Loading...
HomeMy WebLinkAbout#06 - Old Village Phase 3 Change Order 6 STAFF REPORT DATE: September 4, 2018 CONSENT ITEM # 6 AGENDA ITEM: Old Village Phase 3 Street, Drainage, and Utility Improvements – Compensating Change Order No. 6 SUBMITTED BY: Jack Griffin, City Engineer REVIEWED BY: Kristina Handt, City Administrator Rob Weldon, Public Works Director Chad Isakson, Project Engineer ISSUE BEFORE COUNCIL: Should the City Council approve Compensating Change Order No. 6 for the Old Village Phase 3 Street, Drainage, and Utility Improvements? BACKGROUND: Douglas-Kerr Underground, LLC was awarded a construction contract to complete the Old Village Phase 3 Street, Drainage, and Utility Improvements on May 16, 2017. The contractor has completed the work in accordance with the contract, plans, and specifications; and with approval of this change order the contract amount will be adjusted to reflect the actual quantities installed as a part of the project. PROPOSAL DETAILS/ANALYSIS: Douglas-Kerr Underground, LLC has submitted a compensating change order to reconcile the estimated and actual quantities installed on the project. FISCAL IMPACT: $11,448.25 increase to the final construction contract amount. This compensating change order will increase the final construction contract amount to $1,598,358.67. The original construction contract amount at the time of award was $1,576,039.15. The increase is due to increased restoration area and road stabilization efforts. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent Agenda, Compensating Change Order No. 6 for the Old Village Phase 3 Street, Drainage, and Utility Improvements. If removed from the consent agenda, the recommended motion for the action is as follows: “Move to approve Compensating Change Order No. 6 for the Old Village Phase 3 Street, Drainage, and Utility Improvements, thereby increasing the contract amount by $11,448.25”. ATTACHMENTS: 1. Compensating Change Order No. 6. CONTRACT CHANGE ORDER FORM CHANGE ORDER NO. DATE: TO: UNIT Amount of Original Contract $ Sum of Additions/Deductions approved to date (CO Nos. 1,2,3,4,5)$ Contract Amount to date $ Amount of this Change Order   (ADD)   (DEDUCT)   (NO CHANGE)$ Revised Contract Amount $ The Contract Period for Completion will be   (UNCHANGED)  (INCREASED)  (DECREASED)days APPROVED BY ENGINEER:  FOCUS ENGINEERING APPROVED BY CONTRACTOR DATE DATE APPROVED BY OWNER:  CITY OF LAKE ELMO, MINNESOTA DATE DATE 0 This Document will become a supplement to the Contract and all provisions will apply hereto. The Contract Documents are  modified as follows upon execution of this Change Order.  BYENGINEER 1,576,039.15 10,871.27 1,586,910.42 11,448.25 1,598,358.67 INCREASE/(DECREASE) Douglas‐Kerr Underground, LLC, 2142 330th Ave, Mora, MN 55051 OLD VILLAGE PHASE 3 IMPROVEMENTS PROJECT NO. 2016.133 6 August 27, 2018 ITEM NET CONTRACT CHANGE $11,448.25 CITY OF LAKE ELMO, MINNESOTA BYBY CHANGE ORDER DESCRIPTION / JUSTIFICATION: Per the project Contract Documents the original contract amount and basis of award is established using the estimated quantities  for each item of work listed in the bid schedule and multiplying them by the Contractor’s corresponding unit bid price.  The  Contractor is paid for the actual final quantities installed on the project at the unit bid prices.   At the completion of the project, a compensating change order is prepared to revise the estimated quantities for each work item  listed in the bid schedule to the actual quantities installed and the corresponding Contract Amount is revised accordingly.   This compensating change order reflects a net increase to the contract amount by $11,448.25.  Attachments  (list documents supporting change):Itemization of Materials DESCRIPTION OF PAY ITEM QTY UNITE PRICE **See attached itemization 8/27/2018 FOCUS Engineering, inc.CHANGE ORDER FORM CHANGE ORDER NO. 6 OLD VILLAGE PHASE 3 IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2016.133 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT 1 Mobilization LS 1 $58,045.95 $58,045.95 1.00 $58,045.95 0.00 $0.00 2 Clearing & Grubbing  ACRE 1.15 $6,000.00 $6,900.00 1.20 $7,200.00 0.05 $300.00 3 Clearing & Grubbing TREE 42 $200.00 $8,400.00 43.00 $8,600.00 1.00 $200.00 4 Remove Water Main Pipe LF 2884 $1.20 $3,460.80 2780.00 $3,336.00 ‐104.00 ‐$124.80 5 Remove Sewer Pipe (Storm) LF 144 $11.45 $1,648.80 101.00 $1,156.45 ‐43.00 ‐$492.35 6 Remove Concrete Curb & Gutter LF 440 $3.00 $1,320.00 378.00 $1,134.00 ‐62.00 ‐$186.00 7 Remove Backstop Fence EACH 1 $450.00 $450.00 1.00 $450.00 0.00 $0.00 8 Pulverize Bituminous Pavement (P) SY 10246 $1.10 $11,270.60 10246.00 $11,270.60 0.00 $0.00 9 Remove Bituminous Driveway & Parking Lot Pavement SY 765 $3.75 $2,868.75 767.00 $2,876.25 2.00 $7.50 10 Remove Concrete Driveway Pavement SY 300 $6.25 $1,875.00 491.00 $3,068.75 191.00 $1,193.75 11 Remove Catch Basin or Manhole (Storm) EACH 3 $260.00 $780.00 3.00 $780.00 0.00 $0.00 12 Remove Gate Valve & Box EACH 14 $90.00 $1,260.00 7.00 $630.00 ‐7.00 ‐$630.00 13 Remove Hydrant EACH 6 $450.00 $2,700.00 6.00 $2,700.00 0.00 $0.00 14 Sawing Concrete Pavement (Full Depth) LF 240 $3.50 $840.00 157.50 $551.25 ‐82.50 ‐$288.75 15 Sawing Bit Pavement (Full Depth) LF 610 $2.75 $1,677.50 470.00 $1,292.50 ‐140.00 ‐$385.00 16 Salvage and Install Fence LF 200 $27.00 $5,400.00 165.00 $4,455.00 ‐35.00 ‐$945.00 17 Salvage Retaining Wall LF 100 $24.00 $2,400.00 90.00 $2,160.00 ‐10.00 ‐$240.00 18 Salvage Sign (Type C or Street Name Sign) EACH 8 $35.00 $280.00 8.00 $280.00 0.00 $0.00 19 Salvage & Install Sign Type C EACH 5 $160.00 $800.00 5.00 $800.00 0.00 $0.00 20 Salvage & Install Mailbox Assembly EACH 26 $90.00 $2,340.00 28.00 $2,520.00 2.00 $180.00 21 Salvage & Install Pavers (Incl. Flagstone Steps & Wall) SF 200 $23.00 $4,600.00 132.00 $3,036.00 ‐68.00 ‐$1,564.00 22 Common Excavation (P) CY 12605 $10.85 $136,764.25 12605.00 $136,764.25 0.00 $0.00 23 Infiltration Basin Excavation (EV) CY 467 $32.50 $15,177.50 0.00 $0.00 ‐467.00 ‐$15,177.50 24 Subgrade Correction (EV)(Includes Select Granular Borrow ‐ Mod 5%)CY 400 $29.85 $11,940.00 78.00 $2,328.30 ‐322.00 ‐$9,611.70 25 Select Granular Borrow ‐ Mod. 5% (CV)(P) CY 7764 $19.00 $147,516.00 7764.00 $147,516.00 0.00 $0.00 26 Geotextile Fabric, Type V SY 1000 $1.50 $1,500.00 4791.30 $7,186.95 3791.30 $5,686.95 27 Agg. Base, Cl. 6 (CV) (P) CY 2288 $31.95 $73,101.60 2342.00 $74,826.90 54.00 $1,725.30 28 Street Sweeping HOUR 40 $150.00 $6,000.00 58.75 $8,812.50 18.75 $2,812.50 29 Bit. Material for Tack Coat GAL 501 $1.40 $701.40 460.00 $644.00 ‐41.00 ‐$57.40 30 Type SP 9.5 Wearing Course Mix (2,C) (Parking Lots, Driveways & BikeTON 230 $101.00 $23,230.00 269.78 $27,247.78 39.78 $4,017.78 31 Type SP 9.5 Wearing Course Mix (3,B) TON 590 $54.50 $32,155.00 610.87 $33,292.42 20.87 $1,137.42 32 Type SP 9.5 Wearing Course Mix (3,C) TON 315 $63.00 $19,845.00 333.90 $21,035.70 18.90 $1,190.70 33 Type SP 12.5 Wearing Course Mix (3,B) TON 790 $48.75 $38,512.50 789.11 $38,469.11 ‐0.89 ‐$43.39 34 Type SP 12.5 Wearing Course Mix (3,.C) TON 420 $56.25 $23,625.00 420.85 $23,672.81 0.85 $47.81 35 Bituminous Wedge Paving TON 170 $0.01 $1.70 203.91 $2.04 33.91 $0.34 36 Saw & Seal Joint (40' Intervals) LF 1400 $3.25 $4,550.00 1726.00 $5,609.50 326.00 $1,059.50 37 Pipe Foundation Rock LF 1600 $0.01 $16.00 0.00 $0.00 ‐1600.00 ‐$16.00 38 15" RC Pipe Apron w/Trash Guard EACH 1 $1,024.05 $1,024.05 1.00 $1,024.05 0.00 $0.00 39 18" RC Pipe Apron w/Trash Guard EACH 1 $1,095.10 $1,095.10 0.00 $0.00 ‐1.00 ‐$1,095.10 40 21" RC Pipe Apron w/Trash Guard EACH 2 $1,470.00 $2,940.00 0.00 $0.00 ‐2.00 ‐$2,940.00 41 36" Span RC Pipe‐Arch Apron w/Trash Guard EACH 2 $2,466.45 $4,932.90 2.00 $4,932.90 0.00 $0.00 42 Infiltration Basin Underdrain System LF 410 $0.01 $4.10 0.00 $0.00 ‐410.00 ‐$4.10 43 4" PVC Perf. Edge Drain w/ Backfill & Wrap LF 1300 $10.50 $13,650.00 1100.00 $11,550.00 ‐200.00 ‐$2,100.00 44 Draintile Cleanout EACH 20 $175.00 $3,500.00 0.00 $0.00 ‐20.00 ‐$3,500.00 45 8" PVC Pipe Sewer (SDR 26)LF 3236 $35.10 $113,583.60 3236.00 $113,583.60 0.00 $0.00 46 12" RC Pipe Sewer, Des 3006 CL V LF 125 $36.55 $4,568.75 125.00 $4,568.75 0.00 $0.00 47 15" RC Pipe Sewer, Des 3006 CL V LF 741 $32.60 $24,156.60 678.00 $22,102.80 ‐63.00 ‐$2,053.80 48 18" RC Pipe Sewer, Des 3006 CL V LF 350 $30.35 $10,622.50 282.00 $8,558.70 ‐68.00 ‐$2,063.80 49 21" RC Pipe Sewer, Des 3006 CL III LF 178 $37.85 $6,737.30 117.00 $4,428.45 ‐61.00 ‐$2,308.85 50 36" Span RC Pipe‐Arch Sewer CL IIA LF 101 $100.90 $10,190.90 109.00 $10,998.10 8.00 $807.20 51 Connect to Existing Sanitary Sewer EACH 2 $2,939.55 $5,879.10 2.00 $5,879.10 0.00 $0.00 52 Construct Drainage Structure 2'x3' (w/ CasƟng) EACH 7 $1,580.75 $11,065.25 6.00 $9,484.50 ‐1.00 ‐$1,580.75 53 Construct Drainage Structure Des. CC ‐ 48"  (w/ CasƟng) EACH 8 $2,432.30 $19,458.40 10.00 $24,323.00 2.00 $4,864.60 54 Construct Drainage Structure Des. CC ‐ 60"  (w/ CasƟng) EACH 2 $3,484.05 $6,968.10 1.00 $3,484.05 ‐1.00 ‐$3,484.05 55 Construct Drainage Structure Des. CC ‐ 72"  (w/ CasƟng) EACH 1 $3,940.80 $3,940.80 0.00 $0.00 ‐1.00 ‐$3,940.80 56 Construct Drainage Structure Des. CC ‐ 84"  (w/ CasƟng) EACH 1 $4,945.05 $4,945.05 1.00 $4,945.05 0.00 $0.00 57 8"X4" PVC Wye, SDR 26 EACH 21 $500.75 $10,515.75 21.00 $10,515.75 0.00 $0.00 58 8"X6" PVC Wye, SDR 26 EACH 9 $1,004.55 $9,040.95 6.00 $6,027.30 ‐3.00 ‐$3,013.65 59 6" Clean‐Out Assembly (SCH 40) EACH 4 $324.60 $1,298.40 0.00 $0.00 ‐4.00 ‐$1,298.40 60 2" Pressure Cleanout & CurbstopAssembly EACH 1 $986.40 $986.40 1.00 $986.40 0.00 $0.00 61 2"x1‐1/4" Fused Tee EACH 4 $254.20 $1,016.80 4.00 $1,016.80 0.00 $0.00 62 1‐1/4" Curb Stop & Box EACH 5 $429.50 $2,147.50 5.00 $2,147.50 0.00 $0.00 63 4" PVC Sanitary Service Pipe ‐ Sch40 LF 815 $11.05 $9,005.75 869.00 $9,602.45 54.00 $596.70 64 6" PVC Sanitary Service Pipe ‐ Sch40 LF 760 $20.45 $15,542.00 340.00 $6,953.00 ‐420.00 ‐$8,589.00 65 1‐1/4" HDPE Service Pipe LF 250 $9.70 $2,425.00 254.00 $2,463.80 4.00 $38.80 66 2" HDPE Pressure Pipe LF 290 $14.15 $4,103.50 470.00 $6,650.50 180.00 $2,547.00 67 Tracer Wire Box ‐ (at property line) EACH 36 $167.60 $6,033.60 36.00 $6,033.60 0.00 $0.00 68 Sanitary Sewer Manhole (10' Deep) EACH 14 $3,175.50 $44,457.00 15.00 $47,632.50 1.00 $3,175.50 69 Sanitary Sewer Manhole Extra Depth LF 48 $137.15 $6,583.20 49.18 $6,745.04 1.18 $161.84 70 Sewer Televising LF 3236 $1.25 $4,045.00 3236.00 $4,045.00 0.00 $0.00 71 2" Rigid Insulation SY 120 $14.30 $1,716.00 147.00 $2,102.10 27.00 $386.10 72 Temporary Water Service LS 1 $25,028.00 $25,028.00 1.00 $25,028.00 0.00 $0.00 73 1" Corporation Stop EACH 27 $279.20 $7,538.40 27.00 $7,538.40 0.00 $0.00 COMPENSATING CHANGE ORDER  NO. 6 ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE 74 2" Corporation Stop EACH 3 $726.45 $2,179.35 2.00 $1,452.90 ‐1.00 ‐$726.45 75 1" Curb Stop & Box EACH 27 $362.85 $9,796.95 27.00 $9,796.95 0.00 $0.00 76 2" Curb Stop & Box EACH 3 $839.00 $2,517.00 3.00 $2,517.00 0.00 $0.00 77 8" x 1 ‐1/4" Saddle Tap EACH 1 $390.95 $390.95 1.00 $390.95 0.00 $0.00 78 Connect to Existing Water Main EACH 3 $1,025.40 $3,076.20 3.00 $3,076.20 0.00 $0.00 79 Connect to Existing Water Service EACH 34 $382.35 $12,999.90 32.00 $12,235.20 ‐2.00 ‐$764.70 80 Hydrant EACH 8 $4,199.10 $33,592.80 11.00 $46,190.10 3.00 $12,597.30 81 6" Gate Valve & Box EACH 14 $1,586.10 $22,205.40 15.00 $23,791.50 1.00 $1,586.10 82 8" Gate Valve & Box EACH 8 $2,036.45 $16,291.60 8.00 $16,291.60 0.00 $0.00 83 16" Butterfly Valve & Box EACH 4 $3,023.65 $12,094.60 4.00 $12,094.60 0.00 $0.00 84 1" Type K Copper Pipe LF 1095 $9.20 $10,074.00 1181.00 $10,865.20 86.00 $791.20 85 2" Type K Copper Pipe LF 90 $22.95 $2,065.50 60.00 $1,377.00 ‐30.00 ‐$688.50 86 6" Water Main DIP ‐ CL 52 (Poly Encased) LF 394 $24.45 $9,633.30 267.00 $6,528.15 ‐127.00 ‐$3,105.15 87 8" Water Main DIP ‐ CL 52 (Poly Encased) LF 2424 $32.30 $78,295.20 2441.00 $78,844.30 17.00 $549.10 88 16" Water Main DIP ‐ CL 52 (Poly Encased) LF 892 $60.95 $54,367.40 892.00 $54,367.40 0.00 $0.00 89 Water Main Fittings LB 3606 $3.25 $11,719.50 3726.00 $12,109.50 120.00 $390.00 90 Random Rip‐Rap, Class III (includes Geotextile Fabric) CY 40 $115.00 $4,600.00 33.00 $3,795.00 ‐7.00 ‐$805.00 91 5" Concrete Walk SF 5100 $4.90 $24,990.00 5083.00 $24,906.70 ‐17.00 ‐$83.30 92 6" Concrete Walk ‐ Pedestrian Ramp SF 480 $6.10 $2,928.00 710.00 $4,331.00 230.00 $1,403.00 93 B612 Concrete Curb & Gutter LF 365 $19.00 $6,935.00 166.00 $3,154.00 ‐199.00 ‐$3,781.00 94 B618 Concrete Curb & Gutter LF 5525 $12.25 $67,681.25 5518.00 $67,595.50 ‐7.00 ‐$85.75 95 6" Concrete Driveway Pavement SY 300 $47.75 $14,325.00 423.00 $20,198.25 123.00 $5,873.25 96 8" Concrete Driveway Pavement SY 125 $55.75 $6,968.75 119.00 $6,634.25 ‐6.00 ‐$334.50 97 Truncated Domes SF 72 $30.00 $2,160.00 92.50 $2,775.00 20.50 $615.00 98 Traffic Control LS 1 $2,300.00 $2,300.00 1.00 $2,300.00 0.00 $0.00 99 Sign Panels, Type C SF 21 $43.50 $913.50 21.00 $913.50 0.00 $0.00 100 Sign, Type Special (Street Name) EACH 3 $495.00 $1,485.00 3.00 $1,485.00 0.00 $0.00 101 Silt Fence, Preassembled LF 2400 $1.25 $3,000.00 715.00 $893.75 ‐1685.00 ‐$2,106.25 102 Storm Drain Inlet Protection EACH 23 $125.00 $2,875.00 30.00 $3,750.00 7.00 $875.00 103 Filter Topsoil Borrow (Pulverized) (LV) CY 125 $39.50 $4,937.50 0.00 $0.00 ‐125.00 ‐$4,937.50 104 Common Topsoil Borrow (Pulverized) (LV) CY 1500 $24.75 $37,125.00 949.00 $23,487.75 ‐551.00 ‐$13,637.25 105 Sodding, Type Mineral SY 6300 $5.25 $33,075.00 11095.00 $58,248.75 4795.00 $25,173.75 106 Seeding (Seed Mixture Type 25‐131) ACRE 2 $1,108.00 $2,216.00 0.00 $0.00 ‐2.00 ‐$2,216.00 107 Seeding (Seed Mixture Type Basin) ACRE 0.2 $777.00 $155.40 0.00 $0.00 ‐0.20 ‐$155.40 108 Erosion Control Blanket Category 3N SY 2400 $1.35 $3,240.00 2875.00 $3,881.25 475.00 $641.25 109 Sediment Control Log LF 800 $2.10 $1,680.00 160.00 $336.00 ‐640.00 ‐$1,344.00 110 6' Wide Agg. Lime Walking Trail LF 700 $15.50 $10,850.00 630.00 $9,765.00 ‐70.00 ‐$1,085.00 111 Temporary Rock Construction Entrance EACH 4 $1,400.00 $5,600.00 0.00 $0.00 ‐4.00 ‐$5,600.00 TOTALS ‐ BASE CONTRACT $1,576,039.15 $1,549,481.45 ‐$26,557.70 CHANGE ORDER NO. 1 CO1‐1 REMOVE INFILTRATION BASIN EXCAVATION (EV) CY ‐467.0 $32.50 ‐$15,177.50 0.00 $0.00 467.00 $15,177.50 CO1‐2 REMOVE 15" RC PIPE APRON W/TRASH GUARD EACH ‐1.0 $1,024.05 ‐$1,024.05 0.00 $0.00 1.00 $1,024.05 CO1‐3 REMOVE 21" RC PIPE APRON W/TRASH GUARD EACH ‐1.0 $1,470.00 ‐$1,470.00 0.00 $0.00 1.00 $1,470.00 CO1‐4 REMOVE INFILTRATION BASIN UNDERDRAIN SYSTEM LF ‐410.0 $0.01 ‐$4.10 0.00 $0.00 410.00 $4.10 CO1‐5 REMOVE FILTER TOPSOIL BORROW (PULVERIZED) (LV) CY ‐125.0 $39.50 ‐$4,937.50 0.00 $0.00 125.00 $4,937.50 CO1‐6 8" C900 PIPE SEWER LF 230.0 $68.90 $15,847.00 236.00 $16,260.40 6.00 $413.40 CO1‐7 8"X6" C900 WYE EACH 3.0 $1,299.50 $3,898.50 3.00 $3,898.50 0.00 $0.00 CO1‐8 REMOVE 8"X6" PVC WYE, SDR 26 EACH ‐3.0 $1,004.55 ‐$3,013.65 0.00 $0.00 3.00 $3,013.65 CO1‐9 REMOVE 6" CLEAN‐OUT ASSEMBLY (SCH 40) EACH ‐4.0 $324.60 ‐$1,298.40 0.00 $0.00 4.00 $1,298.40 CO1‐10 REMOVE 6" PVC SANITARY SERVICE PIPE ‐ SCH 40 LF ‐460.0 $20.45 ‐$9,407.00 0.00 $0.00 460.00 $9,407.00 TOTALS ‐ CHANGE ORDER NO. 1 ‐$16,586.70 $20,158.90 $36,745.60 CHANGE ORDER NO. 2 CO2‐1 BONDED FIBER MATRIX MULCH AC 2.0 $3,450.00 $6,900.00 1.27 $4,381.50 ‐0.73 ‐$2,518.50 CO2‐2 REMOVE SHED LS 1.0 $650.00 $650.00 1.00 $650.00 0.00 $0.00 CO2‐3 MULCH CY 20.0 $88.00 $1,760.00 20.00 $1,760.00 0.00 $0.00 CO2‐4 BLACK VINYL COATED FENCE LF 15.0 $51.70 $775.50 15.00 $775.50 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 2 $10,085.50 $7,567.00 ‐$2,518.50 CHANGE ORDER NO. 3 CO3‐1 CONTRACTOR CREW TIME HR 9.0 $900.00 $8,100.00 9.00 $8,100.00 0.00 $0.00 CO3‐2 SERVICE PIPE MATERIALS LS 1.0 $391.15 $391.15 1.00 $391.15 0.00 $0.00 CO3‐3 HYDRANT EXTENSION EA 1.0 $524.92 $524.92 1.00 $524.92 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 3 $9,016.07 $9,016.07 $0.00 CHANGE ORDER NO. 4 CO4‐1 24" RC PIPE LF 112.0 $43.35 $4,855.20 112.00 $4,855.20 0.00 $0.00 CO4‐2 24" RC PIPE APRON W/ TRASH GUARD EA 1.0 $1,740.05 $1,740.05 1.0 $1,740.05 0.00 $0.00 CO4‐3 REMOVE 21" RC PIPE SEWER, DES, 3006 CL III LF ‐61.0 $37.85 ‐$2,308.85 0.0 $0.00 61.00 $2,308.85 CO4‐4 REMOVE 21" RC PIPE APRON W/TRASH GUARD EA ‐1.0 $1,470.00 ‐$1,470.00 0.0 $0.00 1.00 $1,470.00 CO4‐5 DISPOSE OF CONCRETE PILLAR MONUMENT EA 1.0 $450.00 $450.00 1.0 $450.00 0.00 $0.00 CO4‐6 ADD BARREL SECTION TO SANITARY SEWER MANHOLE LS 1.0 $2,120.00 $2,120.00 1.0 $2,120.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 4 $5,386.40 $9,165.25 $3,778.85 CHANGE ORDER NO. 5 CO5‐1 REMOVE AND REPLACE CROSSWALK SF 90.0 $33.00 $2,970.00 90 $2,970.00 0.0 $0.00 TOTALS ‐ CHANGE ORDER NO. 5 $2,970.00 $2,970.00 $0.00 TOTALS ‐ REVISED CONTRACT $1,586,910.42 $1,598,358.67 $11,448.25