HomeMy WebLinkAbout#11 - Security Reductions STAFF REPORT
DATE: June 18, 2019
CONSENT
AGENDA ITEM: Approve Development Security Warranty Release for Village Preserve 1st & 2nd
Additions and Wildflower 1st Addition
SUBMITTED BY: Jack Griffin, City Engineer
REVIEWED BY: Kristina Handt, City Administrator
Ken Roberts, Planning Director
Chad Isakson, Assistant City Engineer
ISSUE BEFORE COUNCIL: Should the City Council approve release of warranty security for the
Village Preserve 1st & 2nd Additions and Wildflower 1st Addition?
PROPOSAL DETAILS/ANALYSIS: Staff has received and processed requests to release the warranty
security for the public improvements including street construction, concrete curb and gutter, storm sewer
facilities, sidewalks, trails, materials and equipment for these three subdivisions. These requests have been
reviewed and the following releases are being recommended for approval:
Current Security Amount Proposed Security Amount
1. Village Preserve 1st Addition $ 56,695 $ 32,954
2. Village Preserve 2nd Addition $ 32,437 $ 8,359
3. Wildflower 1st Addition $ 779,290 $ 250,000
City staff completed on-site warranty walk throughs for the above. Issues or corrections identified from the
walk throughs were communicated to the respective developer and all punch list items have been addressed
to the satisfaction of City staff. Release of the full warranty security for each subdivision is recommended.
FISCAL IMPACT: Release of the warranty security brings the public improvements including street
construction, concrete curb and gutter, storm sewer facilities, sidewalks, trails, materials and equipment
portion of these projects to a close. Only Landscaping Security remains for each of these developments.
RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent
Agenda, the release of warranty security for public improvements for the Village Preserve 1st & 2nd
Addition and the Wildflower 1st Addition as detailed in the attached worksheets. If removed from the
consent agenda, the recommended motion for the action is as follows:
“Move to approve the release of warranty security for public improvements for the Village Preserve 1st
& 2nd Additions and the Wildflower 1st Addition as detailed in the attached Security Reduction
Worksheets.”
ATTACHMENTS:
1. Village Preserve 1st Addition – Security Reduction Worksheet.
2. Village Preserve 2nd Addition – Security Reduction Worksheet.
3. Wildflower 1st Addition – Security Reduction Worksheet.
VILLAGE PRESERVE 1ST ADDITION Time of Performance: October 31, 2016
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6 #7 #8
Grading $79,860 NA Site Grading Agrmt: Assumed Replaced
Shared Wildflower Improvements $255,801 $319,751.25 Never Received: Provided by Wildflower
Grading $456,502 $570,627.50 $570,628 100%
Sanitary Sewer $227,849 $284,811.25 $213,608 75%$71,203 25%
Watermain $224,251 $280,313.75 $210,235 75%$70,078 25%
Streets (includes sidewalks/trails) $727,995 $909,993.75 $163,799 18%$518,696 75%$212,498 $15,000
Surface Water Facilities $225,248 $281,560.00 $140,780 50%$70,390 75%$70,390
Erosion Control $27,970 $34,962.50 $26,222 $8,741
Sidewalks/Trails NA NA Included in Streets
Street Lighting NA NA By Xcel Energy
Street Signs and Traffic Control Signs $3,600 $4,500.00 $3,375 $1,125
Landscaping $105,453 $131,816.25 $98,862
Tree Preservation and Restoration NA NA included in Erosion Control
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $4,600 $5,750.00 $4,313 $1,438
Miscellaneous Facilities NA NA None
Record Drawings + PL $2,500 $3,125.00 $2,344 $781
TOTALS $2,005,968 $2,507,460.00 RELEASED AMOUNTS:$728,423 $589,086 $570,628 $36,253 $141,281 $98,862 $286,232 $23,741
$484,208 CUMMULATIVE AMOUNTS:$728,423 $1,317,509 $1,888,137 $1,924,390 $2,065,671 $2,164,533 $2,450,765 $2,474,506
SECURITY AMOUNT REMAINING:$1,779,037 $1,189,951 $619,323 $583,070 $441,789 $342,927 $56,695 $32,954
DATE:3/15/2016 8/2/2016 9/6/2016 12/19/2017 6/5/2018 11/20/2018 1/15/2019 6/18/2019
REDUCTIONS
VILLAGE PRESERVE 2ND ADDITION Time of Performance: October 31, 2016
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6 #7 #8
Grading $60,786 $75,983 $75,983
Sanitary Sewer $60,734 $75,918 $56,938 $18,979
Watermain $120,071 $150,089 $112,567 $37,522
Storm Sewer (w/pond structures) $41,671 $52,089 $26,044 $13,022 $13,022
Streets $219,972 $274,965 $137,483 $68,741 $68,741
Sidewalks/Trails $58,525 $73,156 $54,867 $18,289
Surface Water Facilities NA NA
Street Lighting $36,000 $45,000 $33,750 $11,250
Street Signs and Traffic Control Signs $2,540 $3,175 $2,381 $794
Private Utilities (electricity, natural gas, telephone, and cable)$0
Landscaping $26,745 $33,431 $25,073
Tree Preservation and Restoration NA NA
Wetland Mitigation and Buffers NA NA
Monuments $4,500 $5,625 $4,219 $1,406
Erosion Control $18,525 $23,156 $17,367 $5,789
Miscellaneous Facilities NA NA
Record Drawings $2,500 $3,125 $2,344 $781
TOTALS $652,569 $815,712 RELEASED AMOUNTS:$333,032 $75,983 $81,763 $114,928 $25,073 $95,995 $56,502 $24,078
$184,932 CUMMULATIVE AMOUNTS:$333,032 $409,014 $490,778 $605,706 $630,779 $726,774 $783,275 $807,353
SECURITY AMOUNT REMAINING:$482,681 $406,698 $324,935 $210,007 $184,933 $88,939 $32,437 $8,359
DATE: 2/21/2017 5/16/2017 10/17/2017 12/19/2017 11/20/2018 1/15/2019 3/5/2019 6/18/2019
REDUCTIONS
WILDFLOWER AT LAKE ELMO 1ST ADDITION Time of Performance: November 30, 2016
DEVELOPMENT AGREEMENT AMOUNTS
CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6 #7
Grading $116,000 NA Covered by Site Grading Agreement $116,000
Sanitary Sewer $386,885 $483,606 100%$241,803 $120,902 $120,902
Watermain $472,052 $590,065 100%$295,033 $147,516 $147,516
Streets $916,819 $1,146,024 75%$274,539 $584,978 $286,506
Surface Water Facilities $509,946 $637,433 75%$318,716 $159,358 $159,358
Erosion Control NA NA Covered by Site Grading Agreement
Sidewalks/Trails $220,838 $276,048 75%$207,036 $69,012
Street Lighting NA NA By Xcel Energy
Street Signs and Traffic Control Signs $9,950 $12,438 75%$9,328 $3,109
Landscaping $200,000 $250,000
Tree Preservation and Restoration $23,675 $29,594 75%$22,195 $7,398
Wetland Mitigation and Buffers NA NA LOC Through VBWD
Monuments $6,000 $7,500 75%$5,625 $1,875
Miscellaneous Facilities NA NA
Record Drawings $6,500 $8,125 75%$6,094 $2,031
TOTALS $2,752,665 $3,440,831 RELEASED AMOUNTS:$116,000 $1,130,091 $268,418 $744,337 $250,278 $268,418 $529,290
CUMMULATIVE AMOUNTS:$116,000 $1,246,091 $1,514,509 $2,258,846 $2,509,123 $2,777,541 $3,306,831
SECURITY AMOUNT REMAINING:$3,440,831 $2,310,740 $2,042,322 $1,297,986 $1,047,708 $779,290 $250,000
DATE:10/29/2015 12/15/2015 2/16/2016 9/7/2016 12/5/2017 11/7/2018 6/18/2019
REDUCTIONS