|
THE EVEREST GROUP/CITY OF MOUNDS VIEW
<br />.DING ^N"
<br /> ORIGINAL ESTIMATED CAPTURED ESTIMATED LESS: LESS: AVAILABLE TAX
<br /> TAX TAX TAX TAX ADMIN DEVELOPMENT TAX INCREMENT
<br /> 2S DATE CAPACITY CAPACITY CAPACITY INCREMENT COSTS PROGRAM INCREMENT YEARS
<br /> 2 / 1995 21.807 21,807 0 0 0 0 0
<br /> 5 8 / 1995 21.807 21,807 0 0 0 0 0
<br />) 2 / 1996 21,807 21,807 0 0 0 0 0
<br /> 5 8 / 1996 21,807 132,344 0 0 0 0 0
<br /> 2 / 1997 21,807 132,344 0 0 0 0 0
<br /> 5 8 / 1997 21,807 133,668 110,538 78,151 11,723 0 66,428 0.5
<br /> 2 / 1998 21,807 133,668 110,538 78,151 11.723 0 66,428 1.0
<br /> 5 8 / 1908 21,807 1,116404 111,061 79,08-7 3-863 0 6 224 - 1.5
<br /> 2 / 1999 21,807 135,004 111,861 79,087 11,863 0 67,224 2.0
<br /> 5 8 / 1999 21,807 136,354 113,198 80,032 12.005 0 68,027 2.5
<br /> 2 / 2000 21,807 136,354 113,198 80,032 12.005 0 68,027 3.0
<br /> 5 8 / 2000 21,807 137,718 114,548 80,986 12,148 0 68,838 3.5
<br /> 2 / 2001 21,807 137,718 114,548 80,986 12.148 0 68,838 4.0
<br /> 5 8 / 2001 21,807 139,095 115,911 81,950 12,293 0 69,658 4.5
<br /> 2 / 2002 21,807 139,095 115,911 81,950 12,293 0 69,658 5.0
<br /> i 8 / 2002 21,807 140,486 117,288 82.924 12.439 0 70,485 5.5
<br />) 2 / 2003 21,807 140,486 117,288 82,924 12,439 0 70,485 6.0
<br /> i 8 / 2003 21,807 141,891 118,679 83,908 12.586 0 71,321 6.5
<br /> 2 / 2004 21.807 141,891 118,679 83,908 12,586 0 71.321 7.0
<br /> i 8 / 2004 21,807 143,310 120,084 84,901 12,735 0 72,166 7.5
<br /> 2 / 2005 21,807 143,310 120,084 84,901 12.735 0 72,166 8.0
<br /> i 8 / 2005 21,807 144,743 121,503 85,904. 12,886 0 73,018 8.5
<br /> 2 / 2006 21,807 144,743 121,503 85.904 12,886 0 73,018 9.0
<br /> i 8 / 2006 21,807 146,190 122,936 86,917 13,038 73,880 0
<br />! 2 / 2007 21,807 146,190 122,936 86,917 13,038 73,880 0
<br /> i 8 / 2007 21,807 147,652 124,384 87,941 13,191 74,749 0
<br /> I 2 / 2008 21,807 147,652 124,384 87,941 13,191 74,749 0
<br /> 8 / 2008 21,807 149,129 125,846 88,974 13,346 75,628 0
<br /> 2 / 2009 21,807 149,129 125,846 88,974 13,346 75,628. 0
<br /> 8 / 2009 21.807 150,620 127,322 90,018 13,503 76.515 0
<br /> 2 / 2010 21,807 150,620 127,322 90,018 13,503 76,515 0
<br /> 8 / 2010 21,807 152,126 128,813 91,072 13,661 77,412 0
<br /> 2 / 2011 21,807 152,126 128,813 91,072 13,661 77,412. 0
<br /> 8 / 2011 21,807 153,648 130,320 92,137 13,821 78.317 0
<br /> 2 / 2012 21,807 153,648 130,320 92,137 13,821 78,317 0
<br /> 8 / 2012 21,807 155,184 131,841 93,213 13,982 79,231 0
<br /> 2 / 2013 , 21,807 155,184 131,841 93,213 13,982 79,231 0
<br /> 8 / 2013 21,807 156,736 133,377 94,299 14,145 80,154 0
<br /> 2 / 2014 21,807 156,736 133.377 94,299 14,145 80,154 0
<br /> 8 / 2014 21,807 158,303 134,929 95,396 14,309 81,087 0
<br /> 2 / 2015 21,807 158,303 134,929 95,396 14,309 81,087 0
<br /> 3,115,621 467,343 1,393,945 1,254,333
<br /> V1 PREPARED BY CASSERLY MOLZAHN & ASSOCIATES 08-Jul-94
<br />
|