Loading...
HomeMy WebLinkAbout#10 - OV Phase 4 Change Order 4 STAFF REPORT DATE: February 4, 2020 CONSENT ITEM # X AGENDA ITEM: Old Village Phase 4 Street, Drainage, and Utility Improvements – Compensating Change Order No. 4 SUBMITTED BY: Jack Griffin, City Engineer REVIEWED BY: Kristina Handt, City Administrator Chad Isakson, Project Engineer ISSUE BEFORE COUNCIL: Should the City Council approve Compensating Change Order No. 4 for the Old Village Phase 4 Street, Drainage, and Utility Improvements? BACKGROUND: A-1 Excavating, Inc. was awarded a construction contract on June 5, 2018 to complete the Old Village Phase 4 Street, Drainage, and Utility Improvements project. The contractor has completed the work in accordance with the contract, plans, and specifications; and with approval of this change order the contract amount will be adjusted to reflect the actual quantities installed as a part of the project. PROPOSAL DETAILS/ANALYSIS: A-1 Excavating, Inc. has submitted a compensating change order to reconcile the estimated and actual quantities installed on the project. FISCAL IMPACT: $36,572.42 decrease to the final construction contract amount. This compensating change order will decrease the final construction contract amount to $1,695,426.81. The original construction contract amount at the time of award was $1,698,744.21. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent Agenda, Compensating Change Order No. 4 for the Old Village Phase 4 Street, Drainage, and Utility Improvements. If removed from the consent agenda, the recommended motion for the action is as follows: “Move to approve Compensating Change Order No. 4 for the Old Village Phase 4 Street, Drainage, and Utility Improvements, thereby decreasing the contract amount by $36,572.42”. ATTACHMENTS: 1. Compensating Change Order No. 4. CONTRACT CHANGE ORDER FORM CHANGE ORDER NO.DATE: TO: UNIT Amount of Original Contract $ Sum of Additions/Deductions approved to date (CO Nos. 1, 2, 3)$ Contract Amount to date $ Amount of this Change Order   (ADD)   (DEDUCT)   (NO CHANGE)$ Revised Contract Amount $ The Contract Period for Completion will be   (UNCHANGED)  (INCREASED)  (DECREASED)days APPROVED BY ENGINEER:  FOCUS ENGINEERING APPROVED BY CONTRACTOR DATE DATE APPROVED BY OWNER:  CITY OF LAKE ELMO, MINNESOTA DATE DATE ($36,572.42) CITY OF LAKE ELMO, MINNESOTA BYBY CHANGE ORDER DESCRIPTION / JUSTIFICATION: Per the project Contract Documents the original contract amount and basis of award is established using the estimated quantities  for each item of work listed in the bid schedule and multiplying them by the Contractor’s corresponding unit bid price.  The  Contractor is paid for the actual final quantities installed on the project at the unit bid prices.   At the completion of the project, a compensating change order is prepared to revise the estimated quantities for each work item  listed in the bid schedule to the actual quantities installed and the corresponding Contract Amount is revised accordingly. This compensating change order reflects a net decrease to the contract amount by $36,572.42 Attachments  (list documents supporting change):Itemization DESCRIPTION OF PAY ITEM QTY UNIT PRICE NET CONTRACT CHANGE ITEM **See attached itemization A‐1 Excavating, Inc, 408 26th Avenue PO Box 90, Bloomer, WI 54724 OLD VILLAGE PHASE 4 IMPROVEMENTS PROJECT NO. 2017.157 4 February 4, 2019 0 This Document will become a supplement to the Contract and all provisions will apply hereto. The Contract Documents are  modified as follows upon execution of this Change Order.  BYENGINEER 1,698,744.21 33,255.02 1,731,999.23 (36,572.42) 1,695,426.81 INCREASE/(DECREASE) 1/24/2020 FOCUS Engineering, inc.CHANGE ORDER FORM 1/27/2020 CHANGE ORDER NO. 4 OLD VILLAGE PHASE 4 IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2017.157 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT 1 LS 1 $85,000.00 $85,000.00 1.00 $85,000.00 0.00 $0.00 2 ACRE 0.2 $11,000.00 $2,200.00 0.25 $2,750.00 0.05 $550.00 3 TREE 17 $550.00 $9,350.00 20.00 $11,000.00 3.00 $1,650.00 4 EACH 3 $220.00 $660.00 3.00 $660.00 0.00 $0.00 5 SY 516 $3.00 $1,548.00 516.00 $1,548.00 0.00 $0.00 6 LF 1284 $8.00 $10,272.00 1,215.00 $9,720.00 ‐69.00 ‐$552.00 7 LF 100 $5.00 $500.00 7.00 $35.00 ‐93.00 ‐$465.00 8 LF 300 $5.00 $1,500.00 300.00 $1,500.00 0.00 $0.00 9 LF 460 $5.00 $2,300.00 620.00 $3,100.00 160.00 $800.00 10 LF 1100 $5.50 $6,050.00 0.00 $0.00 ‐1,100.00 ‐$6,050.00 11 SY 5743 $3.00 $17,229.00 5,743.00 $17,229.00 0.00 $0.00 12 SY 1710 $2.50 $4,275.00 1,710.00 $4,275.00 0.00 $0.00 13 SY 2266 $2.50 $5,665.00 2,356.00 $5,890.00 90.00 $225.00 14 SY 369 $2.50 $922.50 336.00 $840.00 ‐33.00 ‐$82.50 15 SF 88 $2.50 $220.00 41.40 $103.50 ‐46.60 ‐$116.50 16 LF 50 $11.00 $550.00 120.00 $1,320.00 70.00 $770.00 17 LF 115 $12.00 $1,380.00 127.00 $1,524.00 12.00 $144.00 18 EACH 2 $125.00 $250.00 2.00 $250.00 0.00 $0.00 19 EACH 2 $225.00 $450.00 2.00 $450.00 0.00 $0.00 20 EACH 5 $350.00 $1,750.00 5.00 $1,750.00 0.00 $0.00 21 EACH 1 $7,000.00 $7,000.00 1.00 $7,000.00 0.00 $0.00 22 EACH 4 $350.00 $1,400.00 4.00 $1,400.00 0.00 $0.00 23 LF 180 $12.00 $2,160.00 180.00 $2,160.00 0.00 $0.00 24 LF 950 $8.00 $7,600.00 865.00 $6,920.00 ‐85.00 ‐$680.00 25 LF 276 $5.00 $1,380.00 267.00 $1,335.00 ‐9.00 ‐$45.00 26 LF 1265 $3.50 $4,427.50 1,097.00 $3,839.50 ‐168.00 ‐$588.00 27 LF 40 $25.00 $1,000.00 40.00 $1,000.00 0.00 $0.00 28 EACH 2 $55.00 $110.00 0.00 $0.00 ‐2.00 ‐$110.00 29 EACH 10 $250.00 $2,500.00 10.00 $2,500.00 0.00 $0.00 30 EACH 16 $225.00 $3,600.00 17.00 $3,825.00 1.00 $225.00 31 EACH 4 $950.00 $3,800.00 4.00 $3,800.00 0.00 $0.00 32 EACH 1 $350.00 $350.00 1.00 $350.00 0.00 $0.00 33 SF 50 $30.00 $1,500.00 0.00 $0.00 ‐50.00 ‐$1,500.00 34 CY 8030 $13.00 $104,390.00 8,030.00 $104,390.00 0.00 $0.00 35 CY 600 $18.00 $10,800.00 122.30 $2,201.40 ‐477.70 ‐$8,598.60 36 CY 5221 $14.20 $74,138.20 5,221.00 $74,138.20 0.00 $0.00 37 CY 420 $20.00 $8,400.00 420.00 $8,400.00 0.00 $0.00 38 SY 3493 $2.50 $8,732.50 3,565.00 $8,912.50 72.00 $180.00 39 CY 2085 $21.80 $45,453.00 2,085.00 $45,453.00 0.00 $0.00 40 HOUR 40 $145.00 $5,800.00 38.00 $5,510.00 ‐2.00 ‐$290.00 41 GAL 265 $1.50 $397.50 399.00 $598.50 134.00 $201.00 42 TON 447 $93.00 $41,571.00 923.68 $85,902.24 476.68 $44,331.24 43 TON 60 $93.00 $5,580.00 193.19 $17,966.67 133.19 $12,386.67 44 TON 147 $75.00 $11,025.00 185.15 $13,886.25 38.15 $2,861.25 45 TON 357 $79.00 $28,203.00 370.54 $29,272.66 13.54 $1,069.66 46 TON 119 $1.10 $130.90 0.00 $0.00 ‐119.00 ‐$130.90 47 TON 194 $72.00 $13,968.00 181.00 $13,032.00 ‐13.00 ‐$936.00 48 TON 378 $76.85 $29,049.30 357.14 $27,446.21 ‐20.86 ‐$1,603.09 49 TON 216 $88.96 $19,215.36 244.09 $21,714.25 28.09 $2,498.89 50 LF 495 $3.70 $1,831.50 1,161.00 $4,295.70 666.00 $2,464.20 51 LF 748 $10.00 $7,480.00 462.00 $4,620.00 ‐286.00 ‐$2,860.00 52 LS 1 $7,000.00 $7,000.00 1.00 $7,000.00 0.00 $0.00 53 EACH 4 $975.00 $3,900.00 4.00 $3,900.00 0.00 $0.00 54 EACH 3 $1,060.00 $3,180.00 3.00 $3,180.00 0.00 $0.00 55 EACH 1 $1,180.00 $1,180.00 1.00 $1,180.00 0.00 $0.00 56 LF 2455 $11.00 $27,005.00 1,767.00 $19,437.00 ‐688.00 ‐$7,568.00 57 LF 60 $16.50 $990.00 0.00 $0.00 ‐60.00 ‐$990.00 58 EACH 25 $405.00 $10,125.00 10.00 $4,050.00 ‐15.00 ‐$6,075.00 59 EACH 8 $620.00 $4,960.00 8.00 $4,960.00 0.00 $0.00 60 LF 1496 $47.00 $70,312.00 1,520.00 $71,440.00 24.00 $1,128.00 61 LF 176 $51.00 $8,976.00 155.00 $7,905.00 ‐21.00 ‐$1,071.00 62 LF 293 $54.00 $15,822.00 277.00 $14,958.00 ‐16.00 ‐$864.00 63 LF 412 $59.00 $24,308.00 478.00 $28,202.00 66.00 $3,894.00 64 LF 575 $151.00 $86,825.00 575.00 $86,825.00 0.00 $0.00 65 LF 116 $142.00 $16,472.00 116.00 $16,472.00 0.00 $0.00 66 LF 45 $162.00 $7,290.00 45.00 $7,290.00 0.00 $0.00 67 EACH 2 $3,230.00 $6,460.00 2.00 $6,460.00 0.00 $0.00 68 EACH 1 $1,550.00 $1,550.00 1.00 $1,550.00 0.00 $0.00 69 EACH 2 $2,060.00 $4,120.00 2.00 $4,120.00 0.00 $0.00 70 EACH 3 $2,490.00 $7,470.00 3.00 $7,470.00 0.00 $0.00 71 EACH 1 $8,325.00 $8,325.00 1.00 $8,325.00 0.00 $0.00 72 EACH 1 $3,380.00 $3,380.00 1.00 $3,380.00 0.00 $0.00 73 EACH 3 $3,780.00 $11,340.00 3.00 $11,340.00 0.00 $0.00 74 EACH 1 $9,080.00 $9,080.00 1.00 $9,080.00 0.00 $0.00 75 EACH 1 $11,050.00 $11,050.00 1.00 $11,050.00 0.00 $0.00 76 EACH 1 $23,000.00 $23,000.00 1.00 $23,000.00 0.00 $0.00 77 EACH 7 $325.00 $2,275.00 7.00 $2,275.00 0.00 $0.00 DIVISION 1 Mobilization Clearing & Grubbing Clearing & Grubbing Grub Stump Remove Mulch ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE Remove Bituminous Tennis & Basketball Court Pavement Remove Bituminous Driveway & Parking Lot Pavement Remove Concrete Driveway Pavement Remove Concrete Walk Remove Retaining Wall Remove Culvert Remove Water Main Pipe Remove Concrete Curb & Gutter Remove Playground Edging Remove Tennis Court Fencing Remove Conductors and Conduit Pulverize Bituminous Pavement (P) Abandon Water Main Sawing Concrete Pavement (Full Depth) Sawing Bit Pavement (Full Depth) Salvage and Install Wooden Fence & Archway Salvage Sign (Type C or Street Name Sign) Salvage & Install Sign Type C Remove Bollards Remove Gate Valve & Box Remove Hydrant Remove Service Cabinet Remove Light Foundation Abandon Culvert Pipe Select Granular Borrow ‐ Mod. 5% (CV) (P) Volleyball Court Sand (18" Depth) Geotextile Fabric, Type V Agg. Base, Cl. 6 (CV) (P) Street Sweeping Bit. Material for Tack Coat Salvage & Install Mailbox Assembly Salvage Lighting Unit Salvage Basketball Hoop & Pole Assembly Salvage & Install Landscape Steps (Incl. Mulch & Steps) Common Excavation (P) Subgrade Correction (EV)(Includes Select Granular Borrow ‐ Mod 5%) Type SP 12.5 Wearing Course Mix (3,C) Bituminous Wedge Paving Saw & Seal Joint (40' Intervals) Pipe Foundation Rock Trench Drain and Grate System 12" RC Pipe Apron w/Trash Guard Type SP 9.5 Wearing Course Mix (2,B) (Parking Lots, Driveways & Bike Trails Type SP 9.5 Wearing Course Mix (2,B) (Pickleball Courts) Type SP 9.5 Wearing Course Mix (3,B) Type SP 9.5 Wearing Course Mix (3,C) Type SP 12.5 Wearing Course Mix (2,B) (Pickleball Courts) Type SP 12.5 Wearing Course Mix (3,B) 8" PVC Pipe Sewer (SDR 26) 12" RC Pipe Sewer, Des 3006 CL V 15" RC Pipe Sewer, Des 3006 CL V 18" RC Pipe Sewer, Des 3006 CL V 42" RC Pipe Sewer, Des 3006 CL III 36" Span RC Pipe‐Arch Sewer, CL IIA 15" RC Pipe Apron w/Trash Guard 18" RC Pipe Apron w/Trash Guard 4" PVC Perf. Edge Drain w/ Backfill & Wrap 4" PVC Pipe Sewer Draintile Cleanout Draintile Cleanout Casting (R‐1914‐A) Construct Drainage Structure Des. CC ‐ 60"  (w/ Casting) Construct Drainage Structure Des. CC ‐ 72"  (w/ Casting) Construct Drainage Structure Des. CC ‐ 84"  (w/ Casting) Construct Drainage Structure Des. CC ‐ 96"  (w/ Casting) Construct Drainage Structure Des. CC ‐ 120"  (w/ Casting) 8"X4" PVC Wye, SDR 26 44" Span RC Pipe‐Arch Sewer, CL IIA Connect to Existing Sanitary Sewer Construct Drainage Structure 27" (w/ Casting) Construct Drainage Structure 2'x3' (w/ Casting) Construct Drainage Structure Des. CC ‐ 48"  (w/ Casting) Construct Drainage Structure Des. CC ‐ 48"  Special (w/ 4' Sump, MH Baffle COMPENSATING CHANGE ORDER NO.  4 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE COMPENSATING CHANGE ORDER NO.  4 78 EACH 5 $370.00 $1,850.00 5.00 $1,850.00 0.00 $0.00 79 EACH 1 $2,000.00 $2,000.00 1.00 $2,000.00 0.00 $0.00 80 EACH 10 $105.00 $1,050.00 10.00 $1,050.00 0.00 $0.00 81 EACH 10 $645.00 $6,450.00 10.00 $6,450.00 0.00 $0.00 82 LF 233 $37.00 $8,621.00 264.00 $9,768.00 31.00 $1,147.00 83 LF 164 $39.00 $6,396.00 181.00 $7,059.00 17.00 $663.00 84 LF 335 $36.00 $12,060.00 297.00 $10,692.00 ‐38.00 ‐$1,368.00 85 LF 625 $32.00 $20,000.00 630.00 $20,160.00 5.00 $160.00 86 EACH 22 $85.00 $1,870.00 20.00 $1,700.00 ‐2.00 ‐$170.00 87 EACH 6 $3,750.00 $22,500.00 6.00 $22,500.00 0.00 $0.00 88 LF 1496 $1.50 $2,244.00 1,496.00 $2,244.00 0.00 $0.00 89 SY 18 $36.00 $648.00 10.60 $381.60 ‐7.40 ‐$266.40 90 LF 200 $25.00 $5,000.00 0.00 $0.00 ‐200.00 ‐$5,000.00 91 LS 1 $8,000.00 $8,000.00 1.00 $8,000.00 0.00 $0.00 92 EACH 19 $200.00 $3,800.00 21.00 $4,200.00 2.00 $400.00 93 EACH 5 $490.00 $2,450.00 4.00 $1,960.00 ‐1.00 ‐$490.00 94 EACH 19 $360.00 $6,840.00 20.00 $7,200.00 1.00 $360.00 95 EACH 5 $680.00 $3,400.00 4.00 $2,720.00 ‐1.00 ‐$680.00 96 EACH 4 $1,700.00 $6,800.00 5.00 $8,500.00 1.00 $1,700.00 97 EACH 24 $200.00 $4,800.00 22.00 $4,400.00 ‐2.00 ‐$400.00 98 EACH 3 $180.00 $540.00 3.00 $540.00 0.00 $0.00 99 EACH 8 $4,290.00 $34,320.00 7.00 $30,030.00 ‐1.00 ‐$4,290.00 100 EACH 9 $1,300.00 $11,700.00 9.00 $11,700.00 0.00 $0.00 101 EACH 2 $1,650.00 $3,300.00 5.00 $8,250.00 3.00 $4,950.00 102 LF 705 $38.00 $26,790.00 711.00 $27,018.00 6.00 $228.00 103 LF 170 $45.00 $7,650.00 130.00 $5,850.00 ‐40.00 ‐$1,800.00 104 LF 128 $51.00 $6,528.00 92.00 $4,692.00 ‐36.00 ‐$1,836.00 105 LF 2120 $54.00 $114,480.00 2,051.00 $110,754.00 ‐69.00 ‐$3,726.00 106 LB 925 $8.00 $7,400.00 1,429.00 $11,432.00 504.00 $4,032.00 107 CY 10 $100.00 $1,000.00 6.00 $600.00 ‐4.00 ‐$400.00 108 SF 1605 $5.05 $8,105.25 1,492.30 $7,536.12 ‐112.70 ‐$569.14 109 SF 50 $6.75 $337.50 80.00 $540.00 30.00 $202.50 110 EACH 50 $7.40 $370.00 40.00 $296.00 ‐10.00 ‐$74.00 111 LF 400 $24.50 $9,800.00 250.00 $6,125.00 ‐150.00 ‐$3,675.00 112 LF 966 $14.50 $14,007.00 1,052.00 $15,254.00 86.00 $1,247.00 113 LF 2400 $14.00 $33,600.00 2,190.00 $30,660.00 ‐210.00 ‐$2,940.00 114 LF 630 $12.50 $7,875.00 557.00 $6,962.50 ‐73.00 ‐$912.50 115 LF 390 $28.00 $10,920.00 659.00 $18,452.00 269.00 $7,532.00 116 LF 300 $34.00 $10,200.00 0.00 $0.00 ‐300.00 ‐$10,200.00 117 SY 355 $67.00 $23,785.00 617.40 $41,365.80 262.40 $17,580.80 118 SY 500 $77.00 $38,500.00 274.00 $21,098.00 ‐226.00 ‐$17,402.00 119 SY 150 $58.00 $8,700.00 154.00 $8,932.00 4.00 $232.00 120 SF 20 $71.00 $1,420.00 20.00 $1,420.00 0.00 $0.00 121 EACH 1 $10,400.00 $10,400.00 1.00 $10,400.00 0.00 $0.00 122 EACH 1 $5,240.00 $5,240.00 1.00 $5,240.00 0.00 $0.00 123 EACH 1 $1,340.00 $1,340.00 1.00 $1,340.00 0.00 $0.00 124 EACH 4 $1,660.00 $6,640.00 4.00 $6,640.00 0.00 $0.00 125 EACH 4 $1,400.00 $5,600.00 4.00 $5,600.00 0.00 $0.00 126 LF 280 $12.40 $3,472.00 300.00 $3,720.00 20.00 $248.00 127 LF 950 $2.50 $2,375.00 900.00 $2,250.00 ‐50.00 ‐$125.00 128 LF 960 $1.45 $1,392.00 864.00 $1,252.80 ‐96.00 ‐$139.20 129 LS 1 $5,500.00 $5,500.00 1.00 $5,500.00 0.00 $0.00 130 SF 36 $60.00 $2,160.00 24.75 $1,485.00 ‐11.25 ‐$675.00 131 EACH 2 $385.00 $770.00 2.00 $770.00 0.00 $0.00 132 LF 80 $8.80 $704.00 0.00 $0.00 ‐80.00 ‐$704.00 133 LF 1250 $1.00 $1,250.00 0.00 $0.00 ‐1,250.00 ‐$1,250.00 134 LS 1 $6,600.00 $6,600.00 1.00 $6,600.00 0.00 $0.00 135 EACH 4 $1,650.00 $6,600.00 4.00 $6,600.00 0.00 $0.00 136 EACH 4 $4,400.00 $17,600.00 4.00 $17,600.00 0.00 $0.00 137 LF 360 $3.50 $1,260.00 210.00 $735.00 ‐150.00 ‐$525.00 138 EACH 8 $150.00 $1,200.00 9.00 $1,350.00 1.00 $150.00 139 CY 2382 $30.00 $71,460.00 806.50 $24,195.00 ‐1,575.50 ‐$47,265.00 140 SY 7563 $5.30 $40,083.90 8,163.00 $43,263.90 600.00 $3,180.00 141 ACRE 0.06 $10,450.00 $627.00 0.03 $313.50 ‐0.03 ‐$313.50 142 SY 250 $3.00 $750.00 459.00 $1,377.00 209.00 $627.00 143 SY 463 $8.60 $3,981.80 0.00 $0.00 ‐463.00 ‐$3,981.80 144 LF 750 $3.00 $2,250.00 80.00 $240.00 ‐670.00 ‐$2,010.00 145 SY 675 $9.00 $6,075.00 455.00 $4,095.00 ‐220.00 ‐$1,980.00 146 SY 45 $5.50 $247.50 0.00 $0.00 ‐45.00 ‐$247.50 147 EACH 3 $1,200.00 $3,600.00 3.00 $3,600.00 0.00 $0.00 $1,698,744.21 $1,662,171.79 ‐$36,572.42 TOTALS ‐ BASE CONTRACT $1,698,744.21 $1,662,171.79 ‐$36,572.42 CHANGE ORDER NO. 1 CO1‐1 LF 262 $59.00 $15,458.00 262.00 $15,458.00 0.00 $0.00 CO1‐2 EACH 2 $2,490.00 $4,980.00 2.00 $4,980.00 0.00 $0.00 CO1‐3 EACH 1 $3,780.00 $3,780.00 1.00 $3,780.00 0.00 $0.00 CO1‐4 EACH 2 $150.00 $300.00 2.00 $300.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 1 $24,518.00 $24,518.00 $0.00 1‐1/4" HDPE Service Pipe 2" HDPE Pressure Pipe Tracer Wire Box ‐ (at property line) Sanitary Sewer Manhole (10' Deep) Sewer Televising 2" Rigid Insulation 8"X6" PVC Wye, SDR 26 2" Pressure Cleanout & Curbstop Assembly 2"x1‐1/4" Fused Tee 1‐1/4" Curb Stop & Box 4" PVC Sanitary Service Pipe ‐ Sch40 6" PVC Sanitary Service Pipe ‐ Sch40 Connect to Existing Water Main Connect to Existing Water Service Adjust Gate Valve Box Hydrant 6" Gate Valve & Box 8" Gate Valve & Box Relocate Irrigation System Temporary Water Service 1" Corporation Stop 2" Corporation Stop 1" Curb Stop & Box 2" Curb Stop & Box 5" Concrete Walk 6" Concrete Walk ‐ Pedestrian Ramp Epoxy‐Coated Reinforcement Bars B6 Concrete Curb B612 Concrete Curb & Gutter B618 Concrete Curb & Gutter 1" Type K Copper Pipe 2" Type K Copper Pipe 6" Water Main DIP ‐ CL 52 (Poly Encased) 8" Water Main DIP ‐ CL 52 (Poly Encased) Water Main Fittings Random Rip‐Rap, Class III (includes Geotextile Fabric) Truncated Domes Service Cabinet Service Equipment Equipment Pad Light Foundation Install Lighting Unit 18" Concrete Ribbon Curb 24" Concrete Edging (Pickleball Court) Surmountable Concrete Curb (Playground) 6" Concrete Driveway Pavement 8" Concrete Driveway Pavement 6" Concrete Pavement 4" Solid Line White Epoxy 4" Double Solid  Yellow Epoxy Color Coating for Pickleball Courts Pickleball Court Striping Epoxy Pickleball Net and Post System Silt Fence, Preassembled 2" Non‐Metallic Conduit Underground Wire 1/C 8 AWG Underground Wire 1/C 12 AWG Traffic Control Sign Panels, Type C Sign, Type Special (Street Name) Storm Sewer Drain Inlet Protection Sediment Control Log Wood Playground Chips (12" Depth) Wood Landscape Mulch (4" thick) Temporary Rock Construction Entrance SUBTOTAL ‐ DIVISION 1 Storm Drain Inlet Protection Common Topsoil Borrow (Pulverized) (LV) Sodding, Type Mineral Seeding (Seed Mixture Type 33‐261) Erosion Control Blanket Category 3N Turf Reinforcement Mat Category 1 18" RC Pipe Sewer, Des 3006 CL V Construct Drainage Struct Des. CC‐48" (w/ Casting) Construct Drainage Struct Des. CC‐72" (w/ Casting) QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE COMPENSATING CHANGE ORDER NO.  4 CHANGE ORDER NO. 2 CO2‐1 LF 350 $12.94 $4,529.00 350.00 $4,529.00 0.00 $0.00 CO2‐2 CY 70 $35.20 $2,464.00 70.00 $2,464.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 2 $6,993.00 $6,993.00 $0.00 CHANGE ORDER NO. 3 CO3‐1 EA 2 $150.00 $300.00 2.00 $300.00 0.00 $0.00 CO3‐2 LS 1 $1,141.02 $1,141.02 1.00 $1,141.02 0.00 $0.00 CO3‐3 LS 1 $303.00 $303.00 1.00 $303.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 3 $1,744.02 $1,744.02 $0.00 TOTALS ‐ REVISED CONTRACT $1,731,999.23 $1,695,426.81 ‐$36,572.42 Split Rail Fence High Early Concrete Mix Concrete Core Drill for Sign Installation Replace Wood Staircase Removed for Storm Sewer Installation Catch Basin Casting Type Change