Loading...
HomeMy WebLinkAboutLion's Park Baseball Field LION'S PARK BASEBALL FIELD Concept Estimate: 7/28/17 Masterplan Estimate (P-105): 4/28/17 Adjusted Masterplan Estimate (P-106): 5/3/17 Baseball Field Baseball Field 113aseball Field Re-grade $34,100 Re-grade $120,500 (-------------> Re-grade Breakdown: 4/28/17 5/3/17 Re-grade $80,700 Perimeter Fence $22,000 Perimeter Fence $28,200 Surveying&Staking $8,000 $4,000 Perimeter Fence $28,200 Warning Track $10,000 Strip Sod,Import Fill,Regrade $33,000 $33,000 Warning Track $10,000 Infield $13,200 Infield $10,000 Demo Fence $1,200 $1,200 Infield $10,000 Dugouts $24,750 Dugouts $20,000 Remove Trees $3,500 $0 Dugouts $20,000 Bullpens $3,000 Erosion Control $5,0001 $5,000 Bullpens $3,000 Lighting $170,000 Relocate Power Lines $10,000 $1,500 Lighting $85,000 Batting Cages $5,500 Batting Cages $22,300 Irrigation $14,000 $14,000 Batting Cages $10,650 $384,000 Landscape,Sod $22,000 $22,000 $247,550 Irrigation $6,600 Sidewalk(concrete) $13,770 $0 Relocate Volleyball $5,000 Misc. $10,030 $0 PHASE I Total: $247,550 Demo Ex.Arts Bldg. $15,000 1 $120,5001 $80,700 Bleachers $19,800 Relocate Volleyball (Move to Phase II) $5,000 Demo Ex.Arts Bldg. (Move to Phase II) $15,000 PHASE I Total: $404,000 Demo Ex.Conc./RR $4,000 Renovate Conc./RR $20,000 South Parking Lot $32,000 South Parking Lot $16,000 PA Booth $11,000, Concesssions/RR/PA Booth $120,000 PA Booth w/Bleacher $15,000 Concession(re-paint) $1,000 PHASE II Total: $156,000 PHASE II Total: $71,000 Total: $137,950 North Parking Lot $22,000 North Parking Lot $22,000 Picnic Pavilion $21,000 Picnic Pavilion $21,000 Gardens $10,000 Gardens $10,000 Welcome Sign $500 Welcome Sign $500 Pavilion/Warming House $25,000 Pavilion/Warming House $25,000 Walking Paths $8,500 Walking Paths $8,500 PHASE III Total: $87,000 PHASE III Total: $87,000 PHASE 1-III Total: $647,000 PHASE 1-III Total: $405,550 Total General Req's $22,250 Total General Req's $22,250 Total Contingency $30,000 Total Contingency $30,000 Total Construction Fee $47,000 Total Construction Fee $47,000 Arch&Eng.Fees $39,750 Arch&Eng.Fees $39,750 $139,000 $139,000 GRAND TOTAL: $786,000 GRAND TOTAL: $544,550