|
Food: 100
<br />De artmenC 4210
<br />Descri bon
<br />2011
<br />2012 2013 2014
<br />Descri tmu
<br />Fire inspection services
<br />-
<br />- - 15,000
<br />Contractual fee for Fire Marshalling services (SBM)
<br />15,000
<br />r305O
<br />Contractual fire services
<br />270,573
<br />282,761 291,418 334,179
<br />Share ofjoint fire dept. costs (12 - 15.12%, 13 - 15.095%, 14 - 16.357%)
<br />270,573
<br />282,761 291,418 334,179
<br />Dispatching
<br />4000
<br />4,270 4,355 4,355
<br />Anoka County dispatching fee
<br />4,000
<br />4,270 4,355 4,355
<br />Capital, vehicles & equipment
<br />22,894
<br />11,340 5,736 22,900
<br />Share ofjoint fire department's capital costs
<br />22,894
<br />11,340 5,736 22,900
<br />8010
<br />8020
<br />Principal-2005 Fire bond
<br />Principal-2011 Equip Certs
<br />Interest-2005 Fire bond
<br />Interest-2011 Equip Cerls
<br />-
<br />-
<br />-
<br />-
<br />52,164 53,676 60,521
<br />45,360 46,872 50,707
<br />37,106 35,125 35,792
<br />2,869 2,068 1,883
<br />16.357%ofinteresl payment on 2005 Fire bonds
<br />16.3S7% of interest payment on 2011 Egmpmcut Certificates
<br />16.357% of principal payment on 2005 Fire bonds
<br />16.357%ofpfincipalpapnenton 2011 Equipment Certificates
<br />137,499 137,741 148,903
<br />297,467 435,870 439,250 525,337
<br />-9.64% 46.53% 0.78% 19.60%
<br />22
<br />
|