|
City of Mounds View
<br />Vehicle and Equipment Replacement Fund
<br />Target Actual
<br />Estimated Age Replacement Replacement Balance New
<br />Veh.Year Original Replace Replacement In Balance Balance Surplus Remain To Be Annual
<br />Dept.Manufacturer Model No.Vin Acq.Cost Year Life Cost 2011 as of 12/11 as of 12/11 (Deficit)Life Funded Cost
<br />ComD FORD Crown Victoria (Police 2003)508 2FAHP71W04X103085 2008 24,510.67 2013 5 - 3 - - - 2 - -
<br />ComD FORD Crown Victoria (Police 2003)509 2FAHP71W04X158054 2008 22,635.47 2013 5 18,000 3 10,800.00 10,800.00 - 2 7,200.00 3,600.00
<br />ComD CHEVY Cavalier 506 1G1JC52F357170189 2004 9,750.00 2019 15 18,000 7 8,400.00 8,400.00 - 8 9,600.00 1,200.00
<br />ComD FORD Ranger Pickup 507 1FTYR10U26PA83660 2006 12,287.50 2021 15 18,000 5 6,000.00 6,000.00 - 10 12,000.00 1,200.00
<br />Total Community Development 6,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2008 24,650.78 2013 5 29,000 3 17,400.00 17,400.00 - 2 11,600.00 5,800.00
<br />Cent Ser Various Computers, servers, & switches Various 2009 12,082.75 2014 5 30,000 1 6,000.00 6,000.00 - 4 24,000.00 6,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2010 7,416.34 2015 5 20,000 1 4,000.00 4,000.00 - 4 16,000.00 4,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2006 18,004.78 2011 5 27,000 5 27,000.00 27,000.00 - 0 - -
<br />Cent Ser Various Computers, servers, & switches Various 2007 23,996.28 2012 5 28,000 4 22,400.00 22,400.00 - 1 5,600.00 5,600.00
<br />Total Central Services 21,400.00
<br />Police CHEVY IMPALA (Dep Police Chief)022 2G1WF52E929320773 2002 18,455.22 2011 9 27,000 9 27,000.00 27,000.00 - 0 - -
<br />Police CHEVY IMPALA (Detectives)061 2G1WB58K569361240 2006 15,507.00 2014 8 28,000 5 17,500.00 17,500.00 - 3 10,500.00 3,500.00
<br />Police FORD Crown Victoria (CSO)062 2FAHP71W66X142783 2006 21,437.00 2014 8 30,000 5 18,750.00 18,750.00 - 3 11,250.00 3,750.00
<br />Police CHEVY IMPALA LS (Police Chief)071 2G1WB58K079377475 2007 19,252.33 2015 8 30,000 4 15,000.00 15,000.00 - 4 15,000.00 3,750.00
<br />Police FORD Crown Victoria 082 2FAFP71V08X175487 2008 23,990.40 2013 5 30,000 3 18,000.00 18,000.00 - 2 12,000.00 6,000.00
<br />Police FORD Crown Victoria 083 2FAFP71V28X175488 2008 26,705.85 2013 5 30,000 3 18,000.00 18,000.00 - 2 12,000.00 6,000.00
<br />Police FORD Crown Victoria 084 2FAHP71V48X168888 2008 26,705.85 2013 5 30,000 3 18,000.00 18,000.00 - 2 12,000.00 6,000.00
<br />Police FORD Crown Victoria 085 2FAHP71V28X168890 2008 26,705.85 2013 5 30,000 3 18,000.00 18,000.00 - 2 12,000.00 6,000.00
<br />Police FORD Crown Victoria 091 2FAHP71V79X143551 2009 21,852.36 2014 5 30,000 2 12,000.00 12,000.00 - 3 18,000.00 6,000.00
<br />Police FORD Crown Victoria Ordered 2011 19,252.33 2016 5 31,000 0 - - - 5 31,000.00 6,200.00
<br />Police CHEVY Tahoe Ordered 2011 19,252.33 2016 5 40,000 0 - - - 5 40,000.00 8,000.00
<br />Pub Safety Generator for EOC (City Hall)2011 5,000.00 2026 15 75,000 0 - - - 15 75,000.00 5,000.00
<br />Pub Safety Civil Defense Siren 2006 15,220.00 2031 25 23,000 5 4,600.00 4,600.00 - 20 18,400.00 920.00
<br />Pub Safety Civil Defense Siren 2007 15,593.00 2032 25 23,000 4 3,680.00 3,680.00 - 21 19,320.00 920.00
<br />Pub Safety Civil Defense Siren 2008 15,749.00 2033 25 23,000 3 2,760.00 2,760.00 - 22 20,240.00 920.00
<br />Total Police 62,960.00
<br />Street KBAR Sign trailer 118 4K1KT4C13PK002148 1993 4,078.00 2018 25 1,800 18 1,296.00 1,296.00 - 7 504.00 72.00
<br />Street REDIHAUL WOLFPAC Trailer 119 47SS121T5K1005396 1989 2,129.75 2014 25 4,800 22 4,224.00 4,224.00 - 3 576.00 192.00
<br />Street CASE 621D Loader 123 JEE0135702 2003 89,800.39 2020 17 130,000 8 61,176.47 61,176.47 - 9 68,823.53 7,647.06
<br />Street STERLING L 8500 (dump truck)124 2FZAAWAK34AM16187 2003 95,782.84 2020 17 140,000 8 65,882.35 65,882.35 - 9 74,117.65 8,235.29
<br />Street LE ROI Q1-85-DP 126 3119X372 1980 6,295.00 2012 32 15,000 31 14,531.25 14,531.25 - 1 468.75 468.75
<br />Street BOB CAT BCA125 Compactor 127 6814146-4916-11082 2003 14,052.50 2018 15 20,000 8 10,666.67 10,666.67 - 7 9,333.33 1,333.33
<br />Street BOB CAT S250 ($29,081+158.13)130 A5GM36510 2009 3,471.30 2011 2 3,800 2 3,800.00 3,800.00 - 0 - -
<br />Street FORD L8000 (dump truck)133 IFDYK82EOTVA31983 1996 96,988.65 2011 15 140,000 15 140,000.00 140,000.00 - 0 - -
<br />Street FORD 4X4 1 TON F578 134 1FDAF57F9XEB96751 1999 36,494.44 2014 15 40,000 12 32,000.00 32,000.00 - 3 8,000.00 2,666.67
<br />Street FORD F250 4X4 Pickup 135 1FTNF21L9YEA48779 2000 21,959.00 2015 15 30,000 11 22,000.00 22,000.00 - 4 8,000.00 2,000.00
<br />Street BOB CAT S185 ($26,425.64+223.30)136 A3L939289 2010 2,458.13 2012 2 3,800 1 1,900.00 1,900.00 - 1 1,900.00 1,900.00
<br />Street STERLING L 8500 (dump truck)137 2FZAAWDC84AN52061 2004 95,782.84 2021 17 150,000 7 61,764.71 61,764.71 - 10 88,235.29 8,823.53
<br />Street FORD F150 Pickup 138 1FTRF1458N857852 2004 26,235.15 2019 15 30,000 7 14,000.00 14,000.00 - 8 16,000.00 2,000.00
<br />Street BIG TOW Bobcat trailer 139 4KNUB16284L161539 2004 4,024.25 2029 25 8,000 7 2,240.00 2,240.00 - 18 5,760.00 320.00
<br />Street CHEVY Pickup 3/4 ton 141 1GCGK24R9WZ270376 1998 24,682.50 2011 13 30,000 13 30,000.00 30,000.00 - 0 - -
<br />Street FORD F350 Pickup 142 1FDWF3657GED35714 2006 27,012.54 2021 15 36,000 5 12,000.00 12,000.00 - 10 24,000.00 2,400.00
<br />Street SPAULDING RMV Road Saver (Hot Box)143 T2DRS-07-0205-37 2007 19,191.30 2022 15 19,500 4 5,200.00 5,200.00 - 11 14,300.00 1,300.00
<br />Street REDIHAUL Trailer (tilt bed)144 47SS121T881023934 2008 3,414.00 2033 25 6,000 3 720.00 720.00 - 22 5,280.00 240.00
<br />Total Streets 39,598.63
<br />Park FORD F250 XLT Pickup 404 1FTNF20LOXEC36753 1999 27,152.78 2011 12 36,000 12 36,000.00 36,000.00 - 0 - -
<br />Park FORD F250 4X4 Pickup 428 1FTNF215X5ED18387 2005 25,723.77 2020 15 36,000 6 14,400.00 14,400.00 - 9 21,600.00 2,400.00
<br />Park JACOBSEN HR9016 mower 440 7052801703 2006 73,297.69 2016 10 90,000 5 45,000.00 45,000.00 - 5 45,000.00 9,000.00
<br />Park WALKER MTGHS mower 441 82973 2006 10,079.82 2016 10 13,500 5 6,750.00 6,750.00 - 5 6,750.00 1,350.00 3
|