HomeMy WebLinkAbout#20 - 2020 Mill and Overlay Pay Request STAFF REPORT
DATE: January 5, 2021
CONSENT
AGENDA ITEM: Accept Improvements and Approve Pay Request No. 4 (Final) for the
2020 Mill and Overlay Project
SUBMITTED BY: Cara Geheren, Project Engineer REVIEWED BY: Kristina Handt, City Administrator Marty Powers, Public Works Director Jack Griffin, City Engineer
ISSUE BEFORE COUNCIL: Should the City Council accept the improvements and approve Pay Request No. 4 (Final) for the 2020 Mill and Overlay Project? BACKGROUND: Minnesota Paving and Materials was awarded a construction contract on June 2, 2020 to complete the 2020 Mill and Overlay Project. The contractor has completed the work in accordance with the contract, plans, and specifications, including all punch list items. PROPOSAL DETAILS/ANALYSIS: Minnesota Paving and Materials has submitted Partial Pay Request No. 4 (Final) in the amount of $17,163.85. The Project Engineer has prepared a Certificate of Completion indicating that all work is completed, including all punch list items, and is recommending the acceptance of the improvements and release of final retainage. Project acceptance will initiate the one-year warranty period for the improvements. The one-year warranty will begin on January 5, 2021 and will extend through January 5, 2022. FISCAL IMPACT: The final total construction cost is $343,277.02. This is 14.4% over the original contract amount of $299,960.18. During construction, the project scope was expanded to include full replacement of a culvert running beneath Jamaca Ave N, increasing the project construction cost by
$33,100.00. The culvert repair work was funded 50% street fund and 50% storm sewer fund. RECOMMENDATION: Staff is recommending that the City Council, as part of the Consent Agenda,
accept the improvements and approve Pay Request No. 4 (Final) for the 2020 Mill and Overlay Project. If removed from the consent agenda, the recommended motion for the action is as follows:
“Move to accept the 2020 Mill and Overlay Project and approve Pay Request No. 4 (Final) to Minnesota Paving and Materials in the amount of $17,163.85”. ATTACHMENTS: 1. Certificate of Completion.
2. Partial Pay Estimate No. 4 (Final).
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO.
PERIOD OF ESTIMATE
TO
PROJECT OWNER:CONTRACTOR:
1. Original Contract Amount
2. Net Change Order Sum
3. Revised Contract (1+2)
4. *Work Completed
5. *Stored Materials
6. Subtotal (4+5)
7. Retainage*
8. Previous Payments
9. Amount Due (6-7-8)
*Detailed Breakdown Attached
START DATE:ON SCHEDULE
SUBSTANTIAL COMPLETION:
FINAL COMPLETION:
ENGINEER'S CERTIFICATION:FOCUS Engineering, inc.
DATE
CONTRACTOR'S CERTIFICATION:CONTRACTOR
DATE
APPROVED BY OWNER:CITY OF LAKE ELMO, MINNESOTA
DATE DATE
No.Approval
Date
Amount $299,960.18
Additions Deductions $43,316.84
2 11/4/2020 $10,542.00 $343,277.02
1 9/1/2020 $33,100.00 $343,277.02
$343,277.02
3 (CCO) 1/5/2021 $325.16 $0.00
$326,113.17
$0.000.0%
CONTRACT TIME
TOTALS $43,642.00 $325.16 $17,163.85
NET CHANGE $43,316.84
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
4 (FINAL)
12/15/202011/3/2020FROM
2020 MILL AND OVERLAY PROJECT
PROJECT NO. 2020.110
CITY OF LAKE ELMO
3800 LAVERNE AVENUE NORTH
LAKE ELMO, MN 55042
ATTN: JACK GRIFFIN, CITY ENGINEER
OMG MIDWEST DBA MN PAVING & MATERIALS
14475 QUIRAM DRIVE
ROGERS, MN 55374
ATTN: NOLAN SCHEMPF, PROJECT SUPERINTENDANT
8/7/2020
10/2/2020
REVISED DAYS
REMAINING
42
56
-74
9/18/2020
ORIGINAL DAYS
BY
BY
YES
NO
The undersigned Contractor certifies that to the best of their
knowledge, information and belief the work covered by this payment
estimate has been completed in accordance with the contract
documents, that all amounts have been paid by the contractor for
work for which previous payment estimates was issued and payments
received from the owner, and that current payment shown herein is
now due.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief, the quantities shown in this
estimate are correct and the work has been performed in accordance
with the contract documents.
ENGINEER
BY
FOCUS Engineering, inc.PROJECT PAYMENT FORM
Dan
LoBello
Digitally signed by Dan LoBello
Date: 2020.12.15 16:05:56 -06'00'
12.15.2020
PARTIAL PAY ESTIMATE NO. 4 (FINAL)
2020 MILL AND OVERLAY PROJECT
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2020.110
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
1 LS 1 $13,000.00 $13,000.00 0.00 $0.00 1.00 $13,000.00
2 LS 1 $6,300.00 $6,300.00 0.00 $0.00 1.00 $6,300.00
3 LF 50 $5.02 $251.00 0.00 $0.00 280.00 $1,405.60
4 EA 2 $245.78 $491.56 0.00 $0.00 2.00 $491.56
5 LF 364 $3.41 $1,241.24 0.00 $0.00 0.00 $0.00
6 SY 9220 $1.45 $13,369.00 0.00 $0.00 9,526.00 $13,812.70
7 SY 13840 $1.05 $14,532.00 0.00 $0.00 14,076.00 $14,779.80
8 SY 200 $3.00 $600.00 0.00 $0.00 93.00 $279.00
9 SY 10 $20.06 $200.60 0.00 $0.00 0.00 $0.00
10 LF 171 $8.15 $1,393.65 0.00 $0.00 190.00 $1,548.50
11 SY 9225 $0.01 $92.25 0.00 $0.00 9,526.00 $95.26
12 TN 3400 $61.85 $210,290.00 0.00 $0.00 3,496.00 $216,227.60
13 GAL 1590 $0.01 $15.90 0.00 $0.00 1,150.00 $11.50
14 SY 200 $12.00 $2,400.00 0.00 $0.00 103.00 $1,236.00
15 SY 10 $30.10 $301.00 0.00 $0.00 0.00 $0.00
16 TN 390 $5.00 $1,950.00 0.00 $0.00 39.77 $198.85
17 EA 12 $184.38 $2,212.56 0.00 $0.00 4.00 $737.52
18 LF 167 $42.00 $7,014.00 0.00 $0.00 186.00 $7,812.00
19 EA 1 $12,050.00 $12,050.00 0.00 $0.00 0.00 $0.00
20 LF 220 $24.08 $5,297.60 0.00 $0.00 232.00 $5,586.56
21 CY 80 $42.43 $3,394.40 0.00 $0.00 13.00 $551.59
22 SY 740 $0.10 $74.00 0.00 $0.00 2,310.00 $231.00
23 LF 5287 $0.22 $1,163.14 0.00 $0.00 4,851.00 $1,067.22
24 LF 10574 $0.22 $2,326.28 0.00 $0.00 10,058.00 $2,212.76
$299,960.18 $0.00 $287,585.02
TOTALS - BASE CONTRACT $299,960.18 $0.00 $287,585.02
19 LS -1 $12,050.00 -$12,050.00 0.00 $0.00 0.00 $0.00
CO1-2 LS 1
$45,150.00 $45,150.00 0.00 $0.00 1.00 $45,150.00
$33,100.00 $0.00 $45,150.00
CO2-1 LS 1
$2,330.00 $2,330.00 0.00 $0.00 1.00 $2,330.00
CO2-2 LS 1
$2,180.00 $2,180.00 0.00 $0.00 1.00 $2,180.00
CO2-3 LF 1,856 $3.25 $6,032.00 0.00 $0.00 1,856.00 $6,032.00
$10,542.00 $0.00 $10,542.00
CO3-1 LS 1
-$325.16 -$325.16 0.00 $0.00 0.00 $0.00
-$325.16 $0.00 $0.00
TOTALS - REVISED CONTRACT $343,277.02 $0.00 $343,277.02
CONCRETE CURB AND GUTTER (ALL TYPES)
CORRECT FAILED CULVERT
DITCH GRADING
IMPORT AND PLACE TOPSOIL (LV)
SEEDING, FERTILIZER AND WOOD FIBER BLANKET
STRIPING - 4" YELLOW STRIPING (STYLE VARIES)
STRIPING - 4" WHITE STRIPING
CHANGE ORDER NO. 1
CORRECT FAILED CULVERT
BASE BID
CULVERT REPLACEMENT
SUBTOTAL - CHANGE ORDER NO. 1
CHANGE ORDER NO. 2
REMOVE AND REPLACE VALVE BOXES
PATCH FAILED SHOULDER
GRADE SHOULDER TO DRAIN
SUBTOTAL - CHANGE ORDER NO. 2
CHANGE ORDER NO. 3
COMPENSATING CHANGE ORDER
SUBTOTAL - CHANGE ORDER NO. 3
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
BASE BID
MOBILIZATION
REMOVE AND DISPOSE OF EXISTING CONCRETE CURB AND GUTTER
REMOVE 0.5" OF EX. BASE MATERIAL AND RECOMPACT
TYPE SP 9.5 BITUMINOUS WEARING COURSE (SPWEA330B)
TRAFFIC CONTROL
SILT FENCE
INLET PROTECTION
SAWCUT PAVEMENT (ALL TYPES)
MILL 2" OF EXIST. BITUMINOUS PAVEMENT, SHOULDERS
MILL 2.5" OF EXIST. BITUMINOUS PAVEMENT, DRIVE LANES
REMOVE & DISPOSE OF EXIST. BITUMINOUS PAVEMENT (DRIVEWAYS)
SALVAGE BRICK PAVERS (DRIVEWAYS)
BITUMINOUS MATERIAL FOR TACK COAT
2360 BITUMINOUS WEAR COURSE, DRIVEWAYS
INSTALL SALVAGED BRICK PAVERS (DRIVEWAY)
CLASS 2 AGGREGATE SHOULDER
ADJUST VALVE BOX
CITY OF LAKE ELMO, MN 2020 MILL AND OVERLAY
PROJECT
PROJECT NO. 2020.110
CERTIFICATE OF COMPLETION
DATE OF ISSUANCE: JANUARY 5, 2021
OWNER: CITY OF LAKE ELMO, MN
CONTRACTOR: OMG MIDWEST DBA MN PAVING & MATERIALS
PROJECT NAME: 2020 MILL AND OVERLAY PROJECT
PROJECT NO.: 2020.110
This Certification of Completion applies to all work under the Contract Documents
This Certification of Completion applies to the following specified parts of the Contract Documents
I do hereby certify that the work to which this Certificate applies has been constructed in accordance
with the Contract dated August 5, 2020. The above-mentioned improvement is hereby declared to
be complete and acceptance of this work is recommended.
DATE OF COMPLETION: JANUARY 5, 2021
Cara Geheren Reg. No. 41616
FOCUS Engineering, Inc.
THE WARRANTY PERIOD BEGINS January 5, 2021 AND ENDS January 5, 2022