|
Fund: 100 Department: 4460 Building & Ground Maintenance
<br />Account Description 2015 2016 2017 2018 Description
<br />1210 Supplies, bldgs & grounds 2,000 2,000 2,000 2,000 Bldg repairs, cleaning/heating supplies, batteries
<br />2,000 2,000 2,000 2,000
<br />1230 Supplies, equipment < $5000 1,300 1,300 1,300 1,000 Repair parts, filters, hoses, etc., office furniture
<br />1,300 1,300 1,300 1,000
<br />1600 Supplies, operating 500 1,500 1,500 1,500 Cleaning supplies
<br />300 150 150 150 Lumber & fasteners
<br />550 300 300 300 Repair items & hardware
<br />300 100 100 100 First aid supplies
<br />500 200 200 200 Light bulbs & ballasts
<br />500 750 750 750 Paper supplies
<br />500 400 400 400 Mechanical items, fans, motors, etc
<br />100 - - - Goose repellent
<br />200 - - - Weed control - city hall
<br />200 200 200 200 Office supplies
<br />700 700 700 700 Paint & supplies - parking lot & building
<br />4,350 4,300 4,300 4,300
<br />2400 Uniforms & clothing 81 81 81 81 Uniforms (1.8% of $4,500)
<br />36 36 36 36 Clothing & boot allowance (.20 @$175)
<br />117 117 117 117
<br />2410 Mats & towels 90 90 90 90 Share of floor mats and shop towels (1.8% of $5,000)
<br />540 540 540 910 Floor mats at CH ($45/month)
<br />630 630 630 1,000
<br />3030 Other professional services 180 180 180 180 Backflow prevention testing (3@$60)
<br />60 60 60 60 Boiler & pressure vessel registration program
<br />5,500 5,520 5,520 5,520 HVAC maintenance (City Hall & PW facilities)
<br />100 100 100 100 MN DOL operating permit - elevator (previously in acct. 5110)
<br />18,000 19,500 19,500 19,500 City Hall cleaning contract (renews in 2016)
<br />3,500 3,500 3,500 3,500 Carpet cleaning, floor striping & waxing (2 times)
<br />680 680 680 680 Fire sprinkler testing
<br />1,320 1,320 1,320 1,320 Pest control (12@$110)
<br />200 200 200 - MDH Monitoring well maint. permit - PW bldg. (wells sealed)
<br />- - 4,500 4,500 Service contract for generator
<br />600 600 600 600 Fire extingiusher inspection/service (30@$20)
<br />30,140 31,660 36,160 35,960
<br />3100 Telephone 120 129 129 129 Cellphone (1.6% of $7,500)($9,200)
<br />120 129 129 129
<br />3200 Water & Sewer 1,400 1,400 1,000 1,000 Service at City Hall and Public Works buildings
<br />1,400 1,400 1,000 1,000
<br />3210 Electricity 28,000 14,000 14,000 20,000 Electricity at City Hall and Public Works buildings
<br />28,000 14,000 14,000 20,000
<br />3220 Natural gas 20,000 20,000 19,000 18,000 Natural gas at City Hall and Public Works buildings
<br />20,000 20,000 19,000 18,000
<br />3530 Refuse collection 3,161 1,630 1,030 196 Hazardous waste disposal, Lamps $100, batteries $30
<br />264 264 264 264 Hazardous waste annual fee (State of MN PCA)
<br />230 90 90 90 Hazardous waste generator license fee (Ramsey County)
<br />150 150 150 150 Used oil filters ($100 in vehicle maint.)
<br />7,200 7,200 7,800 7,800 Facility dumpsters, city hall, public works
<br />11,005 9,334 9,334 8,500
<br />4010 Rental, equipment 200 200 200 200 Misc. rentals
<br />200 200 200 200
<br />4800 Bonding & insurance 5,500 5,500 5,500 5,500 Insurance policy premiums
<br />1,500 1,500 1,500 1,500 Allowance for insurance policy deductibles
<br />7,000 7,000 7,000 7,000
<br />5110 Repairs, bldgs & grounds 2,500 2,500 2,500 1,500 Door & gate opener repairs
<br />2,500 2,500 2,500 2,500 Building repairs
<br />750 750 750 750 Elevator maintenance & repairs
<br />350 350 350 350 Fire sprinklers & alarm repairs
<br />5,000 5,000 5,000 5,000 General building & ground maintenance
<br />11,100 11,100 11,100 10,100
<br />5130 Repairs, equipment 5,000 5,000 5,000 5,000 HVAC, plumbing & electrical repairs
<br />5,000 5,000 5,000 5,000
<br />122,362 108,170 111,270 114,306
<br />7.17%-11.60%2.87%2.73%
<br />34
|