|
048 2021 PROJECT IMPROVEMENTS $ 2,725,000 $ - $ 830,000 $ 880,000 $ 225,000 $ 205,000 $ 30,000 $ - $ 40,000 $ 40,000 $ - $ - $ - $ 1,600,000
<br />2021 049 Pavement Maintenance - Area F (2013) 75,000 75,000
<br />2021 050 Quincy St from CR H2 to CR I (Closeout) 15,000 15,000
<br />2021 051 Pleasant View Dr/84th Ave (Construction) 700,000 700,000
<br />2021 052 Spring Lake Road (Design) 80,000 40,000 40,000
<br />2021 053 Water Treatment System Upgrade 1,600,000 1,600,000
<br />2021 054 Municipal Well No. 6 Pump & Motor Rehabilitation 50,000 50,000
<br />2021 055 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2021 056 Storm Water Collection System Rehabilitation 30,000 30,000
<br />057 2022 PROJECT IMPROVEMENTS $ 1,060,000 $ - $ 671,000 $ 671,000 $ 175,000 $ 225,000 $ 50,000 $ - $ 164,000 $ 164,000 $ - $ - $ - $ -
<br />2022 058 Pleasant View Dr/84th Ave (Closeout) 15,000 15,000
<br />2022 059 Spring Lake Road (Construction) 820,000 656,000 164,000
<br />2022 060 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2022 061 Stormwater Conveyance System Improvement Project 50,000 50,000
<br />062
<br />063 TOTAL 2017 - 2022 $ 20,792,490 $ 414,850 $ 2,639,500 $ 5,028,843 $ 874,640 $ 1,135,000 $ 370,000 $ 4,780,000 $11,836,000 $ 761,857 $ 466,800 $ 405,000 $ 300,000 $ 50,000
<br />064
<br />065 2023 and BEYOND IMPROVEMENTS $ 5,687,000 $ - $ 37,000 $ 420,000 $ 250,000 $ 1,050,000 $ 2,150,000 $ - $ - $ - $ 210,000 $ 580,000 $ - $ 990,000
<br />2023 066 Pavement Maintenance - Area G (2014) 75,000 75,000
<br />2023 067 Spring Lake Road (Closeout) 20,000 20,000
<br />2023 068 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2023 069 Storm Water Collection System Rehabilitation 30,000 30,000
<br />2024 070 Municipal Well No. 1 Pump & Motor Rehabilitation 50,000 50,000
<br />2024 071 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2024 072 Storm Water Collection System Rehabilitation 30,000 30,000
<br />2025 073 Pavement Maintenance - Area H (2015) 80,000 80,000
<br />2025 074 Municipal Well No. 2 Pump & Motor Rehabilitation 50,000 50,000
<br />2025 075 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2025 076 Storm Water Collection System Rehabilitation 30,000 30,000
<br />2026 077 Municipal Well No. 3 Pump & Motor Rehabilitation 50,000 50,000
<br />2026 078 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2026 079 Sediment Removal - Silver View Pond (approx. 2026) 2,000,000 2,000,000
<br />2027 080 Pavement Maintenance - Area I (2017) 125,000 125,000
<br />2027 081 Municipal Well No. 5 Pump & Motor Rehabilitation 50,000 50,000
<br />2027 082 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2027 083 Storm Water Collection System Rehabilitation 30,000 30,000
<br />2028 084 Municipal Well No. 6 Pump & Motor Rehabilitation 50,000 50,000
<br />2028 085 Wastewater Collection System Rehabilitation (Slip Lining) 175,000 175,000
<br />2028 086 Storm Water Collection System Rehabilitation 30,000 30,000
<br />2023+087 CSAH 10 / Woodale Dr. Intersection Improvements 250,000 35,000 35,000 180,000
<br />2023+088 CSAH 10 / Edgewood Dr. Intersection Improvements 250,000 35,000 35,000 180,000
<br />2022+089 City Hall irrigation & landscape, Police parking lot lighting 37,000 37,000
<br />2022+090 CSAH 10 Trail - Segment 8 (Knollwood Dr. - Silver Lake Rd.) 250,000 - 250,000
<br />2022+091 CSAH 10 Trail - Segment 7 (Pleasant View Dr. - Knollwood Dr.) 300,000 - 300,000
<br />2022+092 CSAH 10 / Spring Lake Rd. Intersection Improvements 150,000 20,000 110,000 20,000
<br />2022+093 CSAH 10 / Groveland Rd. Intersection Improvements 150,000 20,000 110,000 20,000
<br />2022+094 Other Pavement Maint - parking lots and trails 50,000 50,000
<br />2022+095 CSAH 10 / Co. Rd. I Intersection Improvements 500,000 100,000 360,000 40,000
<br />TOTAL 2017 - 2028 $ 26,479,490 $ 414,850 $ 2,676,500 $ 5,448,843 $ 1,124,640 $ 2,185,000 $ 2,520,000 $ 4,780,000 $11,836,000 $ 761,857 $ 676,800 $ 985,000 $ 300,000 $ 1,040,000
|