|
<br /> "
<br /> . ~
<br />City of Blaln.esota . Prepared 04I18/9f - .
<br /> "-
<br />G.O. Fire Imp ent Bonds, Series 1991A By SPAINGSTED Incorporated 0(
<br />Post Sale Tax Levies
<br />Bond Date: 05101/91
<br /> Spring
<br /> Mounds Lake
<br /> Annual levy levy Blaine View Park
<br />Date Principal Rate Interest Total levy +5% Year 66.30% 22.75% 10.95%
<br />02101192 233.651.26 233.651.26
<br />08/01/92 155.767.54 155,767.54
<br />02101/93 155.767.54 155,767.54 545,186.34 572.446 1991 379.532 130.231 62,683
<br />08101/93 155.767.54 155,767.54
<br />02101/94 125.000 7.875% 155,767.54 280,767.54 436,535.08 458,362 1992 303,894 104,277 50,191
<br />08101/94 150,845.66 150,845.66
<br />02101/95 135,000 7. 8750"b 150.845.66 285,845.66 436,691.32 458,526 1993 304,003 104,315 50.209
<br />08101195 145.530.03 145.530.03
<br />02101/96 140,000 7.875% 145,530.03 285.530.03 431,060.06 452,614 1994 300.083 1 02,970 49,561
<br />08101/96 140,017.53 140,017.53
<br />02101/97 150.000 7.875% 140,017.53 290,017.53 430,035.06 451,537 1995 299,369 1 02.725 49,443
<br />08101/97 134,111.28 134,111.28
<br />02101/98 165.000 7.875% 134,111.28 299,111.28 433,222.56 454,884 1996 301,588 103,486 49,810
<br />08101/98 127.614.40 127,614.40
<br />02101199 175,000 7.875% 127,614.40 302,614.40 430.228.80 451,741 1997 299.504 102,771 49,466
<br />08101199 120,723.77 120,723.77
<br />0210112000 185.000 7.875% 120.723.77 305,723.77 426,447.54 447.770 1998 296.872 101.868 49.031
<br />08101/2000 113,439.39 113,439.39
<br />02101/2001 195.000 7.875% 113,439.39 308,439.39 421,878.78 442.973 1999 293,691 100.776 48,506
<br />08101/2001 105,761.26 105.761.26
<br />02101/2002 210,000 7.875% 105,761.26 315.761.26 421.522.52 442,599 2000 293.443 100,691 48,465
<br />08/01/2002 97,492.51 97,492.51
<br />02101/2003 220,000 6.700% 97,492.51 317,492.51 414.985.02 435,735 2001 288,892 99.130 47,713
<br />08101/2003 90,122.51 90,122.51
<br />02101/2004 235,000 6.600% 90,122.51 325,122.51 415,245.02 436,008 2002 289,073 99,192 47,743
<br />08/01/2004 82.367.51 82,367.51
<br />02101/2005 250,000 6.700% 82,367.51 332,367.51 414,735.02 435,472 2003 288,718 99,070 47,684
<br />08101/2005 73,992.51 73.992.51
<br />02101/2006 265,000 6.800% 73,992.51 338,992.51 412,985.02 433,635 2004 287,500 98.652 47,483
<br />08101/2006 64,982.51 64.982.51
<br />02101/2007 280,000 6.800% 64,982.51 344,982.51 409.965.02 430,464 2005 285,398 97,931 47,136
<br />08/01/2007 55,462.51 55,462.51
<br />02101/2008 300.000 6.800% 55,462.51 355,462.51 410,925.02 431,472 2006 286.066 98.160 47.246
<br />08101/2008 45,262.51 45,262.51
<br />02101/2009 320,000 6.375% 45,262.51 365,262.51 410,525.02 431.052 2007 285,787 98,064 47,200
<br />08/01/2009 35,062.51 35,062.51
<br />02101/2010 345,000 6.375% 35,062.51 380,062.51 415,125.02 435,882 2008 288,990 99,163 47,729
<br />08101/2010 24,065.63 24,065.63
<br />02101/2011 365,000 6.375% 24,065.63 389,065.63 413,131.26 433,788 2009 287,601 98.687 47,500
<br />08101/2011 12,431.25 12,431.25
<br />02101/2012 390,000 6.375% 12,431.25 402,431.25 414,862.50 435,606 2010 288,807 99.100 47.699
<br />Totals 4,450,000 4,095,291.98 8,545,291.98 8,545,291.98 8.972.566 5,948,811 2,041.259 982.498
<br />
|