298.00 666.63 666.63 1,900.00 5,700.00 1,610.00 4,830.00 2,368.13 7,104.39 200.00 6,800.00 168.00 5,712.00 98.38 3,344.92 4,150.00 33,200.00 3,670.00 29,360.00 4,036.43 32,291.44 1,325.00 18,550.00 1,180.00 16,520.00 1,325.54 18,557.56 1,800.00 14,400.00 1,650.00 13,200.00 1,763.94 14,111.52 2,700.00 10,800.00 2,770.00 11,080.00 2,731.40 10,925.60 30.00 32,850.00 25.00 27,375.00 31.93 34,963.35 Short Elliott Hendrickson Inc.Page 11 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 85 2" Type K Copper Pipe LF 90 86 6" Water Main DIP - CL 52 (Poly Encased) LF 394 87 8" Water Main DIP - CL 52 (Poly Encased) LF 2424 88 16" Water Main DIP - CL 52 (Poly Encased) LF 892 89 Water Main Fittings LB 3606 90 Random Rip-Rap, Class III (includes Geotextile Fabric) CY 40 91 5" Concrete Walk SF 5100 92 6" Concrete Walk - Pedestrian Ramp SF 480 93 B612 Concrete Curb & Gutter LF 365 94 B618 Concrete Curb & Gutter LF 5525 95 6" Concrete Driveway Pavement SY 300 96 8" Concrete Driveway Pavement SY 125 97 Truncated Domes SF 72 98 Traffic Control LS 1 99 Sign Panels, Type C SF 21 100 Sign, Type Special (Street Name) EACH 3 101 Silt Fence, Preassembled LF 2400 102 Storm Drain Inlet Protection EACH 23 103 Filter Topsoil Borrow (Pulverized) (LV) CY 125 104 Common Topsoil Borrow (Pulverized) (LV) CY 1500 105 Sodding, Type Mineral SY 6300 106 Seeding (Seed Mixture Type 25-131) ACRE 2 107 Seeding (Seed Mixture Type Basin) ACRE 0.2 108 Erosion Control Blanket Category 3N SY 2400 109 Sediment Control Log LF 800 110 6' Wide Agg. Lime Walking Trail LF 700 111 Temporary Rock Construction Entrance EACH 4 TOTAL BID PRICE 678 A1 Excavating Inc. McCabe Construction, Inc. Northdale Construction Co. Inc. 408 26th Ave. (PO BOX 90 P.O. Box 1769 9760 71st St. NE Bloomer, WI 54724 Eau Claire, WI 54702 Albertbille, MN 55301 Unit Price Total Price Unit Price Total Price Unit Price Total Price $1,802,842.40 $1,832,223.60 $1,839,226.15 39.00 3,510.00 32.00 2,880.00 44.97 4,047.30 47.00 18,518.00 41.00 16,154.00 34.28 13,506.32 48.00 116,352.00 44.00 106,656.00 37.56 91,045.44 81.00 72,252.00 74.00 66,008.00 66.92 59,692.64 6.00 21,636.00 6.00 21,636.00 4.23 15,253.38 75.00 3,000.00 77.00 3,080.00 100.00 4,000.00 5.00 25,500.00 4.20 21,420.00 5.88 29,988.00 7.15 3,432.00 9.75 4,680.00 7.14 3,427.20 18.50 6,752.50 21.00 7,665.00 18.90 6,898.50 11.50 63,537.50 12.00 66,300.00 11.81 65,250.25 57.00 17,100.00 61.00 18,300.00 62.25 18,675.00 70.00 8,750.00 71.00 8,875.00 75.65 9,456.25 35.00 2,520.00 43.00 3,096.00 31.50 2,268.00 4,500.00 4,500.00 2,350.00 2,350.00 2,415.00 2,415.00 46.00 966.00 34.00 714.00 45.68 959.28 530.00 1,590.00 250.00 750.00 519.75 1,559.25 2.10 5,040.00 1.95 4,680.00 1.58 3,792.00 135.00 3,105.00 55.00 1,265.00 150.00 3,450.00 39.00 4,875.00 37.00 4,625.00 41.96 5,245.00 40.00 60,000.00 19.00 28,500.00 37.78 56,670.00 4.90 30,870.00 8.00 50,400.00 6.14 38,682.00 675.00 1,350.00 5,750.00 11,500.00 6,352.50 12,705.00 2,600.00 520.00 9,700.00 1,940.00 2,688.00 537.60 1.50 3,600.00 1.45 3,480.00 1.37 3,288.00 3.25 2,600.00 3.25 2,600.00 2.89 2,312.00 12.00 8,400.00 12.00 8,400.00 15.00 10,500.00 1,325.00 5,300.00 1,200.00 4,800.00 1,499.99 5,999.96 $1,839,226.15$1,802,842.40 $1,832,223.60 Short Elliott Hendrickson Inc.Page 12 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity 1 Mobilization LS 1 2 Clearing & Grubbing ACRE 1.15 3 Clearing & Grubbing TREE 42 4 Remove Water Main Pipe LF 2884 5 Remove Sewer Pipe (Storm) LF 144 6 Remove Concrete Curb & Gutter LF 440 7 Remove Backstop Fence EACH 1 8 Pulverize Bituminous Pavement (P) SY 10246 9 Remove Bituminous Driveway & Parking Lot Pavement SY 765 10 Remove Concrete Driveway Pavement SY 300 11 Remove Catch Basin or Manhole (Storm) EACH 3 12 Remove Gate Valve & Box EACH 14 13 Remove Hydrant EACH 6 14 Sawing Concrete Pavement (Full Depth) LF 240 15 Sawing Bit Pavement (Full Depth) LF 610 16 Salvage and Install Fence LF 200 17 Salvage Retaining Wall LF 100 18 Salvage Sign (Type C or Street Name Sign) EACH 8 19 Salvage & Install Sign Type C EACH 5 20 Salvage & Install Mailbox Assembly EACH 26 21 Salvage & Install Pavers (Incl. Flagstone Steps & Wall) SF 200 22 Common Excavation (P) CY 12605 23 Infiltration Basin Excavation (EV) CY 467 24 Subgrade Correction (EV)(Includes Select Granular CY 400 25 Select Granular Borrow - Mod. 5% (CV)(P) CY 7764 26 Geotextile Fabric, Type V SY 1000 27 Agg. Base, Cl. 6 (CV) (P) CY 2288 28 Street Sweeping HOUR 40 Shaded area denotes corrected figure 910 R.L. Larson Excavating, Inc. Lametti & Sons, Inc. 2255 12th St. SE 16028 Forest Blvd. N. St. Cloud, MN 56304 Hugo, MN 55038 Unit Price Total Price Unit Price Total Price $80,000.00 $80,000.00 $80,755.00 $80,755.00 6,200.00 7,130.00 6,000.00 6,900.00 210.00 8,820.00 450.00 18,900.00 4.00 11,536.00 1.00 2,884.00 10.00 1,440.00 1.00 144.00 8.00 3,520.00 2.00 880.00 3,000.00 3,000.00 5,000.00 5,000.00 3.00 30,738.00 1.00 10,246.00 8.00 6,120.00 3.00 2,295.00 10.00 3,000.00 3.00 900.00 300.00 900.00 1,100.00 3,300.00 200.00 2,800.00 950.00 13,300.00 400.00 2,400.00 1,100.00 6,600.00 6.00 1,440.00 4.00 960.00 3.00 1,830.00 2.00 1,220.00 30.00 6,000.00 15.00 3,000.00 40.00 4,000.00 50.00 5,000.00 30.00 240.00 25.00 200.00 150.00 750.00 150.00 750.00 200.00 5,200.00 90.00 2,340.00 50.00 10,000.00 10.00 2,000.00 25.00 315,125.00 18.00 226,890.00 50.00 23,350.00 40.00 18,680.00 28.00 11,200.00 35.00 14,000.00 20.00 155,280.00 19.00 147,516.00 3.00 3,000.00 1.00 1,000.00 32.00 73,216.00 35.00 80,080.00 145.00 5,800.00 100.00 4,000.00 $2,265,500.00$1,992,511.95 Short Elliott Hendrickson Inc.Page 13 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 29 Bit. Material for Tack Coat GAL 501 30 Type SP 9.5 Wearing Course Mix (2,C) (Parking Lots, TON 230 31 Type SP 9.5 Wearing Course Mix (3,B) TON 590 32 Type SP 9.5 Wearing Course Mix (3,C) TON 315 33 Type SP 12.5 Wearing Course Mix (3,B) TON 790 34 Type SP 12.5 Wearing Course Mix (3,.C) TON 420 35 Bituminous Wedge Paving TON 170 36 Saw & Seal Joint (40' Intervals) LF 1400 37 Pipe Foundation Rock LF 1600 38 15" RC Pipe Apron w/Trash Guard EACH 1 39 18" RC Pipe Apron w/Trash Guard EACH 1 40 21" RC Pipe Apron w/Trash Guard EACH 2 41 36" Span RC Pipe-Arch Apron w/Trash Guard EACH 2 42 Infiltration Basin Underdrain System LF 410 43 4" PVC Perf. Edge Drain w/ Backfill & Wrap LF 1300 44 Draintile Cleanout EACH 20 45 8" PVC Pipe Sewer (SDR 26) LF 3236 46 12" RC Pipe Sewer, Des 3006 CL V LF 125 47 15" RC Pipe Sewer, Des 3006 CL V LF 741 48 18" RC Pipe Sewer, Des 3006 CL V LF 350 49 21" RC Pipe Sewer, Des 3006 CL III LF 178 50 36" Span RC Pipe-Arch Sewer CL IIA LF 101 51 Connect to Existing Sanitary Sewer EACH 2 52 Construct Drainage Structure 2'x3' (w/ Casting) EACH 7 53 Construct Drainage Structure Des. CC - 48" (w/ Casting) EACH 8 54 Construct Drainage Structure Des. CC - 60" (w/ Casting) EACH 2 55 Construct Drainage Structure Des. CC - 72" (w/ Casting) EACH 1 56 Construct Drainage Structure Des. CC - 84" (w/ Casting) EACH 1 910 R.L. Larson Excavating, Inc. Lametti & Sons, Inc. 2255 12th St. SE 16028 Forest Blvd. N. St. Cloud, MN 56304 Hugo, MN 55038 Unit Price Total Price Unit Price Total Price $2,265,500.00$1,992,511.95 1.50 751.50 2.00 1,002.00 69.00 15,870.00 105.00 24,150.00 57.50 33,925.00 62.00 36,580.00 66.00 20,790.00 75.00 23,625.00 51.00 40,290.00 60.00 47,400.00 59.00 24,780.00 62.00 26,040.00 0.01 1.70 3.00 510.00 3.50 4,900.00 3.00 4,200.00 8.00 12,800.00 9.00 14,400.00 900.00 900.00 900.00 900.00 1,000.00 1,000.00 1,000.00 1,000.00 1,100.00 2,200.00 1,100.00 2,200.00 1,800.00 3,600.00 1,500.00 3,000.00 2.00 820.00 175.00 71,750.00 12.00 15,600.00 10.00 13,000.00 200.00 4,000.00 370.00 7,400.00 50.00 161,800.00 58.00 187,688.00 38.00 4,750.00 46.00 5,750.00 38.00 28,158.00 48.00 35,568.00 42.00 14,700.00 40.00 14,000.00 46.50 8,277.00 40.00 7,120.00 128.00 12,928.00 125.00 12,625.00 3,500.00 7,000.00 400.00 800.00 2,100.00 14,700.00 5,450.00 38,150.00 2,500.00 20,000.00 5,750.00 46,000.00 3,400.00 6,800.00 10,000.00 20,000.00 4,000.00 4,000.00 11,000.00 11,000.00 5,200.00 5,200.00 11,000.00 11,000.00 Short Elliott Hendrickson Inc.Page 14 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 57 8"X4" PVC Wye, SDR 26 EACH 21 58 8"X6" PVC Wye, SDR 26 EACH 9 59 6" Clean-Out Assembly (SCH 40) EACH 4 60 2" Pressure Cleanout & Curbstop Assembly EACH 1 61 2"x1-1/4" Fused Tee EACH 4 62 1-1/4" Curb Stop & Box EACH 5 63 4" PVC Sanitary Service Pipe - Sch40 LF 815 64 6" PVC Sanitary Service Pipe - Sch40 LF 760 65 1-1/4" HDPE Service Pipe LF 250 66 2" HDPE Pressure Pipe LF 290 67 Tracer Wire Box - (at property line) EACH 36 68 Sanitary Sewer Manhole (10' Deep) EACH 14 69 Sanitary Sewer Manhole Extra Depth LF 48 70 Sewer Televising LF 3236 71 2" Rigid Insulation SY 120 72 Temporary Water Service LS 1 73 1" Corporation Stop EACH 27 74 2" Corporation Stop EACH 3 75 1" Curb Stop & Box EACH 27 76 2" Curb Stop & Box EACH 3 77 8" x 1 -1/4" Saddle Tap EACH 1 78 Connect to Existing Water Main EACH 3 79 Connect to Existing Water Service EACH 34 80 Hydrant EACH 8 81 6" Gate Valve & Box EACH 14 82 8" Gate Valve & Box EACH 8 83 16" Butterfly Valve & Box EACH 4 84 1" Type K Copper Pipe LF 1095 910 R.L. Larson Excavating, Inc. Lametti & Sons, Inc. 2255 12th St. SE 16028 Forest Blvd. N. St. Cloud, MN 56304 Hugo, MN 55038 Unit Price Total Price Unit Price Total Price $2,265,500.00$1,992,511.95 675.00 14,175.00 300.00 6,300.00 725.00 6,525.00 400.00 3,600.00 250.00 1,000.00 600.00 2,400.00 2,500.00 2,500.00 1,000.00 1,000.00 100.00 400.00 100.00 400.00 750.00 3,750.00 1,300.00 6,500.00 14.00 11,410.00 95.00 77,425.00 18.00 13,680.00 51.00 38,760.00 22.00 5,500.00 6.00 1,500.00 24.00 6,960.00 8.00 2,320.00 100.00 3,600.00 250.00 9,000.00 3,200.00 44,800.00 8,500.00 119,000.00 120.00 5,760.00 50.00 2,400.00 1.50 4,854.00 2.00 6,472.00 20.00 2,400.00 5.00 600.00 25,000.00 25,000.00 50,000.00 50,000.00 450.00 12,150.00 300.00 8,100.00 700.00 2,100.00 500.00 1,500.00 550.00 14,850.00 140.00 3,780.00 800.00 2,400.00 200.00 600.00 200.00 200.00 1,500.00 1,500.00 2,000.00 6,000.00 400.00 1,200.00 200.00 6,800.00 85.00 2,890.00 4,600.00 36,800.00 3,500.00 28,000.00 1,050.00 14,700.00 1,200.00 16,800.00 1,400.00 11,200.00 1,500.00 12,000.00 4,000.00 16,000.00 2,000.00 8,000.00 18.00 19,710.00 5.00 5,475.00 Short Elliott Hendrickson Inc.Page 15 of 16 TABULATION OF BIDS Old Village Phase 3: Street, Drainage and Utility Improvements Lake Elmo, Minnesota SEH No.: LAKMO 140215 Bid Date: Thursday, May 4, 2017 at 2:00 p.m. Line No. Item Unit Est. Quantity Shaded area denotes corrected figure 85 2" Type K Copper Pipe LF 90 86 6" Water Main DIP - CL 52 (Poly Encased) LF 394 87 8" Water Main DIP - CL 52 (Poly Encased) LF 2424 88 16" Water Main DIP - CL 52 (Poly Encased) LF 892 89 Water Main Fittings LB 3606 90 Random Rip-Rap, Class III (includes Geotextile Fabric) CY 40 91 5" Concrete Walk SF 5100 92 6" Concrete Walk - Pedestrian Ramp SF 480 93 B612 Concrete Curb & Gutter LF 365 94 B618 Concrete Curb & Gutter LF 5525 95 6" Concrete Driveway Pavement SY 300 96 8" Concrete Driveway Pavement SY 125 97 Truncated Domes SF 72 98 Traffic Control LS 1 99 Sign Panels, Type C SF 21 100 Sign, Type Special (Street Name) EACH 3 101 Silt Fence, Preassembled LF 2400 102 Storm Drain Inlet Protection EACH 23 103 Filter Topsoil Borrow (Pulverized) (LV) CY 125 104 Common Topsoil Borrow (Pulverized) (LV) CY 1500 105 Sodding, Type Mineral SY 6300 106 Seeding (Seed Mixture Type 25-131) ACRE 2 107 Seeding (Seed Mixture Type Basin) ACRE 0.2 108 Erosion Control Blanket Category 3N SY 2400 109 Sediment Control Log LF 800 110 6' Wide Agg. Lime Walking Trail LF 700 111 Temporary Rock Construction Entrance EACH 4 TOTAL BID PRICE 910 R.L. Larson Excavating, Inc. Lametti & Sons, Inc. 2255 12th St. SE 16028 Forest Blvd. N. St. Cloud, MN 56304 Hugo, MN 55038 Unit Price Total Price Unit Price Total Price $2,265,500.00$1,992,511.95 26.00 2,340.00 6.00 540.00 34.50 13,593.00 130.00 51,220.00 40.00 96,960.00 50.00 121,200.00 72.00 64,224.00 85.00 75,820.00 4.00 14,424.00 5.00 18,030.00 100.00 4,000.00 30.00 1,200.00 5.00 25,500.00 4.00 20,400.00 6.10 2,928.00 8.00 3,840.00 19.00 6,935.00 20.00 7,300.00 11.85 65,471.25 15.00 82,875.00 47.00 14,100.00 55.00 16,500.00 55.50 6,937.50 75.00 9,375.00 31.50 2,268.00 35.00 2,520.00 2,500.00 2,500.00 2,500.00 2,500.00 36.00 756.00 60.00 1,260.00 300.00 900.00 350.00 1,050.00 1.50 3,600.00 1.00 2,400.00 200.00 4,600.00 50.00 1,150.00 50.00 6,250.00 40.00 5,000.00 37.00 55,500.00 25.00 37,500.00 4.75 29,925.00 4.00 25,200.00 1,200.00 2,400.00 600.00 1,200.00 1,000.00 200.00 8,500.00 1,700.00 1.35 3,240.00 3.00 7,200.00 2.20 1,760.00 3.25 2,600.00 18.00 12,600.00 30.00 21,000.00 1,250.00 5,000.00 200.00 800.00 $1,992,511.95 $2,265,500.00 Short Elliott Hendrickson Inc.Page 16 of 16 PROJECT SCHEDULE  CITY OF LAKE ELMO    OLD VILLAGE PHASE 3: STREET, DRAINAGE  AND UTILITY IMPROVEMENTS  PROJECT NO. 2016‐133    FOCUS ENGINEERING, inc.  Cara Geheren, P.E.   651.300.4261 Jack Griffin, P.E.                651.300.4264  Ryan Stempski, P.E.  651.300.4267  Chad Isakson, P.E.  651.300.4283  MARCH 2017                SEPTEMBER 20, 2016  Council authorizes the preparation of the Phase 3 Feasibility Report.      NOVEMBER 15, 2016  Presentation of Feasibility Report. Council accepts Report and calls Hearing.      DECEMBER 20, 2016  Public Improvement Hearing. Council Orders the Improvement and orders the  preparation of Plans and Specifications (Requires 4/5th vote).      APRIL 4, 2017  Council approves Plans and Specifications and orders Advertisement for Bids.      MAY 4, 2017  Receive Contractor Bids.      MAY 16, 2017  Council accepts Bids and awards Contract.      JUNE 5, 2017  Conduct Pre‐Construction Meeting and issue Notice to Proceed.   OCTOBER 27, 2016   Substantial Completion.   June 30, 2018    Final Completion.