|
Joint powers agreement for new voting system - Appendix C
<br /> Capital Costs Annual Operating Costs
<br /> 80%of total 20%of total
<br /> City Number %of county City funds needed City share Number of %of county City share Total annual*
<br /> of total for capital of licensing and accepted ABs total of absentee operating costs
<br /> precincts costs system operations 2008-2014 voting costs 2016
<br /> Arden Hills 3 1.72% $ 21,084 $ 2,000.00 2,058 2.39% $ 693.51 $ 2,693.51
<br /> Falcon Heights 2 1.15% $ 14,056 $ 1,333.33 895 1.04% $ 301.60 $ 1,634.93
<br /> Gem Lake 1 0.57% $ 7,028 $ 666.67 72 0.08% $ 24.26 $ 690.93
<br /> Lauderdale 1 0.57% $ 7,028 $ 666.67 275 0.32% $ 92.67 $ 759.34
<br /> Little Canada 3 1.72% $ 21,084 $ 2,000.00 1,912 2.22% $ 644.31 $ 2,644.31
<br /> Maplewood 15 8.62% $ 105,420 $ 10,000.00 6,864 7.98% $ 2,313.04 $ 12,313.04
<br /> Mounds View 4 2.30% $ 28,112 $ 2,666.67 1,846 2.15% $ 622.07 $ 3,288.74
<br /> New Brighton 8 4.60% $ 56,224 $ 5,333.33 4,445 5.17% $ 1,497.89 $ 6,831.22
<br /> North Oaks 2 1.15% $ 14,056 $ 1,333.33 2,086 2.42% $ 702.94 $ 2,036.28
<br /> North St Paul 4 2.30% $ 28,112 $ 2,666.67 1,847 2.15% $ 622.41 $ 3,289.07
<br /> Roseville 10 5.75% $ 70,280 $ 6,666.67 9,339 10.85% $ 3,147.08 $ 9,813.74
<br /> Shoreview 7 4.02% $ 49,196 $ 4,666.67 6,938 8.06% $ 2,337.98 $ 7,004.65
<br /> St Anthony 3 1.72% $ 21,084 $ 2,000.00 2,248 2.61% $ 757.54 $ 2,757.54
<br /> St Paul 96 55.17% $ 674,688 $ 64,000.00 35,206 40.91% $ 11,863.79 $ 75,863.79
<br /> Vadnais Heights 4 2.30% $ 28,112 $ 2,666.67 2,540 2.95% $ 855.93 $ 3,522.60
<br /> White Bear Lake 7 4.02% $ 49,196 $ 4,666.67 5,139 5.97% $ 1,731.75 $ 6,398.42
<br /> White Bear Township 4 2.30% $ 28,112 $ 2,666.67 2,348 2.73% $ 791.23 $ 3,457.90
<br /> Total 174 100% $ 1,222,872 $ 116,000.00 86,058 100% $ 29,000.00 $ 145,000.00
<br /> Note: * 25%of annual operating costs will be apportioned to the school districts
<br /> 10/19/2015
<br />
|