HomeMy WebLinkAbout2023-057RESOLUTION NO.2023-057
A RESOLUTION AWARDING THE SALE OF
$5,410,000 GENERAL OBLIGATION
IMPROVEMENT AND UTILITY REVENUE BONDS, SERIES 2023A
FIXING THEIR FORM AND SPECIFICATIONS;
DIRECTING THEIR EXECUTION AND DELIVERY;
AND PROVIDING FOR THEIR PAYMENT
BE IT RESOLVED By the City Council of the City of Lake Elmo, Washington County,
Minnesota (the "City") as follows:
Section 1. Background.
1.01 The City is authorized by Minnesota Statutes, Chapters 429 and Minnesota
Statutes, Chapter 475, as amended (collectively, the "Improvement Act") to provide financing for
various public street improvements in the City (the "Assessable Improvements").
1.02 The City is authorized by Minnesota Statutes, Section 444.075 and Minnesota
Statutes, Chapter 475, as amended (the "Utility Act"), to finance all or a portion of the cost of the
construction of various sewer system improvement projects of the City (the "Sewer
Improvements") by the issuance of general obligation bonds of the City payable from the net
revenues of the sewer system of the City.
1.03 The City is authorized by the Utility Act, to finance all or a portion of the cost of
the construction of various water system improvement projects of the City (the "Water
Improvements") by the issuance of general obligation bonds of the City payable from the net
revenues of the water system of the City.
1.04 The City is authorized by Minnesota Statutes, Section 475.60, subdivision 2(9) to
negotiate the sale of the Bonds, it being determined that the City has retained an independent
municipal advisor in connection with such sale. The City has retained Northland Securities, Inc.
as its municipal advisor (the "Municipal Advisor"). The actions of the City staff and the City's
Municipal Advisor in negotiating the sale of the Bonds are ratified and confirmed in all aspects.
Section 2. Sale of Bonds.
2.01 Authorization. It is hereby determined that it is necessary to provide financing for
the Assessable hnprovements and the Sewer Improvements and to finance those improvements
through the issuance of the City's $5,410,000 General Obligation Improvement and Utility
Revenue Bonds, Series 2023A (the "Bonds").
2.02. Award to the Purchaser and Interest Rates. The proposal of Piper Sandler & Co.,
Minneapolis, Minnesota (the "Purchaser") to purchase the Bonds of the City described in the
official statement thereof is found and determined to be the most favorable offer received and is
LA515-123-86818Tv3
hereby accepted, the proposal being to purchase the Bonds at a price of $5,826,549.71 (paramount
of $5,410,000, plus a premium of $455,265.25 less underwriter's discount of $38,715.54), for
Bonds bearing interest as follows:
Year of
Interest
Year of
Interest
Maturity
Rate
Maturity
Rate
2024
5.00%
2031
5.00%
2025
5.00
2032
5.00
2026
5.00
2033
4.00
2027
5.00
2034
4.00
2028
5.00
2036*
4.00
2029
5.00
2038*
4.00
2030
5.00
*Tenn Bond
2.03. Purchase Contract. Any amount paid by the Purchaser over the minimum purchase
price shall be credited to the Debt Service Fund hereinafter created, or deposited in the accounts in
the Construction Fund hereinafter created, as determined by the City Clerk after consultation with the
City's municipal advisor. The City Administrator is directed to retain the good faith deposit of the
Purchaser, pending completion of the sale of the Bonds. The Mayor and City Clerk are authorized
to execute a contract with the Purchaser on behalf of the City, if requested by the Purchaser.
2.04. Terms and Principal Amount of Bonds. The City will forthwith issue and sell the
Bonds pursuant to the Improvement Act and the Utility Act (collectively, the "Act"), in the total
principal amount of $5,410,000, originally dated the date of delivery, in fully registered form and
in denominations of $5,000 each or any integral multiple thereof, numbered No. R-1 and upward,
bearing interest as above set forth, and maturing serially on February 1 in the years and amounts
as follows:
Year
Amount
Year
Amount
2024
$125,000
2031
$495,000
2025
370,000
2032
515,000
2026
385,000
2033
545,000
2027
405,000
2034
565,000
2028
430,000
2036*
315,000
2029
450,000
2038*
340,000
2030
470,000
*Term Bond
As may be requested by the Purchaser, one or more term Bonds (the "Term Bonds") may
be issued having mandatory sinking fund redemption and final maturity amounts conforming to
the foregoing principal repayment schedule, and corresponding additions may be made to the
provisions of the applicable Bond(s).
LA515-123-868187A
$3,410,000 of the Bonds (the "Assessable Improvement Bonds") maturing in the amounts
and on the dates set forth below are being issued to finance the cost of the Assessable
Improvements:
Year
Amount
Year
Amount
2025
$270,000
2030
$345,000
2026
285,000
2031
365,000
2027
300,000
2032
380,000
2028
315,000
2033
400,000
2029
330,000
2034
420,000
$1,505,000 of the Bonds (the "Sewer Improvement Bonds") maturing in the amounts and
on the dates set forth below are being issued to finance the cost of the Sewer Improvements:
Year
Amount
Year
Amount
2024
$95,000
2032
$100,000
2025
75,000
2033
110,000
2026
75,000
2034
110,000
2027
80,000
2035
115,000
2028
85,000
2036
120,000
2029
90,000
2037
125,000
2030
95,000
2038
130,000
2031
100,000
$495,000 of the Bonds (the "Water Improvement Bonds") maturing in the amounts and on
the dates set forth below are being issued to finance the cost of the Water Improvements:
Year
Amount
Year
Amount
2024
$30,000
2032
$35,000
2025
25,000
2033
35,000
2026
25,000
2034
35,000
2027
25,000
2035
40,000
2028
30,000
2036
40,000
2029
30,000
2037
40,000
2030
30,000
2038
45,000
2031
30,000
2.05. Optional Redemption. The City may elect on February 1, 2031, and on any day
thereafter to prepay Bonds maturing on or after February 1, 2032. Redemption may be in whole
or in part and if in part, at the option of the City and in such manner as the City will determine. If
less than all Bonds of a maturity are called for redemption, the City will notify DTC (as defined in
Section 7 hereof) of the particular amount of such maturity to be prepaid. DTC will determine by
lot the amount of each participant's interest in such maturity to be redeemed and each participant
LA515-123-868187.v3
will then select by lot the beneficial ownership interests in such maturity to be redeemed.
Prepayments will be at a price of par plus accrued interest.
2.06 Mandatory Redemption; Term Bonds. The Bonds maturing on February 1, 2036 and
February 1, 2038 shall hereinafter be referred to collectively as the "Term Bonds." The principal
amount of the Term Bonds subject to mandatory sinking fund redemption on any date may be reduced
through earlier optional redemptions, with any partial redemptions of the Term Bonds credited against
future mandatory sinking fund redemptions of such Term Bond in such order as the City shall
determine. The Term Bonds are subject to mandatory sinking fund redemption and shall be redeemed
in part at par plus accrued interest on February 1 of the following years and in the principal amounts
as follows:
Sinking Fund Installment Date
February 1, 2036 Term Bond
Principal Amount
2035
$155,000
2036*
160,000
* Maturity
February 1, 2038 Term Bond
Principal Amount
2037
$165,000
2038*
175,000
* Maturity
Section 3. Registration and Payment.
3.01. Registered Form. The Bonds will be issued only in fully registered form. The
interest thereon and, upon surrender of each Bond, the principal amount thereof is payable by
check or draft issued by the Registrar described herein.
3.02. Dates; Interest Payment Dates. Each Bond will be dated as of the last interest
payment date preceding the date of authentication to which interest on the Bond has been paid or
made available for payment, unless (i) the date of authentication is an interest payment date to
which interest has been paid or made available for payment, in which case the Bond will be dated
as of the date of authentication, or (ii) the date of authentication is prior to the first interest payment
date, in which case the Bond will be dated as of the date of original issue. The interest on the
Bonds is payable on February 1 and August 1 of each year, commencing February 1, 2024, to the
registered owners thereof of record as of the close of business on the 151h day of the immediately
preceding month, whether or not that day is a business day.
3.03. Registration. The City will appoint, and will maintain, a bond registrar, transfer
agent, authenticating agent and paying agent (the "Registrar"). The effect of registration and the
rights and duties of the City and the Registrar with respect thereto are as follows:
LA515-123-868187A
(a) Re is ster. The Registrar will keep at its principal corporate trust office a
bond register in which the Registrar provides for the registration of ownership of Bonds
and the registration of transfers and exchanges of Bonds entitled to be registered,
transferred or exchanged.
(b) Transfer of Bonds. Upon surrender for transfer of any Bond duly endorsed
by the registered owner thereof or accompanied by a written instrument of transfer, in form
satisfactory to the Registrar, duly executed by the registered owner thereof or by an
attorney duly authorized by the registered owner in writing, the Registrar will authenticate
and deliver, in the name of the designated transferee or transferees, one or more new Bonds
of a like aggregate principal amount and maturity, as requested by the transferor. The
Registrar may, however, close the books for registration of any transfer after the 151h day
of the month preceding each interest payment date and until that interest payment date.
(c) Exchange of Bonds. When any Bonds are surrendered by the registered
owner for exchange the Registrar will authenticate and deliver one or more new Bonds of
a like aggregate principal amount and maturity as requested by the registered owner or the
owner's attorney in writing.
(d) Cancellation. All Bonds surrendered upon any transfer or exchange will be
promptly cancelled by the Registrar and thereafter disposed of as directed by the City.
(e) Improper or Unauthorized Transfer. When a Bond is presented to the
Registrar for transfer, the Registrar may refuse to transfer the Bond until the Registrar is
satisfied that the endorsement on the Bond or separate instrument of transfer is valid and
genuine and that the requested transfer is legally authorized. The Registrar will incur no
liability for the refusal, in good faith, to make transfers which it, in its judgment, deems
improper or unauthorized.
(f) Persons Deemed Owners. The City and the Registrar may treat the person
in whose name a Bond is at any time registered, as of the applicable record date, in the
bond register as the absolute owner of such Bond, whether the Bond is overdue or not, for
the purpose of receiving payment of, or on account of, the principal of and interest on the
Bond and for all other purposes, and payments so made to a registered owner or upon the
owner's order will be valid and effectual to satisfy and discharge the liability upon the
Bond to the extent of the sum or sums so paid.
(g) Taxes, Fees and Charges. The Registrar may impose a charge upon the
owner thereof for a transfer or exchange of Bonds, sufficient to reimburse the Registrar for
any tax, fee or other governmental charge required to be paid with respect to the transfer
or exchange.
(h) Mutilated, Lost, Stolen or Destroyed Bonds. If a Bond becomes mutilated
or is destroyed, stolen or lost, the Registrar will deliver anew Bond of like amount, number,
maturity date and tenor in exchange and substitution for and upon cancellation of the
mutilated Bond or in lieu of and in substitution for any Bond destroyed, stolen or lost, upon
the payment of the reasonable expenses and charges of the Registrar in connection
LA515-123-868187.0
therewith; and, in the case of a Bond destroyed, stolen or lost, upon filing with the Registrar
of evidence satisfactory to the Registrar that the Bond was destroyed, stolen or lost, and of
the ownership thereof, and upon furnishing to the Registrar an appropriate bond or
indemnity in form, substance and amount satisfactory to the Registrar and as provided by
law, in which both the City and the Registrar must be named as obligees. Bonds so
surrendered to the Registrar will be cancelled by the Registrar and evidence of such
cancellation must be given to the City. If the mutilated, destroyed, stolen or lost Bond has
already matured or been called for redemption in accordance with its terms it is not
necessary to issue a new Bond prior to payment.
(i) Redemption. In the event any of the Bonds are called for redemption,
written notice thereof identifying the Bonds to be redeemed will be given by the Registrar
by mailing a copy of the redemption notice by first class mail (postage prepaid) at least 30
days prior to the redemption date to the registered owner of each Bond to be redeemed at
the address shown on the registration books kept by the Registrar and by publishing the
notice if required by law. Failure to give notice by publication or by mail to any registered
owner, or any defect therein, will not affect the validity of the proceedings for the
redemption of Bonds. Bonds so called for redemption will cease to bear interest after the
specified redemption date, provided that the funds for the redemption are on deposit with
the place of payment at that time.
3.04. Appointment of Initial Re istrar. The City appoints U.S. Bank Trust Company,
National Association, St. Paul, Minnesota, as the initial Registrar. The Mayor and the City Clerk
are authorized to execute and deliver, on behalf of the City, a contract with the Registrar. Upon
merger or consolidation of the Registrar with another corporation, if the resulting corporation is a
bank or trust company authorized by law to conduct such business, the resulting corporation is
authorized to act as successor Registrar. The City agrees to pay the reasonable and customary
charges of the Registrar for the services performed. The City reserves the right to remove the
Registrar upon 30 days' notice and upon the appointment of a successor Registrar, in which event
the predecessor Registrar must deliver all cash and Bonds in its possession to the successor
Registrar and deliver the bond register to the successor Registrar. On or before each principal or
interest due date, without further order of this Council, the City Clerk must transmit to the Registrar
money sufficient for the payment of all principal and interest then due.
3.05. Execution, Authentication and Delivery. The Bonds will be prepared under the
direction of the City Administrator and executed on behalf of the City by the signatures of the
Mayor and the City Cleric, provided that all signatures may be printed, engraved or lithographed
facsimiles of the originals. If an officer whose signature or a facsimile of whose signature appears
on the Bonds ceases to be such officer before the delivery of any Bond, that signature or facsimile
will nevertheless be valid and sufficient for all purposes, the same as if the officer had remained
in office until delivery. Notwithstanding such execution, a Bond will not be valid or obligatory
for any purpose or entitled to any security or benefit under this Resolution unless and until a
certificate of authentication on the Bond has been duly executed by the manual signature of an
authorized representative of the Registrar. Certificates of authentication on different Bonds need
not be signed by the same representative. The executed certificate of authentication on a Bond is
conclusive evidence that it has been authenticated and delivered under this Resolution. When the
LA515-123-868187A
Bonds have been so prepared, executed and authenticated, the City Administrator will deliver the
same to the Purchaser thereof upon payment of the purchase price in accordance with the contract
of sale heretofore made and executed, and the Purchaser is not obligated to see to the application
of the purchase price.
3.06. Form of Bonds. The Bonds will be printed or typewritten in substantially the form
set forth in Exhibit B attached hereto.
3.07. Approving Legal Opinion. The City Administrator is authorized and directed to
obtain a copy of the proposed approving legal opinion of Kennedy & Graven, Chartered,
Minneapolis, Minnesota, which will be complete except as to dating thereof and to cause the
opinion to be printed on or accompany each Bond.
Section 4. Funds and Accounts; Security: Pa3ment.
4.01. Debt Service Fund and Accounts Maintained Therein. For the convenience and
proper administration of the moneys to be borrowed and repaid on the Bonds, and to provide adequate
and specific security for the Purchaser and holders from time to time of the Bonds, there is hereby
created a special fund to be designated the "General Obligation Improvement and Utility Revenue
Bonds, Series 2023A Debt Service Fund (the "Debt Service Fund"). The Debt Service Fund shall be
administered and maintained by the Administrator as a bookkeeping account separate and apart from
all other funds maintained in the official financial records of the City. The Debt Service Fund will be
maintained in the manner herein specified until all of the Bonds and the interest thereon have been
fully paid. The City will maintain the following accounts in the Debt Service Fund: the "Assessable
Improvements Account," the "Sewer Improvements Account," and the "Water Improvements
Account" Amounts in the Assessable Improvements Account are irrevocably pledged to the
Assessable Improvement Bonds, amounts in the Sewer Improvements Account are irrevocably
pledged to the Sewer Improvement Bonds and amounts in the Water Improvements Account are
irrevocably pledged to the Water hnprovement Bonds.
(a) Assessable Improvements Account. To the Assessable Improvements
Account in the Debt Service Fund there is hereby pledged and irrevocably appropriated and
there will be credited: (i) proceeds of the ad valorem taxes levied under Section 4.03(a) or
hereafter levied (the "Taxes") and special assessments levied or to be levied against the
property specially benefited by the Improvements (the "Assessments"), which ad valorem
taxes and Assessments are pledged to the Assessable Improvements Account; (ii) capitalized
interest financed from the proceeds of the Assessable Improvement Bonds, if any; (iii) a pro
rata portion of the amount over the minimum purchase price paid by the Purchaser, to the
extent designated for deposit in the Debt Service Fund in accordance with Section 2.03 hereof,
(iv) all investment earnings on amounts in the Assessable Improvements Account of the Debt
Service Fund; and (v) any other funds appropriated for the payment of principal or interest on
the Assessable Improvement Bonds. The Administrator must report to the City Council any
current or anticipated deficiency in the Assessable Improvements Account in the amount
necessary to pay principal of and interest on all of the Assessable hnprovement Bonds
when due. If a payment of principal or interest on the Assessable Improvement Bonds
becomes due when there is not sufficient money in the Assessable Improvements Account in
LA515-123-868187.v3
the Debt Service Fund to pay the same, the City Administrator is directed to pay such principal
or interest from the general fund of the City, and the general fund will be reimbursed for the
advances out of the proceeds of Taxes and Assessments when collected.
(b) Sewer Improvements Account. The City will continue to maintain and operate
its sewer utility fund, to which will be credited all gross revenues of the sewer utility system
(the "Sewer System"), and out of which will be paid all normal and reasonable expenses of
current operations of such system. Any balances therein are deemed net revenues (the "Sewer
Net Revenues") and will be transferred, from time to time, to the Sewer Improvements
Account of the Debt Service Fund in an amount sufficient to pay the principal of and interest
on the Sewer Improvement Bonds, which Sewer Improvements Account will be used only
to pay principal of and interest on the Sewer Improvement Bonds, and any other bonds
similarly authorized. There is also appropriated to the Sewer hnprovements Account (i) a
pro rata portion of any amount over the minimum purchase price paid by the Purchaser, to the
extent designated for deposit in the Debt Service Fund in accordance with Section 2.03 hereof;
(ii) all investment earnings on funds in the Sewer Improvements Account; and (iii) any and
all other moneys which are properly available and are appropriated by the City Council to the
Sewer Improvements Account. The Administrator must report to the City Council any
current or anticipated deficiency in the Sewer Improvements Account in the amount
necessary to pay principal of and interest on all of the Sewer Improvement Bonds when
due. If a payment of principal or interest on the Sewer Improvement Bonds becomes due
when there is not sufficient money in the Sewer Improvements Account in the Debt Service
Fund to pay the same, the City Administrator is directed to pay such principal or interest
from the general fund of the City, and the general fund will be reimbursed for the advances
out of the proceeds of Sewer Net Revenues of the Sewer System and taxes when collected.
(c) Water Improvements Account. The City will continue to maintain and operate
its water utility fund, to which will be credited all gross revenues of the water utility system
(the "Water System"), and out of which will be paid all normal and reasonable expenses of
current operations of such system. Any balances therein are deemed net revenues (the "Water
Net Revenues") and will be transferred, from time to time, to the Water Improvement Account
of the Debt Service Fund in an amount sufficient to pay the principal of and interest on the
Water Improvement Bonds, which Water Improvements Account will be used only to pay
principal of and interest on the Water Improvement Bonds, and any other bonds similarly
authorized. There is also appropriated to the Water Improvements Account (i) a pro rata
portion of any amount over the minimum purchase price paid by the Purchaser, to the extent
designated for deposit in the Debt Service Fund in accordance with Section 2.03 hereof; (ii)
all investment earnings on funds in the Water Improvements Account; and (iii) any and all
other moneys which are properly available and are appropriated by the City Council to the
Water hnprovements Account. The Administrator must report to the City Council any
current or anticipated deficiency in the Water Improvements Account in the amount
necessary to pay principal of and interest on all of the Water Improvement Bonds when
due. If a payment of principal or interest on the Water Improvement Bonds becomes due
when there is not sufficient money in the Water Improvements Account in the Debt Service
Fund to pay the same, the City Administrator is directed to pay such principal or interest
LA515-123-868187A
from the general fund of the City, and the general fund will be reimbursed for the advances
out of the proceeds of Water Net Revenues of the Water System and taxes when collected.
4.02. Construction Fund. The City hereby creates the General Obligation Improvement and
Utility Revenue Bonds, Series 2023A Construction Fund (the "Construction Fund") to be
administered and maintained by the Administrator as a bookkeeping account separate and apart from
all other funds maintained in the official financial records of the City. The City will maintain the
following accounts in the Construction Fund: the "Assessable Improvements Account," the "Sewer
Improvements Account," and the "Water Improvements Account" Amounts in the Assessable
Improvements Account will be used to construct the Assessable Improvements, amounts in the
Sewer Improvements Account will be used to construct the Sewer Improvements and amounts in
the Water Improvements Account will be used to construct the Water Improvements.
(a) Assessable Improvements Account. Proceeds of the Assessable
Improvement Bonds, less the appropriations made in Section 4.01(a) hereof, together with
any other funds appropriated for the Assessable Improvements and the Assessments and Taxes
collected during the construction of the Assessable Improvements, will be deposited in the
Assessable Improvements Account of the Construction Fund to be used solely to defray
expenses of the Assessable Improvements and the payment of principal of and interest on the
Assessable Improvement Bonds prior to the completion and payment of all costs of the
Assessable Improvements. Any balance remaining in the Assessable Improvements Account
after the Assessable Improvements are completed and the cost thereof have been paid may be
used to pay the cost in whole or in part of any other improvement instituted under the
Improvement Act under the direction of the City Council or may be used as provided in
Minnesota Statutes, section 475.65, under the direction of the City Council. Thereafter, the
Assessable Improvements Account of the Construction Fund is to be closed and any balance
remaining therein and any subsequent collections of the Assessments and Taxes for the
Assessable hnprovements are to be deposited in the Assessable Improvements Account of the
Debt Service Fund.
(b) Sewer Improvements Account. Proceeds of the Sewer Improvement Bonds,
less the appropriations made in Section 4.01(b) hereof, will be deposited in the Sewer
Improvements Account of the Construction Fund to be used solely to defray expenses of the
Sewer Improvements. Any balance remaining in the Sewer Improvements Account after the
Sewer Improvements are completed and the cost thereof have been paid may be used as
provided in Minnesota Statutes, section 475.65, under the direction of the City Council.
Thereafter, the Sewer Improvements Account of the Construction Fund is to be closed and
any balance remaining therein is to be deposited in the Sewer hnprovements Account of the
Debt Service Fund.
(c) Water Improvements Account. Proceeds of the Water Improvement Bonds,
less the appropriations made in Section 4.01(c) hereof, will be deposited in the Water
Improvements Account of the Construction Fund to be used solely to defray expenses of the
Water Improvements. Any balance remaining in the Water Improvements Account after the
Water Improvements are completed and the cost thereof have been paid may be used as
provided in Minnesota Statutes, section 475.65, under the direction of the City Council.
LA515-123-868187.0
Thereafter, the Water Improvements Account of the Construction Fund is to be closed and any
balance remaining therein is to be deposited in the Water Improvements Account of the Debt
Service Fund.
4.03. Tax Levv. For the purpose of paying the principal of and interest on the
Assessable Improvement Bonds, there is hereby levied a direct annual irrepealable ad valorem tax
upon all of the taxable property in the City, which Taxes will be spread upon the tax rolls and collected
with and as part of other general taxes of the City. Such Taxes will be credited to the Assessable
Improvements Account of the Debt Service Fund above provided and will be in the years and amounts
as set forth in Exhibit C. The tax levy herein provided will be irrepealable until all of the Assessable
Improvement Bonds are paid, provided that the Administrator may annually, at the time the City
makes its tax levies, certify to the County Auditor of the County the amount available in the
Assessable Improvements Account of the Debt Service Fund to pay principal and interest due during
the ensuing year on the Assessable Improvement Bonds, and the County Auditor of the County will
thereupon reduce the levy collectible during such year by the amount so certified.
4.04. City Covenants with Respect to the Assessable Improvement Bonds. It is hereby
determined that the Assessable Improvements will directly and indirectly benefit abutting and other
benefited property, and the City hereby covenants with the holders from time to time of the Assessable
Improvement Bonds as follows:
(a) The City has caused or will cause the Assessments for the Assessable
Improvements to be promptly levied so that the first installment will be collectible not later
than 2024 and will take all steps necessary to assure prompt collection, and the levy of the
Assessments is hereby authorized. The City Council will cause to be taken with due diligence
all further actions that are required for the construction of each Improvement financed wholly
or partly from the proceeds of the Assessable Improvement Bonds, and will take all further
actions necessary for the final and valid levy of the Assessments and the appropriation of any
other funds needed to pay the Assessable Improvement Bonds and interest thereon when due.
(b) In the event of any current or anticipated deficiency in the Assessments and
Taxes, the City Council will levy additional ad valorem taxes in the amount of the current or
anticipated deficiency.
(c) The City will keep complete and accurate books and records showing:
receipts and disbursements in connection with the Assessable Improvements, Assessments
and Taxes levied therefor and other funds appropriated for their payment, collections thereof
and disbursements therefrom, monies on hand and, the balance of unpaid Assessments.
(d) The City will cause its books and records to be audited at least annually and
will furnish copies of such audit reports to any interested person upon request.
(e) At least 20% of the cost to the City of the Assessable Improvements described
herein has been or will be specially assessed against benefited properties.
4.05 City Covenants with Respect to the Sewer Improvement Bonds and Water
Improvement Bonds. The City Council covenants and agrees with the holders of the Bonds that so
LA515-123-868187.0
long as any of the Sewer Improvement Bonds and Water Improvement Bonds, as the case may be,
remain outstanding and unpaid, it will keep and enforce the following covenants and agreements:
(a) The City will continue to maintain and efficiently operate the Sewer System
and the Water System as public utilities and conveniences free from competition of other
like municipal utilities and will cause all revenues therefrom to be deposited in bank
accounts and credited to the accounts of the Sewer System and the Water System as
hereinabove provided, and will make no expenditures from those accounts except for a
duly authorized purpose and in accordance with this resolution.
(b) The City will also maintain the Sewer Improvements Account of Debt
Service Fund as a separate account in the sewer utility fund and will cause money to be
credited thereto from time to time, out of Sewer Net Revenues from the Sewer System in
sums sufficient to pay principal of and interest on the Sewer Improvement Bonds, when
due.
(c) The City will also maintain the Water Improvements Account of the Debt
Service Fund as a separate account in the water utility fund and will cause money to be
credited thereto from time to time, out of Water Net Revenues from the Water System, in
sums sufficient to pay principal of and interest on the Water Improvement Bonds, when
due.
(d) The City will keep and maintain proper and adequate books of records and
accounts separate from all other records of the City in which will be complete and correct
entries as to all transactions relating to the Sewer System and the Water System and which
will be open to inspection and copying by any bondholder, or the bondholder's agent or
attorney, at any reasonable time, and it will furnish certified transcripts therefrom upon
request and upon payment of a reasonable fee therefor, and said account will be audited at
least annually by a qualified public accountant and statements of such audit and report will
be furnished to all bondholders upon request.
(e) The City Council will cause persons handling revenues of the Sewer System
and the Water System to be bonded in reasonable amounts for the protection of the City
and the bondholders and will cause the funds collected on account of the operations of the
Sewer System and the Water System to be deposited in a bank whose deposits are
guaranteed under the Federal Deposit Insurance Law.
(f) The City Council will keep the Sewer System and the Water System insured
at all times against loss by fire, tornado and other risks customarily insured against with an
insurer or insurers in good standing, in such amounts as are customary for like plants, to
protect the holders, from time to time, of the Sewer Improvement Bonds and of the Water
Improvement Bonds and the City from any loss due to any such casualty and will apply the
proceeds of such insurance to make good any such loss.
(g) The City and each and all of its officers will punctually perform all duties
with reference to the Sewer System and the Water System as required by law.
LA515-123-868187A
(h) The City will impose and collect charges of the nature authorized by
Minnesota Statutes, Section 444.075 at the times and in the amounts required to produce
Sewer Net Revenues adequate to pay all principal and interest when due on the Sewer
Improvement Bonds and Water Net Revenues adequate to pay all principal and interest
when due on the Water Improvement Bonds and to create and maintain such reserves
securing said payments as may be provided in this resolution.
(i) The City Council will levy general ad valorem taxes on all taxable property
in the City, when required to meet any deficiency in pledged Sewer Net Revenues or Water
Net Revenues.
0) The City hereby determines that the estimated collection of Sewer Net
Revenues herein pledged for the payment of principal and interest on the Sewer
Improvement Bonds will produce at least 5% in excess of the amount needed to meet, when
due, the principal and interest payments on the Sewer Improvement Bonds. The City
hereby determines that the estimated collection of Water Net Revenues herein pledged for
the payment of principal and interest on the Water Improvement Bonds will produce at
least 5% in excess of the amount needed to meet, when due, the principal and interest
payments on the Water Improvement Bonds.
4.06 Registration of Resolution. The City Administrator is authorized and directed to file
a certified copy of this resolution with the County Auditor of Washington County and to obtain the
certificate required by Section 475.63 of the Act.
4.07. Debt Service Coverage. It is hereby determined that the estimated collection of the
foregoing Taxes levied under Section 4.03(a) and the Assessments herein pledged will produce at
least 5% in excess of the amount needed to pay when due, the principal and interest payments on the
Assessable Improvement Bonds, the Sewer Revenues herein pledged will produce at least 5% in
excess of the amount needed to pay when due the principal and interest payments on the Sewer
Improvement Bonds and the Water Revenues herein pledged will produce at least 5% in excess of
the amount needed to pay when due the principal and interest payments on the Water Improvement
Bonds.
4.08. General Obligation Pledge. For the prompt and full payment of the principal of and
interest on the Bonds, as the same respectively become due, the full faith, credit and taxing powers of
the City will be and are hereby irrevocably pledged. If the balance in the Debt Service Fund is ever
insufficient to pay all principal and interest then due on the Bonds and any other bonds payable
therefrom, the deficiency will be promptly paid out of monies in the general fund of the City which
are available for such purpose, and such general fund may be reimbursed with or without interest
from the Debt Service Fund when a sufficient balance is available therein.
Section 5. Authentication of Transcript.
5.01. City Proceedings and Records. The officers of the City are hereby authorized and
directed to prepare and furnish to the Purchaser and to the attorneys approving the Bonds, certified
copies of proceedings and records of the City relating to the Bonds and to the financial condition
and affairs of the City, and such other certificates, affidavits and transcripts as may be required to
LA515-123-868187A
show the facts within their knowledge or as shown by the books and records in their custody and
under their control, relating to the validity and marketability of the Bonds and such instruments,
including any heretofore furnished, may be deemed representations of the City as to the facts and
stated therein.
5.02. Certification as to Official Statement. The Mayor, City Clerk and Administrator,
or any of them, are authorized and directed to certify that they have examined the Official
Statement prepared and circulated in connection with the issuance and sale of the Bonds and that
to the best of their knowledge and belief the Official Statement is, as of the date thereof, a complete
and accurate representation of the facts and representations made therein as of the date of the
Official Statement as it relates to the City.
5.03. Other Certificates. The Mayor and City Clerk are, or either of them, are hereby
authorized and directed to furnish to the Purchaser at the closing such certificates as are required
as a condition of sale. Unless litigation shall have been commenced and be pending questioning
the Bonds or the organization of the City or incumbency of its officers, at the closing the Mayor
and City Cleric are, or either of them, shall also execute and deliver to the Purchaser a suitable
certificate as to absence of material litigation, and the Clerk shall also execute and deliver a
certificate as to payment for and delivery of the Bonds.
5.04. Electronic Signatures. The electronic signature of the Mayor and/or the City Clerk
to this resolution and to any certificate authorized to be executed hereunder shall be as valid as an
original signature of such party and shall be effective to bind the City thereto. For purposes hereof,
(i) "electronic signature" means a manually signed original signature that is then transmitted by
electronic means; and (ii) "transmitted by electronic means" means sent in the form of a facsimile
or sent via the internet as a portable document format ("pdf') or other replicating image attached
to an electronic mail or internet message.
Section 6. Tax Covenants.
6.01 Tax -Exempt Bonds. The City covenants and agrees with the holders from time to
time of the Bonds that it will not take or permit to be taken by any of its officers, employees, or
agents any action which would cause the interest on the Bonds to become subject to taxation under
the Internal Revenue Code of 1986, as amended (the "Code"), and the Treasury Regulations
promulgated thereunder, in effect at the time of such actions, and that it will take or cause its
officers, employees or agents to take, all affirmative action within its power that may be necessary
to ensure that such interest will not become subject to taxation under the Code and applicable
Treasury Regulations, as presently existing or as hereafter amended and made applicable to the
Bonds. To that end, the City will comply with all requirements necessary under the Code to
establish and maintain the exclusion from gross income of the interest on the Bonds under Section
103 of the Code, including without limitation requirements relating to temporary periods for
investments, and limitations on amounts invested at a yield greater than the yield on the Bonds.
6.02. Rebate. The City will comply with requirements necessary under the Code to
establish and maintain the exclusion from gross income of the interest on the Bonds under Section
103 of the Code, including without limitation requirements relating to temporary periods for
LA515-123-868187.v3
investments, limitations on amounts invested at a yield greater than the yield on the Bonds, and the
rebate of excess investment earnings to the United States (unless the City qualifies for any exception
from the rebate requirements based on timely expenditure of proceeds of the Bonds, in accordance
with the Code and applicable Treasury Regulations).
6.03. Not Private Activity Bonds. The City further covenants not to use the proceeds of
the bonds or to cause or permit them or any of them to be used, in such a manner as to cause the
Bonds to be "private activity bonds" within the meaning of Sections 103 and 141 through 150 of
the Code.
6.04. Bank Qualified Tax Exempt Obligations. In order to qualify the Bonds as "qualified
tax-exempt obligations" within the meaning of Section 265(b)(3) of the Code, the City makes the
following factual statements and representations:
(a) the Bonds are not "private activity bonds" as defined in Section 141 of the
Code;
(b) the City hereby designates the Bonds as "qualified tax-exempt obligations"
for purposes of Section 265(b)(3) of the Code;
(c) the reasonably anticipated amount of tax-exempt obligations (other than any
private activity bonds that are not qualified 501(c)(3) bonds) which will be issued by the
City (and all subordinate entities of the City) during calendar year 2023 will not exceed
$10,000,000; and
(d) not more than $10,000,000 of obligations issued by the City during calendar
year 2023 have been designated for purposes of Section 265(b)(3) of the Code.
6.05. Procedural Requirements. The City will use its best efforts to comply with any
federal procedural requirements which may apply in order to effectuate the designations made by
this section.
Section 7. Book -Entry System; Limited Obligation of City,
7.01. DTC. The Bonds will be initially issued in the form of a separate single typewritten
or printed fully registered Bond for each of the maturities set forth in Section 2.04 hereof. Upon
initial issuance, the ownership of each Bond will be registered in the registration books kept by
the Registrar in the name of Cede & Co., as nominee for The Depository Trust Company, New
York, New York, and its successors and assigns (DTC). Except as provided in this section, all of
the outstanding Bonds will be registered in the registration books kept by the Registrar in the name
of Cede & Co., as nominee of DTC.
7.02. Participant . With respect to Bonds registered in the registration books kept by the
Registrar in the name of Cede & Co., as nominee of DTC, the City, the Registrar and the Paying
Agent will have no responsibility or obligation to any broker dealers, banks and other financial
institutions from time to time for which DTC holds Bonds as securities depository (the
"Participants") or to any other person on behalf of which a Participant holds an interest in the
LA515-123-868187A
Bonds, including but not limited to any responsibility or obligation with respect to (i) the accuracy
of the records of DTC, Cede & Co. or any Participant with respect to any ownership interest in the
Bonds, (ii) the delivery to any Participant or any other person (other than a registered owner of
Bonds, as shown by the registration books kept by the Registrar,) of any notice with respect to the
Bonds, including any notice of redemption, or (iii) the payment to any Participant or any other
person, other than a registered owner of Bonds, of any amount with respect to principal of,
premium, if any, or interest on the Bonds. The City, the Registrar and the Paying Agent may treat
and consider the person in whose name each Bond is registered in the registration books kept by
the Registrar as the holder and absolute owner of such Bond for the purpose of payment of
principal, premium and interest with respect to such Bond, for the purpose of registering transfers
with respect to such Bond, and for all other purposes. The Paying Agent will pay all principal of,
premium, if any, and interest on the Bonds only to or on the order of the respective registered
owners, as shown in the registration books kept by the Registrar, and all such payments will be
valid and effectual to fully satisfy and discharge the City's obligations with respect to payment of
principal of, premium, if any, or interest on the Bonds to the extent of the sum or sums so paid.
No person other than a registered owner of Bonds, as shown in the registration books kept by the
Registrar, will receive a certificated Bond evidencing the obligation of this resolution. Upon
delivery by DTC to the City Administrator of a written notice to the effect that DTC has determined
to substitute a new nominee in place of Cede & Co., the words "Cede & Co.," will refer to such
new nominee of DTC; and upon receipt of such a notice, the City Administrator will promptly
deliver a copy of the same to the Registrar and Paying Agent.
7.03. Representation Letter. The City has heretofore executed and delivered to DTC a
Blanket Issuer Letter of Representations (the "Representation Letter") which will govern payment
of principal of, premium, if any, and interest on the Bonds and notices with respect to the Bonds.
Any Paying Agent or Registrar subsequently appointed by the City with respect to the Bonds will
agree to take all action necessary for all representations of the City in the Representation Letter
with respect to the Registrar and Paying Agent, respectively, to be complied with at all times.
7.04. Transfers Outside Book -Entry System. In the event the City, by resolution of the
City Council, determines that it is in the best interests of the persons having beneficial interests in
the Bonds that they be able to obtain Bond certificates, the City will notify DTC, whereupon DTC
will notify the Participants, of the availability through DTC of Bond certificates. In such event the
City will issue, transfer and exchange Bond certificates as requested by DTC and any other
registered owners in accordance with the provisions of this Resolution. DTC may determine to
discontinue providing its services with respect to the Bonds at any time by giving notice to the
City and discharging its responsibilities with respect thereto under applicable law. In such event,
if no successor securities depository is appointed, the City will issue and the Registrar will
authenticate Bond certificates in accordance with this resolution and the provisions hereof will
apply to the transfer, exchange and method of payment thereof.
7.05. Payments to Cede & Co. Notwithstanding any other provision of this Resolution to
the contrary, so long as a Bond is registered in the name of Cede & Co., as nominee of DTC,
payments with respect to principal of, premium, if any, and interest on the Bond and notices with
respect to the Bond will be made and given, respectively in the manner provided in DTC's
Operational Arrangements, as set forth in the Representation Letter.
LA515-123-868187A
Section 8. Continuing Disclosure.
8.01. Cites fiance with Provisions of Continuing Disclosure Certificate. The City
hereby covenants and agrees that it will comply with and carry out all of the provisions of the
Continuing Disclosure Certificate. Notwithstanding any other provision of this Resolution, failure
of the City to comply with the Continuing Disclosure Certificate will not be considered an event
of default with respect to the Bonds; however, any Bondholder may take such actions as may be
necessary and appropriate, including seeking mandate or specific performance by court order, to
cause the City to comply with its obligations under this section.
8.02. Execution of Continuing Disclosure Certificate. "Continuing Disclosure Certificate"
means that certain Continuing Disclosure Certificate executed by the Mayor and City Clerk and
dated the date of issuance and delivery of the Bonds, as originally executed and as it may be
amended from time to time in accordance with the terms thereof.
Section 9. Defeasance. When all Bonds (or all of any of the Assessable Improvement
Bonds, Sewer Improvement Bonds or Water Improvement Bonds portion thereof) and all interest
thereon have been discharged as provided in this section, all pledges, covenants and other rights
granted by this resolution (with respect to the Assessable Improvement Bonds, Sewer
Improvement Bonds or Water Improvement Bonds portion of the Bonds, as the case may be) to
holders of the Bonds will cease, except that the pledge of the full faith and credit of the City for
the prompt and full payment of the principal of and interest on the Bonds will remain in fall force
and effect. The City may discharge all Bonds (or all of any of the Assessable Improvement Bonds,
Sewer Improvement Bonds or Water Improvement Bonds portion thereof) which are due on any
date by depositing with the Registrar on or before that date a sum sufficient for the payment thereof
in full or by depositing irrevocably in escrow, with a suitable institution qualified by law as an
escrow agent for this, purpose, cash or securities which are backed by the full faith and credit of
the United States of America, or any other security authorized under Minnesota law for such
purpose, bearing interest payable at such times and at such rates and maturing on such dates and
in such amounts as shall be required and sufficient, subject to sale and/or reinvestment in like
securities, to pay said obligation(s), which may include any interest payment on such Bond and/or
principal amount due thereon at a stated maturity (or if irrevocable provision shall have been made
for permitted prior redemption of such principal amount, at such earlier redemption date). If any
Bond should not be paid when due, it may nevertheless be discharged by depositing with the
Registrar a sum sufficient for the payment thereof in full with interest accrued to the date of such
deposit.
Section 10. Effective Date. This resolution shall be in full force and effect from and
after its passage.
The motion for the adoption of the foregoing resolution was duly seconded by member
Him and, after full discussion thereof and upon a vote being taken thereon, the following voted in
favor thereof. Mayor Cadenhead and Councilmembers Beckstrom, Him, Holtz and McGinn.
LA515-123-868187A
and the following voted against the same: Npn,e-.
Approved this 6 h day of June, 2023, by the City Council of the City of Lake Elmo, Minnesota.
CITY OF LAKE ELMO, MINNESOTA
Mayor
ATTEST:
4lerkDy
�q )-\
LA515-123-868187A
EXHIBIT A
PROPOSALS
A-1
LA515-123-868187.v3
NORTHLAND
� SECURITIES
TABULATION OF BIDS
CITY OF LAKE ELMO, MINNESOTA
$5,880,0001'
GENERAL. OBLIGATION IMPROVEMENT AND UTILITY REVENUE BONDS, SERIES 2023A
AWARD:
DATE OF SALE:
MOODY'S UNDERLYING RATING
PIPER SANDLER & CO.
TUESDAY, JUNE 6, 2023
Aal
BIDDER
PURCHASE
PRICE
NET
INTEREST COST
TRUE
INTEREST
COST (TIC)
PIPER SANDLER & CO.
$6,330,505.45
$1,392,704.27
3.2509962%
Minneapolis, MN
Syndicate: Cantor Fitzgerald & Co., Inc.
ROEERTW. BAIRD & CO., INC.
$6,287,302.45
$1,389,203.80
3.2583840%
Milwaukee, WI
FEN FINANCIAL CAPITAL MARKETS
$6,403,459.16
$1,434,163.76
3.3147279%
Memphis,'FN
LOOP CAPITAL MARKETS, LLC
$6,290,009.80
$1,422,159.64
3,3281564%
New York, NY
BOK FINANCIAL SECURITIES, INC.
$6,103,164.35
$1,413,768.98
3.3659740%
Dallas, TX
HILLTOPSECURITIES
$6,205,200.85
$1,471,305.40
3.4828464%
Dallas, TX
' Par amount decreased from $5,880,000 to $5,410,000. For Piper Sandler & Co, the adjusted purchase price is $5,826,549.71, plus
deemed interest from [lie date of issue to the (late of delivery, and the adjusted TIC is 3.2561017%.
Main Office 150 South 511, Street, Suite 3300, Minneapolis, Minnesota 55402 Main Office Toll Free 1-800-851-2920
aww.noahlaidsm dt es co n
Member FINRA and SIPC I Registered SEC and MSI28
A-2
LA515-123-868187.v3
A-3
LA515-123-868187A
EXHIBIT B
FORM OF BOND
No. R- UNITED STATES OF AMERICA $
STATE OF MINNESOTA
COUNTY OF WASHINGTON
CITY OF LAI{E ELMO
GENERAL OBLIGATION IMPROVEMENT AND UTILITY REVENUE BONDS
SERIES 2023A
Rate
Maturity
February 1, 20
Registered Owner: Cede & Co.
Date of
Original Issue
July 6, 2023
CUSIP
509624 R
The City of Lake Elmo, Minnesota, a duly organized and existing municipal corporation
in Washington County, Minnesota (the "City"), acknowledges itself to be indebted and for value
received hereby promises to pay to the Registered Owner specified above or registered assigns,
the principal sum set forth above on the Maturity Date specified above, unless called for earlier
redemption, with interest thereon from the date hereof at the annual Rate specified above
(calculated on the basis of a 360 -day year of twelve 30 -day months) , payable February 1 and
August 1 in each year, commencing February 1, 2024, to the person in whose name this Bond is
registered at the close of business on the 15th day (whether or not a business day) of the
immediately preceding month. The interest hereon and, upon presentation and surrender hereof,
the principal hereof are payable in lawful money of the United States of America by check or draft
by U.S. Bank Trust Company, National Association, St. Paul, Minnesota, as Registrar, Paying
Agent, Transfer Agent and Authenticating Agent, or its designated successor under the Resolution
described herein. For the prompt and full payment of such principal and interest as the same
respectively become due, the full faith and credit and taxing powers of the City have been and are
hereby irrevocably pledged.
This Bond is one of an issue in the aggregate principal amount of $5,410,000, all of like
original issue date and tenor, except as to number, maturity date, denomination, redemption
privilege, and interest rate, issued pursuant to a resolution adopted by the City Council on June 6,
2023 (the "Resolution"), for the purpose of providing monies in part for various street
improvements, improvements to the sewer system and water system pursuant to and in full
conformity with the Constitution, laws of the State of Minnesota, including Minnesota Statutes,
Chapters 429,444 and 475. The principal hereof and interest hereon are payable from certain special
assessments against property specially benefited by local improvements, net revenues of the sewer
and water systems and from ad valorem taxes, as set forth in the Resolution to which reference is
made for a full statement of rights and powers thereby conferred. The full faith and credit of the City
are irrevocably pledged for payment of this Bond and the City Council has obligated itself to levy
additional ad valorem taxes on all taxable property in the City in the event of any deficiency in special
LA515-123-868187.v3 B-I
assessments, net revenues and ad valorem taxes pledged, which additional taxes may be levied
without limitation as to rate or amount. The Bonds of this series are issued only as fully registered
Bonds in denominations of $5,000 or any integral multiple thereof of single maturities.
The City may elect on February 1, 2031, and on any date thereafter to prepay Bonds due
on or after February 1, 2032. Redemption may be in whole or in part and if in part, at the option
of the City and in such manner as the City will determine. If less than all Bonds of a maturity are
called for redemption, the City will notify the Depository Trust Company ("DTC") of the particular
amount of such maturity to be prepaid. DTC will determine by lot the amount of each participant's
interest in such maturity to be redeemed and each participant will then select by lot the beneficial
ownership interests in such maturity to be redeemed. Prepayments will be at a price of par plus
accrued interest.
The Bonds maturing on February 1, 2036 and February 1, 2038 shall hereinafter be referred
to collectively as the "Term Bonds." The principal amount of the Term Bonds subject to mandatory
sinking fund redemption on any date may be reduced through earlier optional redemptions, with any
partial redemptions of the Term Bonds credited against future mandatory sinking fund redemptions
of such Term Bond in such order as the City shall determine. The Term Bonds are subject to
mandatory sinking fund redemption and shall be redeemed in part at par plus accrued interest on
February 1 of the following years and in the principal amounts as follows:
Sinking Fund Installment Date
February 1, 2036 Term Bond
Principal Amount
2035
$155,000
2036*
160,000
* Maturity
February 1, 2038 Term Bond
Principal Amount
2037
$165,000
2038*
175,000
* Maturity
The Bonds are "qualified tax-exempt obligations" within the meaning of Section 265(b)(3)
of the Internal Revenue Code of 1986, as amended (the "Code").
IT IS HEREBY CERTIFIED AND RECITED that in and by the Resolution, the City has
covenanted and agreed that it will continue to own and operate the sewer and water systems free
from competition by other like municipal utilities; that adequate insurance on said system and
suitable fidelity bonds on employees will be carried; that proper and adequate books of account
will be kept showing all receipts and disbursements relating to the Sewer System and Water
System fund, into which it will pay all of the gross revenues from the sewer and water systems;
that it will also create and maintain a Water Improvements Account and Sewer Improvements
Account within the General Obligation Improvement and Utility Revenue Bonds, Series 2023A
LA515423-868187A B-2
Debt Service Fund, into which it will pay, out of the net revenues from the water and sewer
systems, a sum sufficient to pay principal of and interest on the Sewer hnprovement Bonds and
Water Improvement Bonds when due; and that it will provide, by ad valorem tax levies, for any
deficiency in required net revenues of the sewer and water systems.
As provided in the Resolution and subject to certain limitations set forth therein, this Bond
is transferable upon the books of the City at the principal office of the Registrar, by the registered
owner hereof in person or by the owner's attorney duly authorized in writing upon surrender hereof
together with a written instrument of transfer satisfactory to the Registrar, duly executed by the
registered owner or the owner's attorney; and may also be surrendered in exchange for Bonds of
other authorized denominations. Upon such transfer or exchange the City will cause a new Bond
or Bonds to be issued in the name of the transferee or registered owner, of the same aggregate
principal amount, bearing interest at the same rate and maturing on the same date, subject to
reimbursement for any tax, fee or governmental charge required to be paid with respect to such
transfer or exchange.
The City and the Registrar may deem and treat the person in whose name this Bond is
registered as the absolute owner hereof, whether this Bond is overdue or not, for the purpose of
receiving payment and for all other purposes, and neither the City nor the Registrar will be affected
by any notice to the contrary.
IT IS HEREBY CERTIFIED, RECITED, COVENANTED AND AGREED that all acts,
conditions and things required by the Constitution and laws of the State of Minnesota to be done,
to exist, to happen and to be performed preliminary to and in the issuance of this Bond in order to
make it a valid and binding general obligation of the City in accordance with its terms, have been
done, do exist, have happened and have been performed in regular and due form, time and manner,
that prior to the issuance of this bond the City Council of the City has provided funds for the
payment of principal and interest on the bonds of this issue as the same become due, but the full
faith and credit of the City is pledged for their payment and additional taxes will be levied, if
required for such purpose, without limitation as to the rate of amount; and that this bond, together
with all other indebtedness of the City outstanding on the date of its issuance, does not exceed any
constitutional or statutory limitation of indebtedness.
This Bond is not valid or obligatory for any purpose or entitled to any security or benefit
under the Resolution until the Certificate of Authentication hereon has been executed by the
Registrar by manual signature of one of its authorized representatives.
IN WITNESS WHEREOF, the City of Lake Elmo, Washington County, Minnesota, by its
City Council, has caused this Bond to be executed on its behalf by the facsimile or manual
signatures of the Mayor and City Clerk and has caused this Bond to be dated as of the date set
forth below.
Dated: July 6, 2023
LA515-123-868187.v3 B-3
CITY OF LAKE ELMO, MINNESOTA
City Clerk Mayor
CERTIFICATE OF AUTHENTICATION
This is one of the Bonds delivered pursuant to the Resolution mentioned within.
U.S. BANK TRUST COMPANY, NATIONAL
ASSOCIATION
an
Its Authorized Representative
LA515-123-868187.v3 B-4
The following abbreviations, when used in the inscription on the face of this Bond, will be
construed as though they were written out in frill according to applicable laws or regulations:
TEN COM — as tenants
in common
TEN ENT — as tenants
by entireties
JT TEN — as joint tenants
with right of
survivorship and
not as tenants in
common
UNIF GIFT MIN ACT Custodian
(Cust) (Minor)
under Uniform Gifts or Transfers to
Minors
Act..........................
(State)
Additional abbreviations may also be used though not in the above list.
ASSIGNMENT
For value received, the undersigned hereby sells, assigns and transfers unto
the within Bond and all rights thereunder, and
does hereby irrevocably constitute and appoint attorney to transfer the
said Bond on the books kept for registration of the within Bond, with full power of substitution in
the premises.
Dated:
Notice: The assignor's signature to this assignment must correspond with
the name as it appears upon the face of the within Bond in every particular,
without alteration or any change whatever.
Signature Guaranteed:
NOTICE: Signature(s) must be guaranteed by a financial institution that is a member of the
Securities Transfer Agent Medallion Program ("STAMP"), the Stock Exchange Medallion
Program ("SEMP"), the New York Stock Exchange, Inc. Medallion Signatures Program ("MSP")
or other such "signature guarantee program" as may be determined by the Registrar in addition to,
LA515-123-868187.v3 B-5
or in substitution for, STAMP, SEMP or MSP, all in accordance with the Securities Exchange Act
of 1934, as amended.
The Registrar will not effect transfer of this Bond unless the information concerning the
assignee requested below is provided.
Name and Address:
(Include information for all joint owners
if this Bond is held by joint account)
Please insert social security or
other identifying number of assignee
PROVISIONS AS TO REGISTRATION
The ownership of the principal of and interest on the within Bond has been registered on
the books of the Registrar in the name of the person last noted below.
Signature of
Date of Registration Registered Owner Registrar
Cede & Co.
July 6, 2023 Federal ID #13-2555119
LA515-123-868187A B-6
EXHIBIT C
TAX LEVY
Less: Special
Assessment
Levy
Collection
_ Date
Total P+I OF
105%Levy
Revenue*
Net Levy
Year
Year
02/01/2024
92,420.83 (92,420.83)
-
-
-
02/012025
432,300.00 -
453,915.00
102,202.31
351,712.69
2023
2024
02/012026
433,800.00 -
455,490.00
102,202.31
353,287.69
2024
2025
02/01/2027
434,550.00 -
456,277.50
102,202.31
354,075.19
2025
2026
-02/0l-/2028
434—,550:00
56-277-50
10-2-,20231----3
54,075:19
202(�-20217-
02/012029
433,800.00 -
455,490.00
102,202.31
353,287.69
2027
2028
02/01/2030
432,300.00 -
453,915.00
102,202.32
351,712.68
2028
2029
02/012031
435,050.00 -
456,802.50
102,202.31
354,600.19
2029
2030
02/012032
431,800.00 -
453,390.00
102,202.31
351,187.69
2030
2031
-02-/0-1-/2033-
43-2,800:00 -
454,440.00--
102,202 3
352-2-37.69----203-1
2032-
02/012034
436,800.00 -
458,640.00
102,202.32
356,437.68
2032
2033
02/012035
- -
-
102,202.31
-
2033
2034
02/01/2036
- -
-
102,202.31
-
2034
2035
02/01/2037
- -
-
102,202.32
-
2035
2036
Total $4,430,170.83 (92,420.83) $4,554,637.50 $1,533,034.70 $3,532,614.38
*Special assessment revenue is based on assessments totaling $1,091,600 assessed at a rate of4.50%, spread
over 15 years with equal annual payments.
LA515-123-868187.v3 C-1
STATE OF MINNESOTA COUNTY AUDITOR'S
CERTIFICATE AS TO TAX
COUNTY OF WASHINGTON LEVY AND REGISTRATION
I, the undersigned County Auditor of Washington County, Minnesota, hereby certify that
a certified copy of a resolution adopted by the governing body of the City of Lake Elmo,
Minnesota, on June 6, 2023, levying taxes for the payment of $5,410,000 General Obligation
Improvement and Utility Revenue Bonds, Series 2023A, in the amount of $5,410,000 dated July
6, 2023 has been filed in my office and said bonds have been registered on the register of
obligations in my office and that such tax has been levied as required by law.
WITNESS My hand and official seal this day of , 2023.
County Auditor
Washington County, Minnesota
(SEAL)
Deputy
LA515-123-868187A