Loading...
HomeMy WebLinkAbout#12 - OV 5&6 Pay Req13 STAFF REPORT DATE: October 18, 2022 CONSENT AGENDA ITEM: Approve Pay Request No. 13 for the Old Village Phase 5 and 6 Street, Drainage and Utility Improvements SUBMITTED BY: Chad Isakson, Project Engineer REVIEWED BY: Kristina Handt, City Administrator Marty Powers, Public Works Director Jack Griffin, City Engineer ISSUE BEFORE COUNCIL: Should the City Council approve Pay Request No. 13 for the Old Village Phase 5 and 6 Street, Drainage and Utility Improvements? BACKGROUND: A-1 Excavating was awarded a construction contract on March 16, 2021 to complete the Old Village Phase 5 and 6 Street, Drainage and Utility Improvements. Work remains in progress with a milestone 1 completion date of October 15, 2021, milestone 2 completion date of October 14, 2022, substantial completion date of June 30, 2023 and final completion date of July 28, 2023. PROPOSAL DETAILS/ANALYSIS: A-1 Excavating has submitted Partial Pay Request No. 13 in the amount of $256,740.67. The request has been reviewed and payment is recommended in the amount requested. In accordance with the contract documents, the City has retained 5% of the total work completed. The amount retained is $304,772.52. FISCAL IMPACT: None. Partial payment is proposed in accordance with the Contract for the project. Payment remains within the authorized scope and budget. RECOMMENDATION: Staff is recommending that the City Council approve, as part of the Consent Agenda, Pay Request No. 13 for the Old Village Phase 5 and 6 Street, Drainage and Utility Improvements. If removed from the consent agenda, the recommended motion for the action is as follows: “Move to approve Pay Request No. 13 to A-1 Excavating. in the amount of $256,740.67 for the Old Village Phase 5 and 6 Street, Drainage and Utility Improvements”. ATTACHMENTS: 1. Partial Pay Estimate No. 13. PARTIAL PAY ESTIMATE NO. 13 OLD VILLAGE PH 5 & 6: STREET, DRAINAGE, & UTILITY IMPROVMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2019.116 BASE BID  QUANTITY CO #4 ADJ.UPDATED  QUANTITY UNIT PRICE BASE BID AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT 1 LS 1 1 $369,660.00 $369,660.00 0.00 $0.00 1.00 $369,660.00 2 ACRE 2.35 2.35 $7,750.00 $18,212.50 0.00 $0.00 3.20 $24,800.00 3 TREE 99 99 $215.00 $21,285.00 0.00 $0.00 120.00 $25,800.00 4 TREE 104 104 $135.00 $14,040.00 0.00 $0.00 112.00 $15,120.00 5 LF 534 534 $8.00 $4,272.00 0.00 $0.00 550.00 $4,400.00 6 EACH 40 40 $55.00 $2,200.00 0.00 $0.00 40.00 $2,200.00 7 LF 7062 7062 $2.00 $14,124.00 0.00 $0.00 7,062.00 $14,124.00 8 LF 1029 1029 $4.00 $4,116.00 0.00 $0.00 1,029.00 $4,116.00 9 LF 610 610 $14.00 $8,540.00 0.00 $0.00 610.00 $8,540.00 10 LF 295 ‐26 269 $4.00 $1,180.00 0.00 $0.00 269.00 $1,076.00 11 LF 1144 1144 $8.00 $9,152.00 0.00 $0.00 971.00 $7,768.00 12 SY 19952 ‐136 19816 $3.00 $59,856.00 0.00 $0.00 19,816.00 $59,448.00 13 SY 2283 ‐30 2253 $3.50 $7,990.50 200.00 $700.00 2,283.00 $7,990.50 14 SY 571 571 $4.50 $2,569.50 51.00 $229.50 571.00 $2,569.50 15 EACH 4 4 $550.00 $2,200.00 4.00 $2,200.00 4.00 $2,200.00 16 EACH 4 4 $550.00 $2,200.00 1.00 $550.00 1.00 $550.00 17 EACH 17 17 $150.00 $2,550.00 0.00 $0.00 17.00 $2,550.00 18 EACH 4 4 $800.00 $3,200.00 0.00 $0.00 4.00 $3,200.00 19 EACH 2 2 $700.00 $1,400.00 0.00 $0.00 2.00 $1,400.00 20 EACH 14 14 $500.00 $7,000.00 0.00 $0.00 14.00 $7,000.00 21 LF 471 ‐12 459 $5.00 $2,355.00 0.00 $0.00 400.00 $2,000.00 22 LF 1465 ‐7 1458 $2.00 $2,930.00 0.00 $0.00 1,200.00 $2,400.00 23 SF 457 ‐15 442 $2.00 $914.00 0.00 $0.00 400.00 $800.00 24 SF 1150 1150 $4.00 $4,600.00 0.00 $0.00 0.00 $0.00 25 SF 495 495 $19.00 $9,405.00 370.00 $7,030.00 370.00 $7,030.00 26 LS 1 1 $10,000.00 $10,000.00 0.00 $0.00 1.00 $10,000.00 27 LS 1 1 $15,000.00 $15,000.00 0.00 $0.00 1.00 $15,000.00 28 LF 105 105 $33.00 $3,465.00 125.00 $4,125.00 255.00 $8,415.00 29 LF 120 120 $25.00 $3,000.00 0.00 $0.00 120.00 $3,000.00 30 SF 158 158 $28.00 $4,424.00 0.00 $0.00 0.00 $0.00 31 CY 27965 ‐80 27885 $14.00 $391,510.00 0.00 $0.00 27,485.00 $384,790.00 32 CY 1950 75 2025 $13.00 $25,350.00 0.00 $0.00 1,950.00 $25,350.00 33 CY 1000 1000 $26.00 $26,000.00 0.00 $0.00 2,000.00 $52,000.00 34 CY 18482 ‐90 18392 $17.00 $314,194.00 0.00 $0.00 18,392.00 $312,664.00 35 CY 980 980 $19.00 $18,620.00 0.00 $0.00 0.00 $0.00 36 SY 6929 6929 $2.00 $13,858.00 0.00 $0.00 14,500.00 $29,000.00 37 CY 5528 ‐22 5506 $28.00 $154,784.00 0.00 $0.00 5,506.00 $154,168.00 38 HOUR 102 102 $150.00 $15,300.00 1.00 $150.00 51.00 $7,650.00 39 GAL 1942 ‐58 1884 $3.40 $6,602.80 225.00 $765.00 465.00 $1,581.00 40 TON 60 ‐40 20 $160.00 $9,600.00 0.00 $0.00 0.00 $0.00 41 TON 510 510 $108.00 $55,080.00 0.00 $0.00 585.63 $63,248.04 42 TON 2764 ‐17 2747 $69.00 $190,716.00 859.88 $59,331.72 2,384.27 $164,514.63 43 TON 2057 ‐14 2043 $80.00 $164,560.00 0.00 $0.00 0.00 $0.00 44 TON 1189 1189 $103.00 $122,467.00 517.58 $53,310.74 865.24 $89,119.72 45 SF 1118 1118 $52.00 $58,136.00 0.00 $0.00 1,305.85 $67,904.20 46 TON 1530 1530 $9.00 $13,770.00 0.00 $0.00 993.55 $8,941.95 47 LS 1 1 $30,000.00 $30,000.00 0.00 $0.00 1.00 $30,000.00 48 HOUR 20 20 $300.00 $6,000.00 0.00 $0.00 10.20 $3,060.00 49 EACH 2 2 $800.00 $1,600.00 0.00 $0.00 0.00 $0.00 50 EACH 10 ‐19$1,000.00 $10,000.00 0.00 $0.00 9.00 $9,000.00 51 EACH 3 3 $1,100.00 $3,300.00 0.00 $0.00 3.00 $3,300.00 52 EACH 2 2 $1,475.00 $2,950.00 0.00 $0.00 2.00 $2,950.00 53 LF 15 15 $65.00 $975.00 0.00 $0.00 0.00 $0.00 54 EACH 3 3 $500.00 $1,500.00 0.00 $0.00 3.00 $1,500.00 55 LF 4435 ‐140 4295 $18.00 $79,830.00 0.00 $0.00 4,000.00 $72,000.00 56 EACH 39 ‐237 $390.00 $15,210.00 0.00 $0.00 35.00 $13,650.00 57 SY 196 196 $22.00 $4,312.00 0.00 $0.00 36.00 $792.00 58 LF 600 600 $86.00 $51,600.00 0.00 $0.00 600.00 $51,600.00 59 LF 5376 ‐468 4908 $83.00 $446,208.00 0.00 $0.00 4,070.00 $337,810.00 60 LF 1422 1422 $121.00 $172,062.00 0.00 $0.00 1,130.00 $136,730.00 61 LF 11 51 62 $63.00 $693.00 0.00 $0.00 60.00 $3,780.00 62 LF 3897 ‐925 2972 $58.00 $226,026.00 0.00 $0.00 3,006.00 $174,348.00 63 LF 666 666 $64.00 $42,624.00 0.00 $0.00 650.00 $41,600.00 64 LF 83 83 $82.00 $6,806.00 0.00 $0.00 80.00 $6,560.00 65 LS 1 1 $39,000.00 $39,000.00 0.00 $0.00 1.00 $39,000.00 66 LS 1 1 $71,000.00 $71,000.00 0.00 $0.00 1.00 $71,000.00 67 LS 1 1 $60,000.00 $60,000.00 0.00 $0.00 1.00 $60,000.00 68 LS 1 1 $26,000.00 $26,000.00 0.00 $0.00 1.00 $26,000.00 69 EACH 4 4 $3,500.00 $14,000.00 0.00 $0.00 4.00 $14,000.00 70 EACH 12 12 $300.00 $3,600.00 0.00 $0.00 12.00 $3,600.00 REMOVE SEWER PIPE (STORM) BORING PIT #3 REMOVE BITUMINOUS DRIVEWAY AND TRAIL REMOVE CONCRETE DRIVEWAY PAVEMENT SALVAGE AND INSTALL CASTING (SANITARY) SALVAGE AND INSTALL CASTING (STORM) REMOVE CONCRETE CURB & GUTTER REMOVE FENCE PULVERIZE BITUMINOUS PAVEMENT (P) SAWING CONCRETE PAVEMENT (FULL DEPTH) 15" RC PIPE SEWER, DES 3006 CL V BORING PIT #1 BORING PIT #2 TYPE SP 9.5 WEARING COURSE MIX (2,B) (DRIVEWAYS & TRAIL) TEMPORARY SHORING (FOR RETAINING WALL CONSTRUCTION) ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT THIS PERIOD TOTAL TO DATE BASE BID MOBILIZATION TYPE SP 12.5 NON‐ WEARING COURSE MIX (3,C) TYPE SP 9.5 WEARING COURSE MIX (3,C) PAVE AND REMOVE 1.5" THICK 8' WIDE BITUMINOUS WEDGE WET CAST BLOCK RETAINING WALL STREET SWEEPING 18" RC PIPE SEWER, DES 3006 CL V 24" RC PIPE SEWER, DES 3006 CL III 12" CAS SAFETY APRON AND GRATE DESIGN 3128  15" RC PIPE APRON W/TRASH GUARD 18" RC PIPE APRON W/TRASH GUARD 24" RC PIPE APRON W/TRASH GUARD 12" CAS PIPE CULVERT 4" CONCRETE HEADWALL 4" PVC PERF. EDGE DRAIN W/ BACKFILL & WRAP TYPE SP 9.5 WEARING COURSE MIX (3,C) (PATCHING) (LAKE ELMO AVENUE) BIT. MATERIAL FOR TACK COAT CLEARING & GRUBBING  CLEARING GRUBBING COMMON EXCAVATION (EV) (BIOINFILTRATION BASIN) (P) SUBGRADE CORRECTION (EV) (INCLUDES SELECT GRANULAR BORROW ‐ MOD 5%) SELECT GRANULAR BORROW ‐ MOD. 5% (CV) (P) (STREETS) SELECT GRANULAR BORROW ‐ MOD. 5% (CV) (P) (BIOINFILTRATION BASIN) GEOTEXTILE FABRIC, TYPE V AGG. BASE, CL. 6 (CV) (P) REMOVE GATE VALVE & BOX REMOVE SANITARY STRUCTURE REMOVE CATCH BASIN OR MANHOLE (STORM) REMOVE HYDRANT & GATE VALVE ASSEMBLY REMOVE SHRUB REMOVE SIGN TYPE C REMOVE WATER MAIN PIPE REMOVE SEWER PIPE (SANITARY) (3" OR 4" MAIN) SAWING BIT PAVEMENT (FULL DEPTH) REMOVE CONCRETE WALK SALVAGE AND INSTALL LANDSCAPING ROCK OR MULCH SALVAGE AND INSTALL DRIVEWAY PAVERS REMOVE EXISTING SANITARY SEWER DRAIN FIELD (32ND STREET N) REMOVE EXISTING SANITARY SEWER DRAIN FIELD & PUMP STATION (34TH STREET N) SALVAGE AND INSTALL WOOD FENCE CONNECT TO EXISTING SANITARY STRUCTURE (TYPE SPECIAL) CONNECT TO EXISTING SANITARY STRUCTURE CONNECT TO EXISTING SANITARY SEWER SERVICE (2" PRESSURE PIPE) DRAINTILE CLEANOUT 2" RIGID INSULATION 8" PVC PIPE SEWER (C900) (DR‐25) 8" PVC PIPE SEWER (SDR 26) 14" PVC PIPE SEWER (C900) (DR‐25) 12" RC PIPE SEWER, DES 3006 CL V ABANDON WATER MAIN PIPE (IN RAILROAD R/W) SALVAGE AND INSTALL BLOCK RETAINING WALL COMMON EXCAVATION (EV) (STREETS) (P) PIPE FOUNDATION ROCK EXPLORATORY DIGGING BASE BID  QUANTITY CO #4 ADJ.UPDATED  QUANTITY UNIT PRICE BASE BID AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT THIS PERIOD TOTAL TO DATE 71 EACH 1 1 $300.00 $300.00 0.00 $0.00 1.00 $300.00 72 EACH 42 42 $175.00 $7,350.00 0.00 $0.00 34.00 $5,950.00 73 EACH 15 15 $250.00 $3,750.00 0.00 $0.00 6.00 $1,500.00 74 EACH 6 6 $330.00 $1,980.00 0.00 $0.00 14.00 $4,620.00 75 EACH 9 9 $800.00 $7,200.00 0.00 $0.00 10.00 $8,000.00 76 EACH 82 82 $115.00 $9,430.00 0.00 $0.00 7.00 $805.00 77 EACH 33 ‐132$4,145.00 $136,785.00 0.00 $0.00 31.00 $128,495.00 78 EACH 6 6 $450.00 $2,700.00 0.00 $0.00 2.00 $900.00 79 EACH 3 3 $750.00 $2,250.00 0.00 $0.00 12.00 $9,000.00 80 EACH 9 9 $770.00 $6,930.00 0.00 $0.00 0.00 $0.00 81 EACH 1 1 $1,400.00 $1,400.00 0.00 $0.00 1.00 $1,400.00 82 EACH 5 5 $730.00 $3,650.00 0.00 $0.00 5.00 $3,650.00 83 EACH 5 5 $525.00 $2,625.00 0.00 $0.00 5.00 $2,625.00 84 EACH 12 12 $450.00 $5,400.00 0.00 $0.00 10.00 $4,500.00 85 LF 21.5 21.5 $300.00 $6,450.00 0.00 $0.00 0.00 $0.00 86 LF 213.53 0.13 213.66 $270.00 $57,653.10 0.00 $0.00 200.00 $54,000.00 87 LF 872 872 $610.00 $531,920.00 0.00 $0.00 0.00 $0.00 88 LF 97 97 $800.00 $77,600.00 0.00 $0.00 86.00 $68,800.00 89 LF 1613 1613 $48.00 $77,424.00 0.00 $0.00 1,926.00 $92,448.00 90 LF 445 445 $50.00 $22,250.00 0.00 $0.00 212.00 $10,600.00 91 LF 370 370 $50.00 $18,500.00 0.00 $0.00 270.00 $13,500.00 92 LF 30 30 $50.00 $1,500.00 0.00 $0.00 0.00 $0.00 93 LF 975 975 $27.00 $26,325.00 0.00 $0.00 975.00 $26,325.00 94 LF 8280 8280 $2.00 $16,560.00 0.00 $0.00 7,418.00 $14,836.00 95 LS 1 1 $2,500.00 $2,500.00 0.00 $0.00 1.00 $2,500.00 96 LS 1 1 $30,000.00 $30,000.00 0.00 $0.00 1.00 $30,000.00 97 EACH 82 82 $195.00 $15,990.00 0.00 $0.00 78.00 $15,210.00 98 EACH 1 1 $560.00 $560.00 0.00 $0.00 0.00 $0.00 99 EACH 82 ‐577 $350.00 $28,700.00 0.00 $0.00 78.00 $27,300.00 100 EACH 2 2 $750.00 $1,500.00 0.00 $0.00 0.00 $0.00 101 EACH 5 ‐50 $475.00 $2,375.00 0.00 $0.00 0.00 $0.00 102 EACH 6 6 $2,300.00 $13,800.00 0.00 $0.00 6.00 $13,800.00 103 EACH 1 ‐10$6,500.00 $6,500.00 0.00 $0.00 0.00 $0.00 104 EACH 71 71 $150.00 $10,650.00 0.00 $0.00 65.00 $9,750.00 105 EACH527 $300.00 $1,500.00 5.00 $1,500.00 5.00 $1,500.00 106 EACH 21 ‐219$4,750.00 $99,750.00 0.00 $0.00 19.00 $90,250.00 107 EACH 28 ‐226$1,600.00 $44,800.00 0.00 $0.00 26.00 $41,600.00 108 EACH 24 ‐123$2,150.00 $51,600.00 0.00 $0.00 23.00 $49,450.00 109 LF 1873 ‐189 1684 $48.00 $89,904.00 0.00 $0.00 1,992.00 $95,616.00 110 LF 50 50 $63.00 $3,150.00 0.00 $0.00 0.00 $0.00 111 LF 1002 ‐1002 0 $44.00 $44,088.00 0.00 $0.00 0.00 $0.00 112 LF 824 ‐23 801 $58.00 $47,792.00 0.00 $0.00 690.00 $40,020.00 113 LF 7605 7605 $64.00 $486,720.00 0.00 $0.00 7,540.00 $482,560.00 114 LB 4866 ‐500 4366 $10.00 $48,660.00 0.00 $0.00 4,886.00 $48,860.00 115 EACH 1 1 $3,050.00 $3,050.00 0.00 $0.00 1.00 $3,050.00 116 EACH325$2,230.00 $6,690.00 0.00 $0.00 3.00 $6,690.00 117 EACH718$2,600.00 $18,200.00 0.00 $0.00 7.00 $18,200.00 118 EACH 32 ‐11 21 $3,125.00 $100,000.00 0.00 $0.00 21.00 $65,625.00 119 EACH257$10,530.00 $21,060.00 0.00 $0.00 7.00 $73,710.00 120 EACH 3 3 $1,200.00 $3,600.00 0.00 $0.00 2.00 $2,400.00 121 EACH 1 1 $700.00 $700.00 0.00 $0.00 1.00 $700.00 122 EACH 1 1 $900.00 $900.00 0.00 $0.00 1.00 $900.00 123 LF 4481 ‐925 3556 $2.00 $8,962.00 0.00 $0.00 2,397.00 $4,794.00 124 CY 53 17 70 $40.00 $2,120.00 0.00 $0.00 51.00 $2,040.00 125 LF 7156 415 7571 $11.75 $84,083.00 210.50 $2,473.38 6,456.00 $75,858.00 126 LF 1010 1010 $14.00 $14,140.00 ‐44.00 ‐$616.00 956.00 $13,384.00 127 LF 9546 ‐479 9067 $14.50 $138,417.00 6.00 $87.00 9,245.00 $134,052.50 128 LF 60 ‐23 37 $31.00 $1,860.00 0.00 $0.00 0.00 $0.00 129 SY 546 546 $67.00 $36,582.00 66.10 $4,428.70 752.10 $50,390.70 130 SY 77 77 $97.00 $7,469.00 39.90 $3,870.30 249.90 $24,240.30 131 SF 1036 ‐200 836 $7.00 $7,252.00 222.00 $1,554.00 957.00 $6,699.00 132 SF 315 285 600 $7.50 $2,362.50 452.00 $3,390.00 1,084.00 $8,130.00 133 EACH 67 67 $250.00 $16,750.00 55.00 $13,750.00 70.00 $17,500.00 134 LF 220 220 $33.00 $7,260.00 0.00 $0.00 0.00 $0.00 135 LF 144 144 $73.00 $10,512.00 151.00 $11,023.00 151.00 $11,023.00 136 LS 1 1 $49,500.00 $49,500.00 0.00 $0.00 1.00 $49,500.00 137 EACH 2 ‐11 $300.00 $600.00 0.00 $0.00 0.00 $0.00 138 EACH 8 8 $479.00 $3,832.00 0.00 $0.00 0.00 $0.00 139 SF 269 269 $44.00 $11,836.00 100.00 $4,400.00 100.00 $4,400.00 140 LF 6648 6648 $1.75 $11,634.00 0.00 $0.00 3,100.00 $5,425.00 141 EACH 10 10 $500.00 $5,000.00 0.00 $0.00 0.00 $0.00 142 EACH 70 70 $115.00 $8,050.00 0.00 $0.00 8.00 $920.00 143 CY 710 30 740 $37.00 $26,270.00 0.00 $0.00 0.00 $0.00 144 CY 3322 3322 $34.00 $112,948.00 864.00 $29,376.00 2,500.00 $85,000.00 145 SY 13767 13767 $9.00 $123,903.00 6,675.00 $60,075.00 11,068.00 $99,612.00 146 LB 5288 5288 $1.00 $5,288.00 0.00 $0.00 1,000.00 $1,000.00 147 SY 15825 100 15925 $1.50 $23,737.50 1,280.00 $1,920.00 5,360.00 $8,040.00 CONSTRUCT OVERFLOW CONTROL STRUCTURE (W/ CASTING) CONSTRUCT DRAINAGE STRUCTURE DES. 402 (W/ CASTING) CONSTRUCT DRAINAGE STRUCTURE DES. 404 (W/ CASTING) CONSTRUCT DRAINAGE STRUCTURE DES. DES. 406 ‐ 48" (W/ CASTING) 6" CONCRETE DRIVEWAY PAVEMENT 8" CONCRETE DRIVEWAY PAVEMENT 5" CONCRETE WALK 6" CONCRETE WALK SALVAGE AND INSTALL MAILBOX ASSEMBLY RANDOM RIP‐RAP, CLASS III (INCLUDES GEOTEXTILE FABRIC, TYPE IV) 26" CONCRETE RIBBON CURB SURMOUNTABLE CONCRETE CURB & GUTTER B618 CONCRETE CURB & GUTTER STORM DRAIN INLET PROTECTION FILTER TOPSOIL BORROW (IN‐PLACE VOLUME) (P) FURNISH AND INSTALL 4' CHAIN LINK FENCE FURNISH AND INSTALL 5' CHAIN LINK FENCE (MOUNTED ON WALL) TRAFFIC CONTROL SALVAGE AND INSTALL SIGN TYPE C SIGN TYPE SPECIAL (STREET NAME SIGN) CLEAN AND TELEVISE SANITARY SEWER TEMPORARY SANITARY BYPASS PUMPING OF 3" PRESSURE PIPE TEMPORARY WATER SERVICE 1" CORPORATION STOP 8"X6" PVC WYE, SDR 26 8"X4" PVC WYE, C900 14"X4" PVC WYE, C900 TRACER WIRE BOX ‐ (AT PROPERTY LINE) 8"X4" PVC WYE, SDR 26 CONNECT TO EXISTING SANITARY SEWER SERVICE (4" GRAVITY) 1.25" SANITARY CURB STOP & BOX 8" HDPE WATERMAIN (HORIZONTAL DIRECTIONAL DRILL) 6" WATER MAIN DIP ‐ CL 52 (POLY ENCASED) 8" WATER MAIN DIP ‐ CL 52 (POLY ENCASED) SANITARY SEWER MANHOLE (W/ CASTING) SANITARY CLEANOUT CASTING (R‐1914‐A) SADDLE TAP FOR 1.25" HDPE TO 8" PVC C900 SADDLE TAP FOR 1.25" HDPE TO 14" PVC C900 2" PRESSURE CLEANOUT & CURBSTOP ASSEMBLY 2"X1.25" FUSED TEE CURB STOP & BOX CASTING (R‐1914‐A) SANITARY SEWER 8" OUTSIDE DROP SANITARY SEWER MANHOLE EXTRA DEPTH 24" CASING PIPE (JACKED/AUGERED W/ 15" PVC SDR 26 CARRIER PIPE) 36" CASING PIPE (JACKED/AUGERED W/ 15" PVC SDR 26 CARRIER PIPE) 4" PVC SANITARY SERVICE PIPE ‐ SCH 40 W/ TRACER WIRE 6" PVC SANITARY SERVICE PIPE ‐ SCH 40 W/ TRACER WIRE 1.25" HDPE SERVICE PIPE W/ TRACER WIRE 2" HDPE FORCEMAIN W/ CAP 2" HDPE SANITARY FORCE MAIN (HORIZONTAL DIRECTIONAL DRILL) 2" CORPORATION STOP 1" CURB STOP & BOX 2" CURB STOP & BOX SADDLE TAP 8" HDPE W/ 1" CORPORATION STOP B624 CONCRETE CURB & GUTTER SIGN TYPE C SILT FENCE, PREASSEMBLED TEMPORARY ROCK CONSTRUCTION ENTRANCE CONNECT TO EXISTING WATER MAIN 16"X8" WET TAP W/ 8" GATE VALVE & BOX CONNECT TO EXISTING WATER SERVICE ADJUST GATE VALVE BOX HYDRANT 6" GATE VALVE & BOX 8" GATE VALVE & BOX 1" TYPE K COPPER PIPE 2" TYPE K COPPER PIPE CONSTRUCT DRAINAGE STRUCTURE DES. 405 ‐ 48" (W/ 4' SUMP, MH BAFFLE & CASTING CONNECT TO EXISTING STORM STRUCTURE CONNECT DRAINTILE TO EXISTING STORM STRUCTURE CONNECT TO EXISTING STORM PIPE CLEAN AND TELEVISE STORM SEWER DUCTILE IRON FITTINGS COMMON TOPSOIL BORROW (PULVERIZED) (LV) SODDING, TYPE MINERAL HYDRAULIC BONDED FIBER MATRIX EROSION CONTROL BLANKET CATEGORY 3N BASE BID  QUANTITY CO #4 ADJ.UPDATED  QUANTITY UNIT PRICE BASE BID AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT THIS PERIOD TOTAL TO DATE 148 LF 6675 100 6775 $3.50 $23,362.50 0.00 $0.00 2,100.00 $7,350.00 149 ACRE 1.51 1.51 $3,140.00 $4,741.40 0.00 $0.00 0.00 $0.00 150 ACRE 2.99 2.99 $4,900.00 $14,651.00 0.26 $1,274.00 1.10 $5,390.00 151 ACRE 0.38 0.02 0.40 $5,710.00 $2,169.80 0.00 $0.00 0.00 $0.00 152 LF 210 ‐60 150 $3.00 $630.00 0.00 $0.00 0.00 $0.00 153 LF 30 ‐30 0 $5.00 $150.00 0.00 $0.00 0.00 $0.00 154 LF 19 ‐19 0 $14.00 $266.00 0.00 $0.00 0.00 $0.00 155 SF 54 54 $18.00 $972.00 0.00 $0.00 0.00 $0.00 156 SF 13.29 13.29 $37.00 $491.73 0.00 $0.00 0.00 $0.00 $6,488,157.83 $266,897.34 $5,263,062.04 TOTALS ‐ BASE CONTRACT $6,488,157.83 $266,897.34 $5,263,062.04 CHANGE ORDER NO. 1 CO1‐1 LS 1 1 $5,950.56 $5,950.56 0.00 $0.00 1.00 $5,950.56 CO1‐2 SF ‐9 ‐9 $44.00 ‐$396.00 0.00 $0.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 1 $5,554.56 $0.00 $5,950.56 CHANGE ORDER NO. 2 CO2‐1 CY 200.0 200.0 $19.00 $3,800.00 0.00 $0.00 87.00 $1,653.00 CO2‐2 TON 250.0 250.0 $9.00 $2,250.00 0.00 $0.00 0.00 $0.00 CO2‐3 LF 545.0 545.0 $86.00 $46,870.00 0.00 $0.00 545.00 $46,870.00 CO2‐4 LF ‐295.0 ‐295.0 $121.00 ‐$35,695.00 0.00 $0.00 0.00 $0.00 CO2‐5 EA 3.0 3.0 $330.00 $990.00 0.00 $0.00 3.00 $990.00 CO2‐6 EA ‐3.0 ‐3.0 $800.00 ‐$2,400.00 0.00 $0.00 0.00 $0.00 CO2‐7 EA 9.0 9.0 $750.00 $6,750.00 0.00 $0.00 0.00 $0.00 CO2‐8 EA ‐9.0 ‐9.0 $770.00 ‐$6,930.00 0.00 $0.00 0.00 $0.00 CO2‐9 LF ‐11.0 ‐11.0 $300.00 ‐$3,300.00 0.00 $0.00 0.00 $0.00 CO2‐10 LF ‐19.4 ‐19.4 $270.00 ‐$5,238.00 0.00 $0.00 0.00 $0.00 CO2‐11 LF ‐872.0 ‐872.0 $610.00 ‐$531,920.00 0.00 $0.00 0.00 $0.00 CO2‐12 LF ‐718.0 ‐718.0 $2.00 ‐$1,436.00 0.00 $0.00 0.00 $0.00 CO2‐13 LF 50.0 50.0 $14.50 $725.00 0.00 $0.00 0.00 $0.00 CO2‐14 SY 50.0 50.0 $97.00 $4,850.00 38.00 $3,686.00 38.00 $3,686.00 CO2‐15 LS 1.0 1.0 $561,415.00 $561,415.00 0.00 $0.00 0.95 $533,344.25 CO2‐16 LF 1,190.0 1,190.0 $67.00 $79,730.00 0.00 $0.00 1,190.00 $79,730.00 CO2‐17 LS 1.0 1.0 $50,441.00 $50,441.00 0.00 $0.00 1.00 $50,441.00 CO2‐18 LF 88.0 88.0 $51.00 $4,488.00 0.00 $0.00 88.00 $4,488.00 CO2‐19 LF 295.0 295.0 $34.00 $10,030.00 0.00 $0.00 295.00 $10,030.00 CO2‐20 EA 2.0 2.0 $3,940.00 $7,880.00 0.00 $0.00 2.00 $7,880.00 CO2‐21 LF 11.0 11.0 $875.00 $9,625.00 0.00 $0.00 11.00 $9,625.00 CO2‐22 EA 1.0 1.0 $1,025.00 $1,025.00 0.00 $0.00 1.00 $1,025.00 TOTALS ‐ CHANGE ORDER NO. 2 $203,950.00 $3,686.00 $749,762.25 CHANGE ORDER NO. 3 CO3‐1 LS 1.0 1.0 $7,729.75 $7,729.75 0.00 $0.00 1.00 $7,729.75 CO3‐2 LS 1.0 1.0 $1,782.50 $1,782.50 0.00 $0.00 1.00 $1,782.50 TOTALS ‐ CHANGE ORDER NO. 3 $9,512.25 $0.00 $9,512.25 CHANGE ORDER NO. 4 CO4‐1 EA 2.0 2.0 $1,000.00 $2,000.00 0.00 $0.00 2.00 $2,000.00 CO4‐2 LF 335.0 335.0 $112.00 $37,520.00 0.00 $0.00 300.00 $33,600.00 CO4‐3 EA 1.0 1.0 $14,950.00 $14,950.00 0.00 $0.00 1.00 $14,950.00 CO4‐4 LS 1.0 1.0 $3,125.00 $3,125.00 0.00 $0.00 1.00 $3,125.00 CO4‐5 SF 44.0 44.0 $66.00 $2,904.00 ‐5.00 ‐$330.00 39.00 $2,574.00 CO4‐6 LS 1.0 1.0 $1,904.00 $1,904.00 0.00 $0.00 1.00 $1,904.00 CO4‐7 LS 1.0 1.0 ‐$171,013.65 ‐$171,013.65 0.00 $0.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 4 ‐$108,610.65 ‐$330.00 $58,153.00 CHANGE ORDER NO. 5 CO5‐1 LS 1.0 1.0 $2,162.25 $2,162.25 0.00 $0.00 1.00 $2,162.25 TOTALS ‐ CHANGE ORDER NO. 5 $2,162.25 $0.00 $2,162.25 CHANGE ORDER NO. 6 CO6‐1 LS 1.0 1.0 $6,848.05 $6,848.05 0.00 $0.00 1.00 $6,848.05 TOTALS ‐ CHANGE ORDER NO. 6 $6,848.05 $0.00 $6,848.05 TOTALS ‐ REVISED CONTRACT $6,607,574.29 $270,253.34 $6,095,450.40 UPRR Flagging Install Water Service to 3240 Lake Elmo Ave Sign Type C SEEDING (SEED MIXTURE TYPE 21‐113) SEEDING (SEED MIXTURE TYPE 25‐141) 4" DOUBLE SOLID LINE YELLOW EPOXY 24" SOLID LINE WHITE EPOXY CROSSWALK PREFORMED THERMOPLASTIC GROUND IN SEDIMENT CONTROL LOG 4" SOLID LINE WHITE EPOXY BASE BID Select Granular Borrow ‐ Mod. 5% (CV) (P) (Bioinfiltration Basin) (FILL AROUND L Pipe Foundation Rock (UNDER VALVE VAULT ‐ FILL TO SUITABLE SOILS) 8" PVC Pipe Sewer (C900) (DR‐25) 14" PVC Pipe Sewer (C900) (DR‐25) 8"X4" PVC Wye, C900 14"X4" PVC WYE, C900 SEEDING (SEED MIXTURE TYPE 33‐261) 6" C‐900 DR18 PVC FOREMAIN PAVEMENT MESSAGE PREFORMED THERMOPLASTIC GROUND IN TEMPORARY SHORING (AT LIFT STATION) CONC. EDGE REINFORCING RESTOCK 14" PVC, C‐900 DROP MANHOLES PRODUCED/NOT USED SANITARY SEWER 14" OUTSIDE DROP MANHOLE BASE PRODUCED/NOT USED Saddle Tap for 1.25" HDPE to 8" PVC C900 Saddle Tap for 1.25" HDPE to 14" PVC C900 Sanitary Sewer 8" Outside Drop Sanitary Sewer Manhole Extra Depth 24" Casing Pipe (Jacked/Augered w/ 15" PVC SDR 26 Carrier Pipe) Clean and Televise Sanitary Sewer B618 Concrete Curb & Gutter (AT LIFT STATION) 8" Concrete Driveway Pavement *CONSTRUCT LIFT STATION Sanitary Sewer Plug ‐ 34th St / Lake Elmo Avenue 12" RC Pipe Apron w/Trash Guard 8" PVC Pipe Sewer (C900) (DR‐25) ‐ Upper 33rd Street Cut In 16" Butterfly Valve & Box (Incl 16" Sleeve) Temporary Water Service ‐ Upper 33rd St Truncated Domes Locate Water Service at 3442 Lake Elmo Ave Quantity Changes (Itemization Above) Replace Watermain on 32nd Street Remove Leaking Water Valve on 32nd Street