HomeMy WebLinkAbout#12 - Tamarack Farm Pay Request 2 STAFF REPORT
DATE: September 21, 2021
CONSENT
AGENDA ITEM: Approve Pay Request No. 2 for the Tamarack Farm Estates Street Improvements
SUBMITTED BY: Mike Rusenovich, Project Engineer REVIEWED BY: Kristina Handt, City Administrator Marty Powers, Public Works Director Jack Griffin, City Engineer
ISSUE BEFORE COUNCIL: Should the City Council approve Pay Request No. 2 for the Tamarack
Farm Estates Street Improvements? BACKGROUND: Minnesota Paving and Materials was awarded a construction contract on June 1, 2021
to complete the Tamarack Farm Estates Street Improvements. Work remains in progress with a substantial completion date of October 1, 2021 and final completion date of November 19, 2021. PROPOSAL DETAILS/ANALYSIS: Minnesota Paving and Materials has submitted Partial Pay Request No. 2 in the amount of $71,841.12. The request has been reviewed and payment is recommended in the amount requested. In accordance with the contract documents, the City has retained 5% of the total work
completed. The amount retained is $5,198.92. FISCAL IMPACT: None. Partial payment is proposed in accordance with the Contract for the project. Payment remains within the authorized scope and budget. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent
Agenda, Pay Request No. 2 for the Tamarack Farm Estates Street Improvements. If removed from the consent agenda, the recommended motion for the action is as follows:
“Move to approve Pay Request No. 2 to Minnesota Paving and Materials. in the amount of $71,841.12 for the Tamarack Farm Estates Street Improvements”. ATTACHMENTS:
1. Partial Pay Estimate No. 2.
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO.
PERIOD OF ESTIMATE
TO
PROJECT OWNER:CONTRACTOR:
1. Original Contract Amount
2. Net Change Order Sum
3. Revised Contract (1+2)
4. *Work Completed
5. *Stored Materials
6. Subtotal (4+5)
7. Retainage*
8. Previous Payments
9. Amount Due (6-7-8)
*Detailed Breakdown Attached
START DATE:ON SCHEDULE
SUBSTANTIAL COMPLETION:X
FINAL COMPLETION:
ENGINEER'S CERTIFICATION:FOCUS Engineering, inc.
DATE
CONTRACTOR'S CERTIFICATION:CONTRACTOR
DATE
APPROVED BY OWNER:CITY OF LAKE ELMO, MINNESOTA
DATE DATE
BY
BY
YES
NO
The undersigned Contractor certifies that to the best of their
knowledge, information and belief the work covered by this payment
estimate has been completed in accordance with the contract
documents, that all amounts have been paid by the contractor for
work for which previous payment estimates was issued and payments
received from the owner, and that current payment shown herein is
now due.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief, the quantities shown in this
estimate are correct and the work has been performed in accordance
with the contract documents.
ENGINEER
BY
7/19/2021
11/19/2021
REVISED DAYS
REMAINING
123
0
84
10/1/2021
ORIGINAL DAYS
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
2
8/27/20218/1/2021FROM
TAMARACK FARM ESTATES STREET IMPROVEMENTS
PROJECT NO. 2020.125
CITY OF LAKE ELMO
3800 LAVERNE AVENUE NORTH
LAKE ELMO, MN 55042
ATTN: JACK GRIFFIN, CITY ENGINEER
OMG MIDWEST DBA MN PAVING & MATERIALS
14475 QUIRAM DRIVE
ROGERS, MN 55374
ATTN: COLE KIEGER, PROJECT MANAGER
CONTRACT TIME
TOTALS $0.00 $0.00 $71,841.12
NET CHANGE $0.00
$5,198.925.0%
$26,938.30
$0.00
$103,978.34
$585,765.39
$103,978.34
No.Approval
Date
Amount $585,765.39
Additions Deductions $0.00
FOCUS Engineering, inc.PROJECT PAYMENT FORM
Dan LoBello Digitally signed by Dan LoBelloDN: C=US, E=dan.lobello@minnpm.com, O=Minnesota Paving & Materials, CN=Dan LoBelloDate: 2021.09.10 14:42:32-05'00'
PARTIAL PAY ESTIMATE NO. 2
TAMARACK FARM ESTATES STREET IMPROVEMENTS
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2020.125
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
SCHEDULE A - GENERAL
1 LS 1 $35,000.00 $35,000.00 0.75 $26,250.00 0.75 $26,250.00
2 LS 1 $5,000.00 $5,000.00 0.20 $1,000.00 0.20 $1,000.00
3 LF 2990 $1.00 $2,990.00 721.00 $721.00 721.00 $721.00
4 LF 130 $3.01 $391.30 25.00 $75.25 25.00 $75.25
5 EA 13 $106.05 $1,378.65 3.00 $318.15 5.00 $530.25
6 TREE 45 $250.71 $11,281.95 0.00 $0.00 60.00 $15,042.60
7 TREE 45 $200.57 $9,025.65 0.00 $0.00 55.00 $11,031.35
8 CY 441 $19.00 $8,379.00 0.00 $0.00 0.00 $0.00
9 EA 1 $0.01 $0.01 0.00 $0.00 0.00 $0.00
10 HR 26 $158.45 $4,119.70 0.00 $0.00 0.00 $0.00
11 HR 6 $147.38 $884.28 0.00 $0.00 0.00 $0.00
12 SY 173.4 $2.51 $435.23 2,600.00 $6,526.00 2,600.00 $6,526.00
13 AC 0.7 $9,710.00 $6,797.00 0.62 $6,020.20 0.62 $6,020.20
14 SY 6130 $4.50 $27,585.00 0.00 $0.00 0.00 $0.00
SCHEDULE B - STORM SEWER
15 LF 145 $10.13 $1,468.85 0.00 $0.00 0.00 $0.00
16 EA 5 $531.75 $2,658.75 0.00 $0.00 0.00 $0.00
17 EA 1 $177.25 $177.25 0.00 $0.00 0.00 $0.00
18 EA 5 $222.83 $1,114.15 0.00 $0.00 0.00 $0.00
19 EA 4 $2,582.81 $10,331.24 0.00 $0.00 0.00 $0.00
20 EA 1 $1,519.30 $1,519.30 0.00 $0.00 0.00 $0.00
21 EA 1 $303.86 $303.86 0.00 $0.00 0.00 $0.00
22 LF 20 $60.77 $1,215.40 0.00 $0.00 0.00 $0.00
23 LF 266 $55.45 $14,749.70 0.00 $0.00 0.00 $0.00
24 LF 27 $63.81 $1,722.87 0.00 $0.00 0.00 $0.00
25 EA 1 $2,476.45 $2,476.45 0.00 $0.00 0.00 $0.00
26 EA 1 $3,134.52 $3,134.52 0.00 $0.00 0.00 $0.00
27 EA 2 $3,007.91 $6,015.82 0.00 $0.00 0.00 $0.00
28 EA 2 $4,871.58 $9,743.16 0.00 $0.00 0.00 $0.00
29 EA 1 $5,464.11 $5,464.11 0.00 $0.00 0.00 $0.00
30 EA 2
$3,995.45 $7,990.90 0.00 $0.00 0.00 $0.00
31 CY 15 $177.25 $2,658.75 6.00 $1,063.50 6.00 $1,063.50
32 LF 313 $4.01 $1,255.13 0.00 $0.00 0.00 $0.00
33 CY 500 $16.97 $8,485.00 356.00 $6,041.32 356.00 $6,041.32
34 LF 200 $6.84 $1,368.00 175.00 $1,197.00 175.00 $1,197.00
SCHEDULE C - STREETS
35 EA 19 $110.31 $2,095.89 0.00 $0.00 10.00 $1,103.10
36 EA 2 $200.57 $401.14 0.00 $0.00 0.00 $0.00
37 SF 440 $16.55 $7,282.00 115.00 $1,903.25 115.00 $1,903.25
38 EA 7 $50.00 $350.00 0.00 $0.00 0.00 $0.00
39 LF 170 $4.08 $693.60 17.00 $69.36 254.00 $1,036.32
40 SY 4640 $4.20 $19,488.00 4,720.00 $19,824.00 4,720.00 $19,824.00
41 SY 272.3 $11.00 $2,995.30 158.00 $1,738.00 158.00 $1,738.00
42 SY 100.3 $11.00 $1,103.30 43.00 $473.00 43.00 $473.00
43 SY 30 $34.00 $1,020.00 8.00 $272.00 8.00 $272.00
44 EA 1 $346.02 $346.02 1.00 $346.02 1.00 $346.02
45 SY 38 $34.60 $1,314.80 15.00 $519.00 15.00 $519.00
46 LF 72 $12.91 $929.52 98.00 $1,265.18 98.00 $1,265.18
47 CY 3900 $19.00 $74,100.00 0.00 $0.00 0.00 $0.00
48 CY 2060 $25.00 $51,500.00 0.00 $0.00 0.00 $0.00
49 CY 278 $32.41 $9,009.98 0.00 $0.00 0.00 $0.00
50 RD STA 20 $96.22 $1,924.40 0.00 $0.00 0.00 $0.00
51 TN 1970 $17.86 $35,184.20 0.00 $0.00 0.00 $0.00
52 SY 279 $0.01 $2.79 0.00 $0.00 0.00 $0.00
53 TN 479.6 $84.00 $40,286.40 0.00 $0.00 0.00 $0.00
54 TN 640 $79.00 $50,560.00 0.00 $0.00 0.00 $0.00
55 GAL 290 $1.60 $464.00 0.00 $0.00 0.00 $0.00
56 LF 4000 $13.04 $52,160.00 0.00 $0.00 0.00 $0.00
57 SY 37.6 $78.22 $2,941.07 0.00 $0.00 0.00 $0.00
58 SY 32 $53.15 $1,700.80 0.00 $0.00 0.00 $0.00
REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (FLUME)
EROSION CONTROL BLANKET
CONNECT TO EXISTING STORM SEWER
CONNECT TO EXISTING CATCH BASIN
CONNECT DRAINTILE TO EXISTING CATCH BASIN
REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (WALK)
REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (WALK)
REMOVE AND DISPOSE OF EXISTING FLARED END SECTION
REMOVE CATCH BASIN CASTING
REMOVE AND DISPOSE OF EXISTING STORM SEWER
REMOVE AND DISPOSE OF EXISTING CATCH BASIN
CATCH BASIN TYPE 404
CATCH BASIN MANHOLE WITH SUMP TYPE 405
CATCH BASIN MANHOLE WITH SUMP TYPE SPECIAL
CATCH BASIN MANHOLE TYPE 406
RIPRAP CLASS II
TRAFFIC CONTROL
SILT FENCE
SEDIMENT CONTROL LOG TYPE COMPOST
INLET PROTECTION
CLEARING
GRUBBING
IMPORT AND PLACE TOPSOIL BORROW
TEMPORARY ROCK CONSTRUCTION ENTRANCE
SEEDING
SODDING
STREET SWEEPER (WITH PICKUP BROOM)
EXPLORATORY DIGGING
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
BASE BID
MOBILIZATION
REMOVE SIGN
CLEAN AND TELEVISE STORM SEWER
CHANNEL AND POND EXCAVATION
DITCH GRADING
SALVAGE AND REINSTALL MAILBOX
SALVAGE AND REINSTALL SIGN
SALVAGE AND REINSTALL PAVERS
REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAY)
COMMON EXCAVATION (P)
REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAY)
REMOVE AND DISPOSE OF EXISTING CONCRETE CURB AND GUTTER
SELECT GRANULAR BORROW (P)
SUBGRADE CORRECTION
SUBGRADE PREPARATION
AGGREGATE BASE CLASS 6
BITUMINOUS DRIVEWAY PAVEMENT
TYPE SP 9.5 WEARING COURSE MIX (2,C)
TYPE SP 12.5 NON WEAR COURSE MIXTURE (2,C)
BITUMINOUS MATERIAL FOR TACK COAT
CONCRETE CURB AND GUTTER DESIGN B612
6" CONCRETE DRIVEWAY
5" CONCRETE WALK
REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (P)
SAWCUT BITUMINOUS OR CONCRETE
12" RC PIPE SEWER CLASS V
15" RC PIPE SEWER CLASS V
18" RC PIPE SEWER CLASS V
15" RC PIPE FLARED END SECTION CLASS V
CATCH BASIN TYPE 402
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
59 EA 2 $852.41 $1,704.82 0.00 $0.00 0.00 $0.00
60 SF 32 $52.15 $1,668.80 0.00 $0.00 0.00 $0.00
61 LF 1000
$21.27 $21,270.00 0.00 $0.00 0.00 $0.00
62 EA 10 $227.89 $2,278.90 0.00 $0.00 0.00 $0.00
63 SF 35.25 $30.09 $1,060.67 0.00 $0.00 0.00 $0.00
64 EA 16 $175.50 $2,808.00 0.00 $0.00 0.00 $0.00
$585,765.39 $75,622.23 $103,978.34
TOTALS - BASE CONTRACT $585,765.39 $75,622.23 $103,978.34
BASE BID
FURNISH SIGN PANEL
INSTALL SIGN PANELS
DRAINTILE CLEANOUT
CONCRETE PEDESTRIAN RAMP
TRUNCATED DOME PANELS
4" PERFORATED PVC EDGE DRAIN