|
Fund: 450 TIF District #5 Revenues
<br />Account Description 2010 2011 2012 2013 Description
<br />3101 Tax increment collections 1,139,960 1,320,408 1,208,260 1,326,776 Estimated collections of incremental taxes on properties
<br />1,139,960 1,320,408 1,208,260 1,326,776 in the district.
<br />3610 Investment income 6,300 9,000 6,000 5,000 Estimated interest earnings at 1.25%.
<br />6,300 9,000 6,000 5,000
<br />Fund: 430 Department: 4650 Economic Development
<br />3030 Other professional services 1,200 1,400 2,600 3,000 TIF administration and reporting fees
<br />1,200 1,400 2,600 3,000
<br />8010 Pay-as-you-go principal 1,082,963 1,266,569 1,147,847 1,260,437 Principal on a revenue note issued to promote a development. (Medtronic)
<br />1,082,963 1,266,569 1,147,847 1,260,437
<br />9900 Transfer out to EDA Fund 56,997 66,020 60,413 66,339 Transfer to cover the EDA operating budget.
<br />56,997 66,020 60,413 66,339
<br />75
|