HomeMy WebLinkAbout#14 - Savona 1st, 2nd & 3rd Addition Security Reductions STAFF REPORT
DATE: December 17, 2019
CONSENT
AGENDA ITEM: Approve Security Reduction for Savona 1st, 2nd and 3rd Additions.
SUBMITTED BY: Jack Griffin, City Engineer
REVIEWED BY: Kristina Handt, City Administrator Ken Roberts, Planning Director
Marty Powers, Public Works Director
Chad Isakson, Assistant City Engineer
ISSUE BEFORE COUNCIL: Should the City Council approve the security reductions as recommended
by staff for the Savona 1st, 2nd and 3rd Additions?
PROPOSAL DETAILS/ANALYSIS: Staff has received and processed requests to reduce the
development security for landscaping improvements for the Savona 1st, 2nd and 3rd Additions. This request
has been reviewed and the following reductions are being recommended:
Current Security Amount Proposed Security Amount
1. Savona 1st Addition $574,612 $483,453
2. Savona 2nd Addition $549,773 $405,947
3. Savona 3rd Addition $898,958 $809,691
The landscaping improvements for the Savona 1st, 2nd and 3rd Additions have been inspected by the City
Landscape Architect. Based on this inspection the Planning Director is recommending a reduction in the
development security for the landscaping improvements resulting in the reductions detailed above.
FISCAL IMPACT: It is the City’s goal to retain at all times during the subdivision improvements a
security amount that is adequate to ensure completion of all elements of the improvements as protection to
the City tax payers against the potential of developer default.
RECOMMENDATION: Staff is recommending that the City Council, as part of the Consent Agenda,
approve the security reductions for the Savona 1st, 2nd and 3rd Additions as detailed in the attached
worksheets. If removed from the consent agenda, the recommended motion for the action is as follows:
“Move to approve the security reductions for the Savona 1st, 2nd and 3rd Additions as detailed in the
attached Security Reduction Worksheets”.
ATTACHMENTS:
1. Security Reduction Worksheet – Savona 1st Addition.
2. Security Reduction Worksheet – Savona 2nd Addition.
3. Security Reduction Worksheet – Savona 3rd Addition.
SAVONA 1ST ADDITION Time of Performance: October 31, 2015
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading $650,000 $812,500 100%$812,500
Sanitary Sewer $138,099 $172,624 100%$86,312 $43,156 $43,156 Warranty end 12/20/2018
Watermain $155,927 $194,909 100%$97,454 $48,727 $48,727 Warranty end 12/20/2018
Streets $763,387 $954,234 75%$477,117 $238,558
Surface Water Facilities $493,703 $617,129 75%$308,564 $154,282 In warranty
Erosion Control $52,533 $65,666 75%$32,833 $16,417 09/03/2019‐09/03/2020
Sidewalks/Trails $119,642 $149,553 75%$112,164
Street Lighting NA NA By Xcel Energy
Street Signs and Traffic Control Signs $11,600 $14,500 75%$7,250 $3,625
Landscaping $97,236 $121,545 75%$91,159
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $6,450 $8,063 75%$6,047
Miscellaneous Facilities NA NA
Record Drawings $2,500 $3,125 75%$2,344
TOTALS $2,491,077 $3,113,846 RELEASED AMOUNTS:$969,448 $1,295,189 $182,714 $91,883 $91,159 $0
CUMMULATIVE AMOUNTS:$969,448 $2,264,637 $2,447,351 $2,539,234 $2,630,393
SECURITY AMOUNT REMAINING:$2,144,399 $849,210 $666,495 $574,612 $483,453
DATE: 3/2/2016 12/20/2016 2/5/2019 9/3/2019 12/3/2019
REDUCTIONS
SAVONA 2ND ADDITION Time of Performance: October 31, 2015
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading NA NA NA
Sanitary Sewer $314,594 $393,243 100%$196,621 $98,311 $98,311 Warranty end 12/20/2018
Watermain $485,172 $606,464 100%$303,232 $151,616 $151,616 Warranty end 12/20/2018
Streets $614,836 $768,545 75%$384,272 $192,136
Surface Water Facilities $471,332 $589,165 75%$294,583 $147,291 In warranty
Erosion Control $51,146 $63,933 75%$31,966 $15,983 09/03/2019‐09/03/2020
Sidewalks/Trails Included in Streets Included in Streets
Street Lighting NA NA By Xcel Energy
Street Signs and Traffic Control Signs Included in Streets Included in Streets
Landscaping $153,415 $191,769 75%$143,827
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $5,800 $7,250 75%$5,438
Miscellaneous Facilities NA NA
Record Drawings $2,500 $3,125 75%$2,344
TOTALS $2,098,795 $2,623,494 RELEASED AMOUNTS:$1,178,709 $474,029 $420,982 $143,827
CUMMULATIVE AMOUNTS:$1,178,709 $1,652,738 $2,073,720 $2,217,547
SECURITY AMOUNT REMAINING:$1,444,785 $970,756 $549,773 $405,947
DATE: 3/2/2016 12/20/2016 9/3/2019 12/3/2019
REDUCTIONS
SAVONA 3RD ADDITION Time of Performance: October 31, 2016
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
Grading (Separate Grading Agreement) $127,000 $127,000
Sanitary Sewer $345,301 $431,626 75%$215,813 $107,907 In warranty
Watermain $503,113 $628,891 75%$314,446 $157,223 01/16/2018‐01/16/2020
Streets $1,168,007 $1,460,009 75%$730,004 $365,002
Surface Water Facilities $333,140 $416,425 50%$208,213 $104,106 In warranty
Erosion Control $133,732 $167,165 75%$125,374 09/03/2019‐09/03/2020
Sidewalks/Trails Included in Streets Included in Streets
Street Lighting NA NA By Xcel Energy
Street Signs and Traffic Control Signs Included in Streets Included in Streets
Landscaping $95,218 $119,023 75%$89,267
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $6,000 $7,500 75%$5,625
Miscellaneous Facilities NA NA
Record Drawings $6,500 $8,125 75%$6,094
TOTALS $2,591,011 $3,365,764 RELEASED AMOUNTS:$1,468,476 $392,129 $502,095 $104,106 $89,267 $0
CUMMULATIVE AMOUNTS:$1,468,476 $1,860,605 $2,362,700 $2,466,806 $2,556,073
SECURITY AMOUNT REMAINING:$1,897,288 $1,505,159 $1,003,064 $898,958 $809,691
DATE: 12/20/2016 1/16/2018 2/5/2019 9/3/2019 12/3/2019
REDUCTIONS