Park
<br />Dedication
<br />Fund MSAS
<br /> Street
<br />Improvement
<br />Fund
<br /> Federal
<br />Funds
<br /> DNR Trail
<br />Grants City TIF
<br /> Mn/DOT
<br />Co-Op
<br />Agreement
<br /> Ramsey
<br />County
<br />CSAH
<br /> CR 10
<br />Turnback
<br />Funds
<br /> Other Local
<br />Funds
<br /> 113,000 387,000
<br /> 250,000
<br /> 250,000
<br /> 165,000
<br /> 300,000
<br /> 105,600
<br /> 150,000 157,000
<br /> 150,000 134,100
<br /> 20,000
<br /> 15,000
<br /> 25,000
<br /> 291,000 274,091 590,000
<br /> 371,656
<br /> 350,000
<br /> 350,000
<br /> $ 60,000 $ 291,000 $ 1,345,747 $ 300,000 $ - $ 456,100 $ - $ - $ 113,000 $ 1,882,600
<br /> $ 250,000
<br /> 108,000 12,000 480,000
<br /> 25,000
<br /> 291,000 735,049 590,000
<br /> $ 25,000 $ 291,000 $ 735,049 $ - $ - $ - $ - $ 108,000 $ 12,000 $ 1,320,000
<br /> $ 25,000
<br /> 291,000 (848,034) 590,000
<br /> 100,000
<br /> $ 25,000 $ 291,000 $ (748,034) $ - $ - $ - $ - $ - $ - $ 590,000
<br /> $ 30,000
<br /> 25,000
<br /> 291,000 1,592,472 590,000
<br /> 85,000
<br /> $ 25,000 $ 291,000 $ 1,677,472 $ - $ - $ - $ - $ - $ - $ 620,000
<br /> 50,000
<br /> $ - $ - $ 50,000 $ - $ - $ - $ - $ - $ - $ -
<br /> $ 541,200 $ 2,459,687 $ 8,616,814 $ 1,455,000 $ 50,000 $ 11,627,914 $ 300,000 $ 298,000 $ 488,000 $ 6,650,900
<br />10
|