Park
<br />Dedication
<br />Fund MSAS
<br /> Street
<br />Improvement
<br />Fund
<br /> Federal
<br />Funds
<br /> DNR Trail
<br />Grants City TIF
<br /> Mn/DOT
<br />Co-Op
<br />Agreement
<br /> Ramsey
<br />County
<br />CSAH
<br /> CR 10
<br />Turnback
<br />Funds
<br /> Other Local
<br />Funds
<br /> 630,000 375,000 300,000 70,000 125,000
<br /> 316,000
<br /> 350,000
<br /> 262,500 87,500
<br /> 88,687 1,477,845
<br /> 625,456
<br /> 40,000
<br /> 130,000
<br /> 25,000
<br /> 7,000
<br /> $ 195,000 $ 88,687 $ 262,500 $ 630,000 $ - $ 3,144,301 $ 300,000 $ 70,000 $ 125,000 $ 94,500
<br /> $ 113,000 $ 287,000
<br /> 25,000
<br /> 291,000 1,837,280 525,973 400,000
<br /> 474,027
<br /> $ 25,000 $ 291,000 $ 1,837,280 $ - $ - $ 1,000,000 $ - $ - $ 113,000 $ 687,000
<br /> $ 113,000 $ 387,000
<br /> 120,000 12,000 268,000
<br /> 150,000
<br /> 50,000 200,000 350,000
<br /> 25,000
<br /> 50,000
<br /> 291,000 1,045,460 459,690 400,000
<br /> 290,310
<br /> $ 75,000 $ 291,000 $ 1,045,460 $ - $ 50,000 $ 1,100,000 $ - $ 120,000 $ 125,000 $ 1,405,000
<br />8
|