Laserfiche WebLink
*Tax htcrement District assessed valuation subtracted. <br />(AS MODIFIED JUNE 12, 1989) <br />The impact of the use of tax dollars represented as tax increments for project costs is <br />estimated below for each taxing jurisdiction. This estimate is based on the existing <br />development proposals and does not include the possible tax increments derived from any <br />other future development, rate changes, inflation factors, or other Tax Increment Districts. <br />Tests: <br />The estimated impact on other taxing jurisdictions assumes construction would have <br />occurred without the modification of the Tax Increment Financing District. If the <br />construction is a result of tax increment financing, the impact is $0 to other entities. <br />Notwithstanding the fact that the fiscal impact on the other taxing jurisdiction is $0 due to <br />the fact that the financing would not have occurred without the assistance of the City, the <br />following estimated impact of Tax Increment Financing District Modification No. 1 would <br />be as follows if Test No. 1 (the "but for" test) was not met. <br />Tax Capacity Value <br />Tax Increment Finance 1/2/87 Total <br />District Modification No. I <br />Latest Tax Canacitv Value of Each Government Bod <br />$26,154 <br />Adjusted* Assessed <br />Required Mills <br />Tax Increment <br />County of Ramsey <br />Value <br />School District <br />73,831,323 .0354 <br />City of Mounds <br />$66,013,103 <br />2.211 <br />145,932 <br />View <br />County of <br />3,289,601,903 <br />0.102 <br />335,142 <br />Ramsey <br />School District <br />554,914,979 <br />0.892 <br />495,019 <br />#621 <br />Spec. Ind. <br />1,507,060,739 <br />0.008 <br />12,200 <br />School Dist. <br />#916 <br />Other <br />3,289,601,903 <br />0.020 <br />64,227 <br />*Tax htcrement District assessed valuation subtracted. <br />(AS MODIFIED JUNE 12, 1989) <br />The impact of the use of tax dollars represented as tax increments for project costs is <br />estimated below for each taxing jurisdiction. This estimate is based on the existing <br />development proposals and does not include the possible tax increments derived from any <br />other future development, rate changes, inflation factors, or other Tax Increment Districts. <br />Tests: <br />The estimated impact on other taxing jurisdictions assumes construction would have <br />occurred without the modification of the Tax Increment Financing District. If the <br />construction is a result of tax increment financing, the impact is $0 to other entities. <br />Notwithstanding the fact that the fiscal impact on the other taxing jurisdiction is $0 due to <br />the fact that the financing would not have occurred without the assistance of the City, the <br />following estimated impact of Tax Increment Financing District Modification No. 1 would <br />be as follows if Test No. 1 (the "but for" test) was not met. <br />Tax Capacity Value <br />Tax Increment Finance 1/2/87 Total <br />District Modification No. I <br />Latest Tax Canacitv Value of Each Government Bod <br />$26,154 <br />Considering the above taxing jurisdictions, it can be seen that the City, School and County <br />Districts will have over 96% of each respective district available for normal growth of tax <br />base or valuation from this tax increment district modification. Applying the percentage of <br />the total tax capacity rate in 1989 levied by the above taxing jurisdictions to the projected <br />City of Mounds View TIF District No. I Modification 15 111 a g e <br />% of District to Total <br />City of Mounds View <br />7,306,281 .3579 <br />County of Ramsey <br />404,538,860 .0065 <br />School District <br />73,831,323 .0354 <br />Considering the above taxing jurisdictions, it can be seen that the City, School and County <br />Districts will have over 96% of each respective district available for normal growth of tax <br />base or valuation from this tax increment district modification. Applying the percentage of <br />the total tax capacity rate in 1989 levied by the above taxing jurisdictions to the projected <br />City of Mounds View TIF District No. I Modification 15 111 a g e <br />