HomeMy WebLinkAbout#06 Private Development Security Reduction STAFF REPORT
DATE: September 5, 2017
CONSENT
AGENDA ITEM: Private Development Projects – Approve Security Reductions for the
Boulder Ponds 2nd Addition; Boulder Ponds 5th Street North
Improvements; Hammes Estates 1st Addition; and Inwood 4th Addition
SUBMITTED BY: Jack Griffin, City Engineer
REVIEWED BY: Kristina Handt, City Administrator
Emily Becker, Planning Director
Chad Isakson, Assistance City Engineer
ISSUE BEFORE COUNCIL: Should the City Council approve the security reductions for the Boulder
Ponds 2nd Addition; Boulder Ponds 5th Street North Improvements; Hammes Estates 1st Addition; and
Inwood 4th Addition?
PROPOSAL DETAILS/ANALYSIS: Staff has received and processed a request to reduce the
development security for various development projects. These requests have been reviewed and the
following reductions are being recommended as follows:
Current Security Amount Proposed Security Amount
1. Boulder Ponds 2nd Addition: $ 533,844 $ 286,648
2. Boulder Ponds 5th Street Imp.: $ 745,004 $ 384,066
3. Hammes Estates 1st Addition: $3,169,912 $1,636,912
4. Inwood 4th Addition: $ 905,116 $ 288,267
Each development is at a various stage of completion and each reduction amount has been reviewed
according to the extent of completion for each infrastructure component as detailed in the attached
Security Reduction Worksheets.
FISCAL IMPACT: It is the City’s goal to retain at all times during the subdivision improvements a
security amount that is adequate to ensure completion of all elements of the improvements as protection
to the City tax payers against the potential of developer default. With these reductions, the remaining
security amounts held by the City remains sufficient to complete the remaining improvements.
RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent
Agenda, the security reductions for the Boulder Ponds 2nd Addition; Boulder Ponds 5th Street North
Improvements; Hammes Estates 1st Addition; and Inwood 4th Addition as detailed in this report and
supporting documentation. If removed from the consent agenda, the recommended motion for the action
is as follows:
“Move to approve security reductions for the Boulder Ponds 2nd Addition; Boulder Ponds 5th Street
North Improvements; Hammes Estates 1st Addition; and Inwood 4th Addition as detailed in their
respective Security Reduction Worksheet.”
ATTACHMENTS:
1. Security Reduction Worksheet – Boulder Ponds 2nd Addition.
2. Security Reduction Worksheet – Boulder Ponds 5th Street North.
3. Security Reduction Worksheet – Hammes Estates 1st Addition.
4. Security Reduction Worksheet – Inwood 4th Addition.
BOULDER PONDS 2ND ADDITION Time of Performance: October 31, 2016
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading NA NA Included in Boulder Ponds 1st Addition
Sanitary Sewer $73,000 $91,250 $68,438
Watermain $67,000 $83,750 $62,813
Storm Sewer (w/pond structures) $39,500 $49,375 $37,031
Streets $84,175 $105,219 $78,914
Sidewalks/Trails $19,850 $24,813
Surface Water Facilities $13,000 $16,250
Street Lighting $12,000 $15,000
Street Signs and Traffic Control Signs $1,600 $2,000
Private Utilities (electricity, natural gas, telephone, and cable)
Landscaping $75,000 $93,750
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers $1,000 $1,250
Monuments $1,800 $2,250
Erosion Control $36,650 $45,813
Miscellaneous Facilities NA NA
Record Drawings $2,500 $3,125
TOTALS $427,075 $533,844 RELEASED AMOUNTS:$247,195 $0 $0 $0 $0 $0
CUMMULATIVE AMOUNTS:$247,195
SECURITY AMOUNT REMAINING:$286,648
DATE:9/5/2017
REDUCTIONS
BOULDER PONDS 5TH STREET NORTH Time of Performance: October 31, 2017
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading NA NA Included in Boulder Ponds 1st Addition
Sanitary Sewer $46,600 $58,250 $43,688
Watermain $64,000 $80,000 $60,000
Storm Sewer (w/pond structures) $97,300 $121,625 $91,219
Streets $287,700 $359,625 $269,719
Sidewalks/Trails $71,000 $88,750
Surface Water Facilities NA NA
Street Lighting NA NA
Street Signs and Traffic Control Signs $11,600 $14,500
Private Utilities (electricity, natural gas, telephone, and cable)NA
Landscaping $100,753 $125,941
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers NA NA
Monuments NA NA
Erosion Control NA NA
Miscellaneous Facilities NA NA
Record Drawings NA NA
TOTALS $678,953 $848,691 RELEASED AMOUNTS:$103,688 $360,938 $0 $0 $0 $0
CUMMULATIVE AMOUNTS:$103,688 $464,625
SECURITY AMOUNT REMAINING:$745,004 $384,066
DATE:2/21/2017 9/5/2017
REDUCTIONS
HAMMES 1ST ADDITION Time of Performance: October 31, 2017
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading $156,000 $195,000
Sanitary Sewer $413,076 $516,345 $387,259
Watermain $298,624 $373,280 $279,960
Storm Sewer (w/pond structures) $492,748 $615,935 $461,951
Streets $430,598 $538,247 $403,685
Sidewalks/Trails $111,360 $139,200
Surface Water Facilities NA NA
Street Lighting $54,000 $67,500
Street Signs and Traffic Control Signs $6,300 $7,875
Private Utilities (electricity, natural gas, telephone, and cable)
Landscaping $244,922 $306,153
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers $50,000 $62,500
Monuments $5,700 $7,125
Erosion Control $195,986 $244,982
Boardwalk $66,500 $83,125
Record Drawings $10,000 $12,500
TOTALS $2,535,813 $3,169,767 RELEASED AMOUNTS:$1,532,855 $0 $0 $0 $0 $0
CUMMULATIVE AMOUNTS:$1,532,855
SECURITY AMOUNT REMAINING:$1,636,912
DATE:9/5/2017
REDUCTIONS
INWOOD 4TH ADDITION October 31, 2017
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading NA NA Included in Overall Grading Agreement
Sanitary Sewer $86,227 $107,783.50 $80,838
Watermain $173,821 $217,276.25 $162,957
Storm Sewer $112,613 $140,766.25 $105,575
Streets and Sidewalks $285,312 $356,640.00 $267,480
Trails NA NA
Surface Water Facilities NA NA included in Grading Agreement
Street Lighting $24,000 $30,000.00 By Xcel Energy
Street Signs and Traffic Control Signs $1,320 $1,650.00
Private Utilities (electricity, natural gas, telephone, and cable)
Landscaping $32,000 $40,000.00
Tree Preservation and Restoration NA NA included in Grading Agreement
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $3,800 $4,750.00
Erosion Control NA NA included in Grading Agreement
Miscellaneous Facilities NA NA None
Record Drawings $5,000 $6,250.00
TOTALS $724,093 $905,116.00 RELEASED AMOUNTS:$616,850 $0 $0 $0 $0 $0
CUMMULATIVE AMOUNTS:$616,850
SECURITY AMOUNT REMAINING:$288,267
DATE:9/5/2017
REDUCTIONS
Time of Performance: