Laserfiche WebLink
MOUNDS VIEW, MINNESOTA <br />PROPOSED SANITARY SEWER, SURFACE DRAINAGE AND STREET IMPROVEMENTS <br />PUBLIC HEARING 12 -5 -63 <br />ANALYSIS OF COST AVERAGE HOME <br />Lot Size: 75 x 150 85 x 150 122_21_222 <br />A. Estimated Assessments <br />1. Interceptor .0045 /sq.ft. 50.62 57.37 135.00 <br />2. Laterals 6.50 /frt.ft. 487.50 552.50 650.00 <br />3. Service Line 120.00 /Home 120.00 120.00 120.00 <br />4. Home 100.00 /Home 100.00 100.00 100.00 <br />5. District 100.00 /Home 100.00 100.00 100.00 <br />Total Sanitary Sewer: 858.12 929.87 $1105.00 <br />6. Surface Drain. .00055 /sq.ft. 5.57 7.01 16.50 <br />7. Street Impr. 1.50 frt.ft. 112.50 127.50 150.00 <br />Total All Improvements: 976.19 $1064.38 $1271.50 <br />Assessments may be paid in full or in <br />Annual Installments <br />Average Annual Installment W /Int. 62.79 68.47 81.79 <br />B. Estimated Sewer Rental $4.00 /mo. <br />(Covers both District Village) 48.00 48.00 48.00 <br />C. Estimated Tax Increase <br />$12,000 Home 9.25 9.25 9.25 <br />D. Estimated Average Annual Cost 120.04 125.72 139.04 <br />Monthly Equivalent: 10.00 10.48 11.60 <br />For $13,000 Home Add per month: .87 .87 .87 <br />For $15,000 Home Add per month: 1.07 1.07 1.07 <br />For $18,000 Home Add per month: 1.37 1.37 1.37 <br />For $20,000 Home Add per month: 1.57 1.57 1.57 <br />For $25,000 Home Add per month: 2.07 2.07 2.07 <br />VACANT PROPERTY WITHOUT SEWER SERVICE <br />1. Interceptor Assessment <br />2. Surface Drainage <br />3. Total <br />50.62 50.62 50.62 <br />112.50 127.50 150.00 <br />163.12 178.12 200.62 <br />Average Annual Installment W /Int. 10.48 11.44 12.89 <br />