Laserfiche WebLink
would terminate after December 31, 2015, or when the TIF Plan is satisfied. The City <br />reserves the right to decertify the District prior to the legally required date. <br />M. Estimated Impact on Other Taxing Jurisdictions <br />The impact of the loss of tax dollars represented as tax increments is estimated below for <br />each taxing jurisdiction. This estimate is based on the existing redevelopment proposals and <br />does not include the possible tax increments derived from any other future development, <br />mill changes, or inflation factors. <br />Total Assessed Value <br />Tax Increment Finance District 1/2/87 Total $710,000 <br />Latest Assessed Value of Each Government Body: <br />% of District to Total <br />Ramsey County $3,315,892,299 .0021 <br />School district #621 $605,174,784 .1170 <br />City ofMoundsview $59,887,551 1.1860 <br />Considering all the districts, it can be seen from the above that the school and county <br />districts will have over 99% of each respective district available for normal growth of tax <br />base or valuation. Applying the percentage of the total mill rate estimate in 1988 levied by <br />each taxing jurisdiction to the projected mill rate and the estimated tax increment received <br />reveals the annual loss of tax dollars by each taxing jurisdiction as listed in the table below <br />ASSUMING DEVELOPMENT WOULD OCCUR WITHOUT PUBLIC ASSISTANCE. <br />The finance plan indicates an anticipated tax increment at build out as follows: <br />Captured Assessed Tax Increment <br />Valuation Received <br />Tax Increment Finance District $1,447,000 $169,300 <br />Based on an estimated mill rate, the estimated taxes received would be as follows for the <br />taxing bodies: <br />City of Mounds View TIF District No. 2 Modification 9 1 P a g e <br />Mills <br />Percent <br />Tax Increment <br />City <br />16.742 <br />14.3% <br />$24.210 <br />County <br />33.730 <br />28.8 <br />48,758 <br />School District <br />59.076 <br />50.5 <br />85,496 <br />Other7.378 <br />6_4 <br />10.836 <br />Total <br />116.926 <br />100.00% <br />$169,300 <br />City of Mounds View TIF District No. 2 Modification 9 1 P a g e <br />