|
City of Mounds View
<br />Vehicle and Equipment Replacement Fund
<br />Target Actual
<br />Estimated Age Replacement Replacement Balance New
<br />Veh.Year Original Replace Replacement In Balance Balance Surplus Remain To Be Annual
<br />Dept.Manufacturer Model No.Vin Acq.Cost Year Life Cost 2012 as of 12/12 as of 12/12 (Deficit)Life Funded Cost
<br />ComD FORD Crown Victoria (Police 2006)510 2FAHP71W66X142783 2011 24,510.67 2016 5 - 1 - - - 4 - -
<br />ComD FORD Crown Victoria (Police 2003)509 2FAHP71W04X158054 2008 22,635.47 2013 5 - 4 - - - 1 - -
<br />ComD CHEVY Cavalier 506 1G1JC52F357170189 2004 9,750.00 2019 15 18,000 8 9,600.00 9,600.00 - 7 8,400.00 1,200.00
<br />ComD FORD Ranger Pickup 507 1FTYR10U26PA83660 2006 12,287.50 2021 15 - 6 - - - 9 - -
<br />Total Community Development 1,200.00
<br />Cent Ser Various Computers, servers, & switches Various 2008 24,650.78 2013 5 23,000 4 18,400.00 18,400.00 - 1 4,600.00 4,600.00
<br />Cent Ser Various Computers, servers, & switches Various 2009 12,082.75 2014 5 30,000 1 6,000.00 6,000.00 - 4 24,000.00 6,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2010 7,416.34 2015 5 20,000 2 8,000.00 8,000.00 - 3 12,000.00 4,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2011 15,095.74 2016 5 21,000 1 4,200.00 4,200.00 - 4 16,800.00 4,200.00
<br />Cent Ser Various Computers, servers, & switches Various 2012 23,000.00 2017 5 28,000 0 - - - 5 28,000.00 5,600.00
<br />Cent Ser Various Copiers Various 2008 21,000.00 2013 5 21,000 4 16,800.00 16,800.00 - 1 4,200.00 4,200.00
<br />Total Central Services 28,600.00
<br />Police CHEVY IMPALA (Dep Police Chief)022 2G1WF52E929320773 2002 18,455.22 2013 11 27,000 10 24,545.45 24,545.45 - 1 2,454.55 2,454.55
<br />Police CHEVY IMPALA (Detectives)061 2G1WB58K569361240 2006 15,507.00 2014 8 28,000 6 21,000.00 21,000.00 - 2 7,000.00 3,500.00
<br />Police FORD Crown Victoria (CSO)063 2FAHP71W96X166785 2006 21,437.00 2014 8 30,000 6 22,500.00 22,500.00 - 2 7,500.00 3,750.00
<br />Police CHEVY IMPALA LS (Police Chief)071 2G1WB58K079377475 2007 19,252.33 2015 8 30,000 5 18,750.00 18,750.00 - 3 11,250.00 3,750.00
<br />Police FORD Crown Victoria 082 2FAFP71V08X175487 2008 23,990.40 2013 5 30,000 4 24,000.00 24,000.00 - 1 6,000.00 6,000.00
<br />Police FORD Crown Victoria 084 2FAHP71V48X168888 2008 26,705.85 2013 5 30,000 4 24,000.00 24,000.00 - 1 6,000.00 6,000.00
<br />Police FORD Crown Victoria 085 2FAHP71V28X168890 2008 26,705.85 2013 5 30,000 4 24,000.00 24,000.00 - 1 6,000.00 6,000.00
<br />Police FORD Crown Victoria 091 2FAHP71V79X143551 2009 21,852.36 2014 5 30,000 3 18,000.00 18,000.00 - 2 12,000.00 6,000.00
<br />Police FORD Crown Victoria (K9)011 2FABP7BV5BX154316 2011 24,955.89 2016 5 31,000 1 6,200.00 6,200.00 - 4 24,800.00 6,200.00
<br />Police CHEVY Tahoe 012 1GNSK2EO5BR320699 2011 34,454.75 2016 5 40,000 1 8,000.00 8,000.00 - 4 32,000.00 8,000.00
<br />Police Ford Interceptor 013 Ordered 2012 22,000.00 2017 5 31,000 0 - - - 5 31,000.00 6,200.00
<br />Pub Safety Generator for EOC (City Hall)2011 26,692.04 2026 15 75,000 1 5,000.00 5,000.00 - 14 70,000.00 5,000.00
<br />Pub Safety Civil Defense Siren 2006 15,220.00 2031 25 23,000 6 5,520.00 5,520.00 - 19 17,480.00 920.00
<br />Pub Safety Civil Defense Siren 2007 15,593.00 2032 25 23,000 5 4,600.00 4,600.00 - 20 18,400.00 920.00
<br />Pub Safety Civil Defense Siren 2008 15,749.00 2033 25 23,000 4 3,680.00 3,680.00 - 21 19,320.00 920.00
<br />Total Police 65,614.55
<br />Street KBAR Sign trailer 118 4K1KT4C13PK002148 1993 4,078.00 2018 25 1,800 19 1,368.00 1,368.00 - 6 432.00 72.00
<br />Street REDIHAUL WOLFPAC Trailer 119 47SS121T5K1005396 1989 2,129.75 2014 25 4,800 23 4,416.00 4,416.00 - 2 384.00 192.00
<br />Street CASE 621D Loader 123 JEE0135702 2003 89,800.39 2020 17 130,000 9 68,823.53 68,823.53 - 8 61,176.47 7,647.06
<br />Street STERLING L 8500 (dump truck)124 2FZAAWAK34AM16187 2003 95,782.84 2020 17 165,000 9 87,352.94 87,352.94 - 8 77,647.06 9,705.88
<br />Street LE ROI Q1-85-DP 126 3119X372 1980 6,295.00 2012 32 15,000 32 15,000.00 15,000.00 - 0 - -
<br />Street BOB CAT BCA125 Compactor 127 6814146-4916-11082 2003 14,052.50 2018 15 20,000 9 12,000.00 12,000.00 - 6 8,000.00 1,333.33
<br />Street BOB CAT S650 130 A3NV14566 2011 3,471.30 2013 2 3,800 1 1,900.00 1,900.00 - 1 1,900.00 1,900.00
<br />Street BOB CAT S650 131 A3NV14565 2011 3,471.30 2013 2 3,800 1 1,900.00 1,900.00 - 1 1,900.00 1,900.00
<br />Street FORD 4X4 1 TON F578 134 1FDAF57F9XEB96751 1999 36,494.44 2013 14 40,000 13 37,142.86 37,142.86 - 1 2,857.14 2,857.14
<br />Street FORD F250 4X4 Pickup 135 1FTNF21L9YEA48779 2000 21,959.00 2012 12 30,000 12 30,000.00 30,000.00 - 0 - -
<br />Street STERLING L 8500 (dump truck)137 2FZAAWDC84AN52061 2004 95,782.84 2021 17 167,000 8 78,588.24 78,588.24 - 9 88,411.76 9,823.53
<br />Street FORD F150 Pickup 138 1FTRF1458N857852 2004 26,235.15 2019 15 30,000 8 16,000.00 16,000.00 - 7 14,000.00 2,000.00
<br />Street BIG TOW Bobcat trailer 139 4KNUB16284L161539 2004 4,024.25 2029 25 8,000 8 2,560.00 2,560.00 - 17 5,440.00 320.00
<br />Street CHEVY Pickup 3/4 ton 141 1GCGK24R9WZ270376 1998 24,682.50 2014 16 30,000 14 26,250.00 26,250.00 - 2 3,750.00 1,875.00
<br />Street FORD F350 Pickup 142 1FDWF3657GED35714 2006 27,012.54 2021 15 36,000 6 14,400.00 14,400.00 - 9 21,600.00 2,400.00
<br />Street SPAULDING RMV Road Saver (Hot Box)143 T2DRS-07-0205-37 2007 19,191.30 2022 15 19,500 5 6,500.00 6,500.00 - 10 13,000.00 1,300.00
<br />Street REDIHAUL Trailer (tilt bed)144 47SS121T881023934 2008 3,414.00 2033 25 6,000 4 960.00 960.00 - 21 5,040.00 240.00
<br />Street FREIGHTLINERDump truck 145 1FVAC3BS2BDBC6824 2012 133,244.95 2029 17 175,000 0 - - - 17 175,000.00 10,294.12
<br />Total Streets 53,860.06
<br />Park FORD F250 XLT Pickup 404 1FTNF20LOXEC36753 1999 27,152.78 2013 14 36,000 13 33,428.57 33,428.57 - 1 2,571.43 2,571.43
<br />Park FORD F250 4X4 Pickup 428 1FTNF215X5ED18387 2005 25,723.77 2020 15 36,000 7 16,800.00 16,800.00 - 8 19,200.00 2,400.00
<br />Park JACOBSEN HR9016 mower 440 7052801703 2006 73,297.69 2016 10 90,000 6 54,000.00 54,000.00 - 4 36,000.00 9,000.00
<br />Park WALKER MTGHS mower 441 82973 2006 10,079.82 2016 10 13,500 6 8,100.00 8,100.00 - 4 5,400.00 1,350.00
<br />Park CUSHMAN Turf-Truckster 442 2429053 2007 12,023.85 2022 15 17,000 5 5,666.67 5,666.67 - 10 11,333.33 1,133.33
<br />Park TORO Groundmaster 443 210000348 2002 29,765.69 2022 20 - 10 - - - 10 - -
<br />Park JACOBSEN Turfcat T628D 444 94671402346 2007 18,277.22 2017 10 24,000 5 12,000.00 12,000.00 - 5 12,000.00 2,400.00 3
|