|
CAPITAL IMPROVEMENT PROGRAM WORKSHEET
<br />CITY OF MOUNDS VIEW, MINNESOTA
<br />Year Improvement Description Total Cost Utility Funds
<br />2009 City Hall Electrical Modifications for Emergency Power CH wiring adjustments to accommodate emergency generator for use as EOC
<br /> $ 50,000
<br />2009 CR 10 Trail - Segments 1-5 10 foot bituminous trail, lighting, landscaping - North side of County Road 10 - CR H to Silver
<br />Lake Road (Red Oak Dr.) $ 1,275,000
<br />2009 Groveland Park Fence Modifications (Baseball Field Backstop)add height to the baseball field backstop $ 10,000
<br />2009 Park Improvement Program annual repairs, amenities, etc. for Parks Needs Analysis $ 25,000
<br />2009 Security Lighting Impmts. at Greenfield and Groveland Parks replace/upgrade security lights with more efficient fixtures (in 2008 budget) $ 13,000
<br />2009 Street and Utility Improvement Program (Area A)Area A - 5.0 miles $ 4,440,828 $ 280,000
<br />2009 Street and Utility Improvement Program (Area B&C pre const.)Area B/C - 4.1 miles Preliminary engineering $ 652,172
<br />2009 Trailway Development Program construct/expand trailways per Comp. Plan $ 104,000
<br />2009 Trailway Maintenance Program repair/rehab./maintain trailway infrastructure $ 20,000
<br />2009 Wellhead Protection Plan study of the City's well field as mandated by the MPCA $ 25,000 $ 25,000
<br />Totals $ 6,615,000 $ 305,000
<br />2010 Booster Station Building Exterior Brick Wall Tuckpointing repoint all brick mortar (2008 action per SEH) $ 40,000 $ 40,000
<br />2010 Booster Station Building Roof Repair repair roof edge cracking at seal w/ asphalt sealant (2008 action per SEH) $ 8,500 $ 8,500
<br />2010 Community Center Energy Improvements HVAC: Expand Energy Management System , outdoor air ventalization controls, VAV Controls
<br />(shutter doors), lighting (2007 energy audit by Xcel) $ 65,000
<br />2010 Community Center Parking Lot Improvements remedy vehicular encroachment into s/w; remedy drainage by day care (add CB & outlet to
<br />Bronson storm sewer) $ 30,000
<br />2010 CR 10 / CR H Intersection Improvements (Preconstruction)replace traffic signal; reconstruct approaches; add enhancements (HSIP funds) $ 100,000
<br />2010 FEMA Study Update the 1981 Flood Insurance Study $ 10,000 $ 10,000
<br />2010 GPS Equipment Procurement (for Utility Locates) & Mapping purchase GPS equipment & software for use in locating utilities/engineering $ 10,000 $ 10,000
<br />2010 Groveland & Hillview Park Drainage & Irrigation Improvements regrade baseball fields; add irrigation system (inc. water tap) $ 25,000
<br />2010 Groveland Wastewater Lift Station Wet Well Rehabilitation Wet well relining ($26K) + pump replacement DONE ($15K) + grouting ($1.5K) $ 27,500 $ 27,500
<br />2010 New Lambert Park Building (Preconstruction)demo/construct new park building (smaller than Hillview P.) $ 30,000
<br />2010 Oakwood Park Sliding Hill construct sliding hill from street sweepings at NE corner Hillview/Quincy $ 10,000
<br />2010 Park Improvement Program (CH Playground Media Imp.)annual repairs, amenities, etc. for Parks Needs Analysis $ 25,000
<br />2010 Police Department Parking Lot Improvements pvmt. imrprovements; lot expansion $ 50,000
<br />2010 Public Works Facility Environmental Improvements windows, doors, HVAC, & lighting upgrades (2007 energy audit by Xcel) $ 120,000
<br />2010 Reservoir Building Exterior Brick Wall Tuckpointing & Repairs clean/repoint brick mortar; replace 15% of bricks, inc. inspection (2008 action per SEH) $ 100,000 $ 100,000
<br />2010 Reservoir Building Landscaping Improvements remove rock mulch/construct conc. apron in place (2008 action per SEH) $ 2,500 $ 2,500
<br />2010 Reservoir Building Roof Repair repair roof cracking & remove vegetation (2008 action per SEH) $ 60,000 $ 60,000
<br />2010 Slip Lining Improvements Slip line various sanitary sewer pipes throughout the City (catch-up from 2008) $ 100,000 $ 100,000
<br />2010 Stormwater Management Improvements - Subdistrict EW-4 remove sediment from Silver View Pond; regrade/restore pond slopes with native veg.
<br /> $ 25,000 $ 25,000
<br />2010 Stormwater Management Improvements - Subdistrict SC-1 Outlet from wetland to any future Silver Lake Road storm sewer $ 3,000 $ 3,000
<br />2010 Stormwater Management Improvements - Subdistrict SC-3 Replace existing 24" CMP with twin 36" RCP's and install a special outlet structure
<br /> $ 20,000 $ 20,000
<br />2010 Street and Utility Improvement Program (Area B/C)Area B/C - 4.1 miles $ 3,692,642 $ 280,000
<br />2010 Street and Utility Improvement Program (Area D pre const.)Area D - 2.3 miles pre construction $ 368,211 $ -
<br />2010 Street Sweeping Disposal screen & dispose of street sweeping stockpile located at Ardan Park $ 10,000 $ 10,000
<br />2010 Trailway Development Program construct/expand trailways per Comp. Plan $ 104,000
<br />2010 Trailway Maintenance Program repair/rehab./maintain trailway infrastructure $ 40,000
<br />2010 Water Tower Rehabilitation interior and exterior rehabilitation/repainting $ 800,000 $ 800,000
<br />2010 Well No. 1 & No. 2 Pump Rehabilitation inspect/rehabilitate well pumps $ 60,000 $ 60,000
<br />2010 Well No. 2 Building Exterior Improvements window replacement $6K; weatherstripping $500; replace entry overhang $1.3K; replace roof
<br />hatch $1K (2007 action per SEH) $ 9,000 $ 9,000
<br />2010 Well No. 2 Fuel Source Conversion convert fuel source from diesel to natural gas $ 100,000 $ 100,000
<br />2010 WTP No. 1 Exterior Wall Repainting prep/remove rust/repaint exterior precast walls (2008 action per SEH) $ 5,500 $ 5,500
<br />2010 WTP No. 1/Well No. 5 Building Gutter Downspout Replacement remove/install new gutter downspouts (2007 action per SEH) $ 1,500 $ 1,500
<br />2010 WTP No. 1/Well No. 5 Building Interior Panel Repairs seal interior partition and step cracks around Chlorine room (2008 action per SEH) $ 3,700 $ 3,700
<br />2010 WTP No. 3 Building Foundation Concrete Repairs repair 3 concrete thresholds at entry doors (2007 action per SEH) $ 2,300 $ 2,300
<br />2010 WTP No. 3 Building Interior Panel Repairs seal interior partition and step cracks around Chlorine room (2008 action per SEH) $ 3,000 $ 3,000
<br />Totals $ 6,061,353 $ 1,681,500
|