Loading...
HomeMy WebLinkAbout#15 - Section 16 Sanitary Sewer Pay Req 1 STAFF REPORT DATE: July 19, 2022 CONSENT AGENDA ITEM: Approve Pay Request No. 1 for the Section 16 Sanitary Sewer Extension SUBMITTED BY: Chad Isakson, Project Engineer REVIEWED BY: Kristina Handt, City Administrator Marty Powers, Public Works Director Jack Griffin, City Engineer ISSUE BEFORE COUNCIL: Should the City Council approve Pay Request No. 1 for the Section 16 Sanitary Sewer Extension project? BACKGROUND: Park Construction Company was awarded a construction contract on May 3, 2022 to complete the Section 16 Sanitary Sewer Extension project. Work remains in progress with a substantial completion date of October 7, 2022 and final completion date of November 18, 2022. PROPOSAL DETAILS/ANALYSIS: Park Construction Company has submitted Partial Pay Request No. 1 in the amount of $387,894.31. The request has been reviewed and payment is recommended in the amount requested. In accordance with the contract documents, the City has retained 5% of the total work completed. The amount retained is $20,415.49. FISCAL IMPACT: None. Partial payment is proposed in accordance with the contract for the project. Payment remains within the authorized scope and budget. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent Agenda, Pay Request No. 1 for the Section 16 Sanitary Sewer Extension project. If removed from the consent agenda, the recommended motion for the action is as follows: “Move to approve Pay Request No. 1 to Park Construction Company in the amount of $387,894.31 for the Section 16 Sanitary Sewer Extension project”. ATTACHMENTS: 1. Partial Pay Estimate No. 1. PROJECT PAY FORM PARTIAL PAY ESTIMATE NO. PERIOD OF ESTIMATE TO PROJECT OWNER: CONTRACTOR: 1. Original Contract Amount 2. Net Change Order Sum 3. Revised Contract (1+2) 4. *Work Completed 5. *Stored Materials 6. Subtotal (4+5) 7. Retainage* 8. Previous Payments 9. Amount Due (6‐7‐8) *Detailed Breakdown Attached START DATE:ON SCHEDULE SUBSTANTIAL COMPLETION:X FINAL COMPLETION: ENGINEER'S CERTIFICATION: FOCUS Engineering, inc. DATE CONTRACTOR'S CERTIFICATION: CONTRACTOR DATE APPROVED BY OWNER:CITY OF LAKE ELMO, MINNESOTA DATE DATE BY BY YES NO The undersigned Contractor certifies that to the best of their  knowledge, information and belief the work covered by this payment  estimate has been completed in accordance with the contract  documents, that all amounts have been paid by the contractor for  work for which previous payment estimates was issued and payments  received from the owner, and that current payment shown herein is  now due. The undersigned certifies that the work has been reviewed and to the  best of their knowledge and belief, the quantities shown in this  estimate are correct and the work has been performed in accordance  with the contract documents. ENGINEER 7/7/2022 BY 6/1/2022 11/18/2022 REVISED DAYS REMAINING 170 0 141 10/7/2022 ORIGINAL DAYS CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY 1 6/30/20226/1/2022FROM SECTION 16 INFRASTRUCTURE IMPROVEMENTS PROJECT NO. 2021.116 CITY OF LAKE ELMO 3800 LAVERNE AVENUE NORTH LAKE ELMO, MN 55042 ATTN: JACK GRIFFIN, CITY ENGINEER PARK CONSTRUCTION COMPANY 1481 81ST AVE NE MINNEAPOLIS, MN 55432 ATTN: MARK JOHNSON, ESTIMATOR / PM CONTRACT TIME TOTALS $2,467.34 $0.00 $387,894.31 NET CHANGE $2,467.34 $20,415.495.0% $0.00 $0.00 $408,309.81 1 6/28/2022 $2,467.34 $429,378.34 $408,309.81 No.Approval  Date Amount $426,911.00 Additions Deductions $2,467.34 FOCUS Engineering, inc.PROJECT PAYMENT FORM PARTIAL PAY ESTIMATE NO. 1 SECTION 16 INFRASTRUCTURE IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2021.116 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT 1 LS 1 $40,300.00 $40,300.00 1.00 $40,300.00 1.00 $40,300.00 2 ACRE 1 $8,700.00 $5,220.00 0.60 $5,220.00 0.60 $5,220.00 3 EACH 10 $325.00 $3,250.00 5.00 $1,625.00 5.00 $1,625.00 4 LF 150 $48.50 $7,275.00 146.50 $7,105.25 146.50 $7,105.25 5 SY 2,003 $7.50 $15,022.50 2,003.00 $15,022.50 2,003.00 $15,022.50 6 LF 894 $3.05 $2,726.70 907.50 $2,767.88 907.50 $2,767.88 7 CY 405 $25.40 $10,287.00 405.00 $10,287.00 405.00 $10,287.00 8 CY 1,000 $0.01 $10.00 462.00 $4.62 462.00 $4.62 9 CY 901 $29.00 $26,129.00 901.00 $26,129.00 901.00 $26,129.00 10 CY 1,306 $29.00 $37,874.00 1,306.00 $37,874.00 1,306.00 $37,874.00 11 SY 600 $3.15 $1,890.00 102.00 $321.30 102.00 $321.30 12 HR 15 $145.00 $2,175.00 10.00 $1,450.00 10.00 $1,450.00 13 GAL 122 $4.05 $494.10 40.00 $162.00 40.00 $162.00 14 TON 370 $100.00 $37,000.00 363.20 $36,320.00 363.20 $36,320.00 15 TON 260 $116.00 $30,160.00 266.90 $30,960.40 266.90 $30,960.40 16 TON 4 $291.00 $1,164.00 0.00 $0.00 0.00 $0.00 17 EACH 4 $6,380.00 $25,520.00 4.00 $25,520.00 4.00 $25,520.00 18 EACH 1 $11,100.00 $11,100.00 1.00 $11,100.00 1.00 $11,100.00 19 LF 19 $310.00 $5,890.00 19.30 $5,983.00 19.30 $5,983.00 20 LF 7 $474.00 $3,318.00 6.38 $3,024.12 6.38 $3,024.12 21 LF 841 $82.40 $69,298.40 838.50 $69,092.40 838.50 $69,092.40 22 LF 841 $3.30 $2,775.30 0.00 $0.00 0.00 $0.00 23 LF 40 $1,600.00 $64,000.00 40.00 $64,000.00 40.00 $64,000.00 24 TON 100 $10.00 $1,000.00 0.00 $0.00 0.00 $0.00 25 SY 15 $26.20 $393.00 0.00 $0.00 0.00 $0.00 26 LF 150 $24.10 $3,615.00 80.00 $1,928.00 80.00 $1,928.00 27 LS 1 $4,900.00 $4,900.00 1.00 $4,900.00 1.00 $4,900.00 28 LF 1,120 $1.70 $1,904.00 1,280.00 $2,176.00 1,280.00 $2,176.00 29 EA 1 $1,520.00 $1,520.00 1.00 $1,520.00 1.00 $1,520.00 30 LF 300 $2.30 $690.00 0.00 $0.00 0.00 $0.00 31 CY 100 $45.30 $4,530.00 0.00 $0.00 0.00 $0.00 32 SY 1,000 $1.55 $1,550.00 0.00 $0.00 0.00 $0.00 33 ACRE 1 $1,250.00 $750.00 0.00 $0.00 0.00 $0.00 34 EACH 4 $150.00 $600.00 7.00 $1,050.00 7.00 $1,050.00 35 SF 16 $11.50 $184.00 0.00 $0.00 0.00 $0.00 36 LF 730 $1.10 $803.00 0.00 $0.00 0.00 $0.00 37 LF 26 $10.50 $273.00 0.00 $0.00 0.00 $0.00 38 LF 600 $2.20 $1,320.00 0.00 $0.00 0.00 $0.00 TOTALS ‐ BASE CONTRACT $426,911.00 $405,842.47 $405,842.47 CHANGE ORDER NO. 1 CO 1‐1ROCK EXCAVATION IN SANITARY SEWER PIPE ZONE LS 1 $2,467.34 $2,467.34 1.00 $2,467.34 1.00 $2,467.34 TOTAL ‐ CHANGE ORDER NO. 1 $2,467.34 $2,467.34 $2,467.34 TOTALS ‐ REVISED CONTRACT $429,378.34 $408,309.81 $408,309.81 SANITARY SEWER MANHOLE EXTRA DEPTH (48") (OVER 10') SELECT GRANULAR BORROW (MOD ‐ 5%) (CV) (P) TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) ‐ BIKE PATH SANITARY MANHOLE (48") W/ CASTING (0‐10') SANITARY MANHOLE (60") W/ CASTING (0‐10') REMOVE & REPLACE CONCRETE CURB AND GUTTER (B618) REMOVE BITUMINOUS PAVEMENT SAWING BIT PAVEMENT (FULL DEPTH) AGGREGATE BASE CLASS 5 (P) SUBGRADE CORRECTION (EV) (INCLUDES SGB ‐ MOD 5% ) BITUMINOUS MATERIAL FOR TACK COAT TYPE SP 12.5 WEARING COURSE MIX (3,B) ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT THIS PERIOD TOTAL TO DATE BASE BID MOBILIZATION COMMON EXCAVATION (EV) GEOTEXTILE FABRIC TYPE V STREET SWEEPING CLEAR & GRUB SALVAGE & INSTALL SIGN (TYPE C OR STREET NAME SIGN) PAVEMENT MESSAGE MULTI‐COMP (RIGHT ARROW) 4" SOLID LINE WHITE MULTI‐COMP 12" SOLID LINE WHITE MULTI‐COMP 4" DOUBLE YELLOW MULTI‐COMP SANITARY SEWER MANHOLE EXTRA DEPTH (60") (OVER 10') 10" PVC PIPE SEWER (SDR 26) CLEAN AND TELEVISE SANITARY SEWER 24" CASING PIPE (JACKED/AUGERED/RAMMED) STORM DRAIN INLET PROTECTION PIPE FOUNDATION ROCK 2" RIGID INSULATION 4" PVC PERF EDGE DRAIN W/ BACKFILL AND WRAP SEEDING (SEED MIXTURE 25‐141) W/ EROSION CONTROL BLANKET (3N) SEEDING (SEED MIXTURE 25‐131) TRAFFIC CONTROL  SILT FENCE, TYPE PA  TEMPORARY ROCK CONSTRUCTION ENTRANCE SEDIMENT CONTROL LOG COMMON TOPSOIL BORROW (PULVERIZED) (LV)