HomeMy WebLinkAbout#15 - Section 16 Sanitary Sewer Pay Req 1 STAFF REPORT
DATE: July 19, 2022
CONSENT
AGENDA ITEM: Approve Pay Request No. 1 for the Section 16 Sanitary Sewer Extension
SUBMITTED BY: Chad Isakson, Project Engineer REVIEWED BY: Kristina Handt, City Administrator Marty Powers, Public Works Director Jack Griffin, City Engineer
ISSUE BEFORE COUNCIL: Should the City Council approve Pay Request No. 1 for the Section 16
Sanitary Sewer Extension project? BACKGROUND: Park Construction Company was awarded a construction contract on May 3, 2022 to
complete the Section 16 Sanitary Sewer Extension project. Work remains in progress with a substantial completion date of October 7, 2022 and final completion date of November 18, 2022. PROPOSAL DETAILS/ANALYSIS: Park Construction Company has submitted Partial Pay Request No. 1 in the amount of $387,894.31. The request has been reviewed and payment is recommended in the amount requested. In accordance with the contract documents, the City has retained 5% of the total work completed.
The amount retained is $20,415.49. FISCAL IMPACT: None. Partial payment is proposed in accordance with the contract for the project. Payment remains within the authorized scope and budget. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent
Agenda, Pay Request No. 1 for the Section 16 Sanitary Sewer Extension project. If removed from the consent agenda, the recommended motion for the action is as follows:
“Move to approve Pay Request No. 1 to Park Construction Company in the amount of $387,894.31 for the Section 16 Sanitary Sewer Extension project”. ATTACHMENTS:
1. Partial Pay Estimate No. 1.
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO.
PERIOD OF ESTIMATE
TO
PROJECT OWNER: CONTRACTOR:
1. Original Contract Amount
2. Net Change Order Sum
3. Revised Contract (1+2)
4. *Work Completed
5. *Stored Materials
6. Subtotal (4+5)
7. Retainage*
8. Previous Payments
9. Amount Due (6‐7‐8)
*Detailed Breakdown Attached
START DATE:ON SCHEDULE
SUBSTANTIAL COMPLETION:X
FINAL COMPLETION:
ENGINEER'S CERTIFICATION: FOCUS Engineering, inc.
DATE
CONTRACTOR'S CERTIFICATION: CONTRACTOR
DATE
APPROVED BY OWNER:CITY OF LAKE ELMO, MINNESOTA
DATE DATE
BY
BY
YES
NO
The undersigned Contractor certifies that to the best of their
knowledge, information and belief the work covered by this payment
estimate has been completed in accordance with the contract
documents, that all amounts have been paid by the contractor for
work for which previous payment estimates was issued and payments
received from the owner, and that current payment shown herein is
now due.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief, the quantities shown in this
estimate are correct and the work has been performed in accordance
with the contract documents.
ENGINEER
7/7/2022
BY
6/1/2022
11/18/2022
REVISED DAYS
REMAINING
170
0
141
10/7/2022
ORIGINAL DAYS
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
1
6/30/20226/1/2022FROM
SECTION 16 INFRASTRUCTURE IMPROVEMENTS
PROJECT NO. 2021.116
CITY OF LAKE ELMO
3800 LAVERNE AVENUE NORTH
LAKE ELMO, MN 55042
ATTN: JACK GRIFFIN, CITY ENGINEER
PARK CONSTRUCTION COMPANY
1481 81ST AVE NE
MINNEAPOLIS, MN 55432
ATTN: MARK JOHNSON, ESTIMATOR / PM
CONTRACT TIME
TOTALS $2,467.34 $0.00 $387,894.31
NET CHANGE $2,467.34
$20,415.495.0%
$0.00
$0.00
$408,309.81
1 6/28/2022 $2,467.34 $429,378.34
$408,309.81
No.Approval
Date
Amount $426,911.00
Additions Deductions $2,467.34
FOCUS Engineering, inc.PROJECT PAYMENT FORM
PARTIAL PAY ESTIMATE NO. 1
SECTION 16 INFRASTRUCTURE IMPROVEMENTS
CITY OF LAKE ELMO, MINNESOTA
PROJECT NO. 2021.116
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
1 LS 1 $40,300.00 $40,300.00 1.00 $40,300.00 1.00 $40,300.00
2 ACRE 1 $8,700.00 $5,220.00 0.60 $5,220.00 0.60 $5,220.00
3 EACH 10 $325.00 $3,250.00 5.00 $1,625.00 5.00 $1,625.00
4 LF 150 $48.50 $7,275.00 146.50 $7,105.25 146.50 $7,105.25
5 SY 2,003 $7.50 $15,022.50 2,003.00 $15,022.50 2,003.00 $15,022.50
6 LF 894 $3.05 $2,726.70 907.50 $2,767.88 907.50 $2,767.88
7 CY 405 $25.40 $10,287.00 405.00 $10,287.00 405.00 $10,287.00
8 CY 1,000 $0.01 $10.00 462.00 $4.62 462.00 $4.62
9 CY 901 $29.00 $26,129.00 901.00 $26,129.00 901.00 $26,129.00
10 CY 1,306 $29.00 $37,874.00 1,306.00 $37,874.00 1,306.00 $37,874.00
11 SY 600 $3.15 $1,890.00 102.00 $321.30 102.00 $321.30
12 HR 15 $145.00 $2,175.00 10.00 $1,450.00 10.00 $1,450.00
13 GAL 122 $4.05 $494.10 40.00 $162.00 40.00 $162.00
14 TON 370 $100.00 $37,000.00 363.20 $36,320.00 363.20 $36,320.00
15 TON 260 $116.00 $30,160.00 266.90 $30,960.40 266.90 $30,960.40
16 TON 4 $291.00 $1,164.00 0.00 $0.00 0.00 $0.00
17 EACH 4 $6,380.00 $25,520.00 4.00 $25,520.00 4.00 $25,520.00
18 EACH 1 $11,100.00 $11,100.00 1.00 $11,100.00 1.00 $11,100.00
19 LF 19 $310.00 $5,890.00 19.30 $5,983.00 19.30 $5,983.00
20 LF 7 $474.00 $3,318.00 6.38 $3,024.12 6.38 $3,024.12
21 LF 841 $82.40 $69,298.40 838.50 $69,092.40 838.50 $69,092.40
22 LF 841 $3.30 $2,775.30 0.00 $0.00 0.00 $0.00
23 LF 40 $1,600.00 $64,000.00 40.00 $64,000.00 40.00 $64,000.00
24 TON 100 $10.00 $1,000.00 0.00 $0.00 0.00 $0.00
25 SY 15 $26.20 $393.00 0.00 $0.00 0.00 $0.00
26 LF 150 $24.10 $3,615.00 80.00 $1,928.00 80.00 $1,928.00
27 LS 1 $4,900.00 $4,900.00 1.00 $4,900.00 1.00 $4,900.00
28 LF 1,120 $1.70 $1,904.00 1,280.00 $2,176.00 1,280.00 $2,176.00
29 EA 1 $1,520.00 $1,520.00 1.00 $1,520.00 1.00 $1,520.00
30 LF 300 $2.30 $690.00 0.00 $0.00 0.00 $0.00
31 CY 100 $45.30 $4,530.00 0.00 $0.00 0.00 $0.00
32 SY 1,000 $1.55 $1,550.00 0.00 $0.00 0.00 $0.00
33 ACRE 1 $1,250.00 $750.00 0.00 $0.00 0.00 $0.00
34 EACH 4 $150.00 $600.00 7.00 $1,050.00 7.00 $1,050.00
35 SF 16 $11.50 $184.00 0.00 $0.00 0.00 $0.00
36 LF 730 $1.10 $803.00 0.00 $0.00 0.00 $0.00
37 LF 26 $10.50 $273.00 0.00 $0.00 0.00 $0.00
38 LF 600 $2.20 $1,320.00 0.00 $0.00 0.00 $0.00
TOTALS ‐ BASE CONTRACT $426,911.00 $405,842.47 $405,842.47
CHANGE ORDER NO. 1
CO 1‐1ROCK EXCAVATION IN SANITARY SEWER PIPE ZONE LS 1 $2,467.34 $2,467.34 1.00 $2,467.34 1.00 $2,467.34
TOTAL ‐ CHANGE ORDER NO. 1 $2,467.34 $2,467.34 $2,467.34
TOTALS ‐ REVISED CONTRACT $429,378.34 $408,309.81 $408,309.81
SANITARY SEWER MANHOLE EXTRA DEPTH (48") (OVER 10')
SELECT GRANULAR BORROW (MOD ‐ 5%) (CV) (P)
TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)
TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) ‐ BIKE PATH
SANITARY MANHOLE (48") W/ CASTING (0‐10')
SANITARY MANHOLE (60") W/ CASTING (0‐10')
REMOVE & REPLACE CONCRETE CURB AND GUTTER (B618)
REMOVE BITUMINOUS PAVEMENT
SAWING BIT PAVEMENT (FULL DEPTH)
AGGREGATE BASE CLASS 5 (P)
SUBGRADE CORRECTION (EV) (INCLUDES SGB ‐ MOD 5% )
BITUMINOUS MATERIAL FOR TACK COAT
TYPE SP 12.5 WEARING COURSE MIX (3,B)
ITEM DESCRIPTION OF PAY ITEM UNIT
CONTRACT THIS PERIOD TOTAL TO DATE
BASE BID
MOBILIZATION
COMMON EXCAVATION (EV)
GEOTEXTILE FABRIC TYPE V
STREET SWEEPING
CLEAR & GRUB
SALVAGE & INSTALL SIGN (TYPE C OR STREET NAME SIGN)
PAVEMENT MESSAGE MULTI‐COMP (RIGHT ARROW)
4" SOLID LINE WHITE MULTI‐COMP
12" SOLID LINE WHITE MULTI‐COMP
4" DOUBLE YELLOW MULTI‐COMP
SANITARY SEWER MANHOLE EXTRA DEPTH (60") (OVER 10')
10" PVC PIPE SEWER (SDR 26)
CLEAN AND TELEVISE SANITARY SEWER
24" CASING PIPE (JACKED/AUGERED/RAMMED)
STORM DRAIN INLET PROTECTION
PIPE FOUNDATION ROCK
2" RIGID INSULATION
4" PVC PERF EDGE DRAIN W/ BACKFILL AND WRAP
SEEDING (SEED MIXTURE 25‐141) W/ EROSION CONTROL BLANKET (3N)
SEEDING (SEED MIXTURE 25‐131)
TRAFFIC CONTROL
SILT FENCE, TYPE PA
TEMPORARY ROCK CONSTRUCTION ENTRANCE
SEDIMENT CONTROL LOG
COMMON TOPSOIL BORROW (PULVERIZED) (LV)