Laserfiche WebLink
s <br /> City of Blaine, Minnesota <br /> G.O. Refunding Bonds, Series 1997 <br /> Full Crossover Advance Refunding of <br /> G.O. Fire Improvement Bonds of 1991A <br /> Even Annual Savings Structure <br /> Issuer Funds Required: $350,000.00 <br /> Date of Bonds: 10/01/97 <br /> Delivery Date: 10/01/97 <br /> Refunded Call Date: 02/01/2001 <br /> 1st Callable Date: 02/01/2002 <br /> Comparison: Refunded Refunding <br /> Principal: 3,180,000 2,850,000 <br /> Bond Years: 31 ,665.00 26,210.00 <br /> Avg. Maturity: 9.958 9.196 <br /> NIC: 6.566% 5.001% <br /> Total Net Savings: 529,908.94 <br /> Present Value Savings: 169,150.82 <br /> As % of P.V. Ref. Int.: 17.61% <br /> As% of P.V. Ref. D/S.: 5.73% <br /> Prepared: 08/11/97 <br /> By SPRINGSTED Incorporated <br /> Page 5 <br />