|
CITY OF MOUNDS VIEW, MINNESOTA
<br />CAPITAL IMPROVEMENT PROGRAM WORKSHEET
<br />2019-2024
<br />062
<br />Project/ improvement
<br />451 480 485
<br />700
<br />$
<br />Line
<br />Estimated Total
<br />Park Special Street
<br />Water
<br />Year
<br />No.
<br />Cost
<br />Dedication Projects Improvement
<br />Enterprise
<br />054 2022 PROJECT IMPROVEMENTS
<br />$ 1,020,000
<br />$ - $ - $ 775,000
<br />$ 20,000
<br />2022
<br />055 Pavement Maintenance - Area C, D, & H
<br />225,000
<br />225,000
<br />068 TOTAL2018-2023
<br />2022
<br />056 Pleasant View Or/84th Ave (Closeout)
<br />50,000
<br />50,000
<br />2022
<br />057 Spring Lake Road (Closeout)
<br />50,000
<br />50,000
<br />5,447,000 $
<br />2022
<br />058 Bronson from Edgewood to Quincy
<br />450,000
<br />450,000
<br />50,000
<br />2022
<br />059 Water Treatment System Upgrade (Closeout)
<br />20,000
<br />20,000
<br />2022
<br />060 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2025 074 Pavement Maintenance- Business Park North
<br />2022
<br />061 Stormwater Conveyance System Improvement Project
<br />50,000
<br />062
<br />063 2023 PROJECT IMPROVEMENTS
<br />$
<br />310,000 $
<br />- $ - $ 85,000 $ -
<br />2023 064 Pavement Maintenance-Areal(2014)
<br />85,000
<br />85,000
<br />2023 065 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2023 066 Stormwater Conveyance System Improvement Project
<br />50,000
<br />067
<br />068 TOTAL2018-2023
<br />$
<br />15,713,290 $
<br />445,000 $ 1,871,290 $ 6,207,500 $ 220,000
<br />069
<br />070 2024 and BEYOND IMPROVEMENTS
<br />$
<br />5,447,000 $
<br />- $ 37,000 $ 385,000 $ 250,000
<br />2024 071 Municipal Well No. 1 Pump & Motor Rehabilitation
<br />50,000
<br />50,000
<br />2024 072 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2024 073 Storm Water Collection System Rehabilitation
<br />30,000
<br />2025 074 Pavement Maintenance- Business Park North
<br />80,000
<br />80,000
<br />2025 075 Pavement rehabilitation - 2003 project area (place holder no costs yet)
<br />-
<br />2025 076 Municipal Well No. 2 Pump & Motor Rehabilitation
<br />50,000
<br />50,000
<br />2025 077 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2025 078 Storm Water Collection System Rehabilitation
<br />30,000
<br />2026 079 Pavement rehabilitation- 2004 project area (place holder no costs yet)
<br />-
<br />2026 080 Municipal Well No.3 Pump & Motor Rehabilitation
<br />50,000
<br />50,000
<br />2026 081 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2026 082 Sediment Removal -Silver View Pond (approx. 2026)
<br />2,000,000
<br />2027 083 Pavement Maintenance -Area I (2017)
<br />125,000
<br />125,000
<br />2027 084 Pavement Maintenance -Mustang Drive and Circle
<br />60,000
<br />60,000
<br />2027 085 Municipal Well No. 5 Pump & Motor Rehabilitation
<br />50,000
<br />50,000
<br />2027 086 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2027 087 Storm Water Collection System Rehabilitation
<br />30,000
<br />2028 088 Municipal Well No. 6 Pump & Motor Rehabilitation
<br />50,000
<br />50,000
<br />2028 089 Wastewater Collection System Rehabilitation (Slip Lining)
<br />175,000
<br />2028 090 Storm Water Collection System Rehabilitation
<br />30,000
<br />2024+ 091 CSAH 10 / Woodale Dr. Intersection Improvements
<br />250,000
<br />35,000
<br />2024+ 092 CSAH 10 / Edgewood Dr. Intersection Improvements
<br />250,000
<br />35,000
<br />2024+ 093 City Hall irrigation & landscape, Police parking lot lighting
<br />37,000
<br />37,000
<br />2024+ 094 CSAH 10 Trail - Segment 8(Knollwood Dr. - Silver Lake Rd.)
<br />250,000
<br />2024+ 095 CSAH 10 Trail - Segment 7 (Pleasant View Dr. - Knollwood Dr.)
<br />300,000
<br />2024+ 096 CSAH 10 / Spring Lake Rd. Intersection Improvements
<br />150,000
<br />2024+ 097 CSAH 10/Groveland Rd. Intersection Improvements
<br />150,000
<br />2024+ 098 Other Pavement Maint- parking lots and trails
<br />50,000
<br />50,000
<br />2024+ 099 CSAH 10/ Co. Rd. I Intersection Improvements
<br />500,000
<br />TOTAL2018-2028
<br />$
<br />21,160,290 $
<br />445,000 $ 1,908,290 $ 6,592,500 $ 470,000
<br />
|