|
UTILITY IMPROVEMENTS
<br />Item Unit EE Unit Price Quantity EE Total Price
<br />RECONSTRUCT INVERT AND DOGHOUSES EA $605.00 20 $12,100.00
<br />POTHOLE EXISTING UTILITY EA $440.00 10 $4,400.00
<br />REMOVE SANITARY SEWER PIPE LF $12.00 150 $1,800.00
<br />8" PVC SANITARY SEWER, SDR 35 LF $68.00 137 $9,316.00
<br />5' CIPP, 8" VCP EA $1,770.00 3 $5,310.00
<br />INLINE CIPP, 8" VCP LF $36.00 40 $1,440.00
<br />INLINE CIPP, 12" VCP LF $42.00 677 $28,434.00
<br />CUT 8" X 4" PVC WYE INTO EXISTING 8" VCP SANITARY SEWER EA $1,334.00 3 $4,002.00
<br />4" PVC, SCH. 40 SERVICE PIPE LF $20.50 15 $307.50
<br />DEWATERING LS $10,000.00 1 $10,000.00
<br />BYPASS PUMPING LS $7,500.00 1 $7,500.00
<br />SILVER LAKE ROAD REPAIR SY $65.00 175 $11,375.00
<br />SALVAGE HYDRANT AND DELIVER TO CITY EA $1,088.00 1 $1,088.00
<br />CUT 6"X6" TEE INTO EXISTING WATER MAIN EA $920.00 2 $1,840.00
<br />EXTEND HYDRANT BARREL LF $736.00 6 $4,416.00
<br />RECONSTRUCT VALVE BOX EA $495.00 4 $1,980.00
<br />6" GATE VALVE AND BOX EA $1,285.00 5 $6,425.00
<br />INSTALL HYDRANT EA $3,150.00 5 $15,750.00
<br />6" DIP WATER MAIN, CLASS 52 LF $35.00 40 $1,400.00
<br />DUCTILE IRON FITTINGS LB $1.60 1825 $2,920.00
<br />REMOVE MANHOLE OR CATCH BASIN EA $335.00 12 $4,020.00
<br />REMOVE REINFORCED CONCRETE PIPE (RCP)LF $12.50 365 $4,562.50
<br />REMOVE 12" FLARED END SECTION EA $360.00 1 $360.00
<br />RECONSTRUCT STORM SEWER STRUCTURE EA $1,440.00 2 $2,880.00
<br />CONNECT TO EXISTING STORM SEWER PIPE EA $740.00 1 $740.00
<br />CONNECT TO EXISTING STORM SEWER STRUCTURE EA $770.00 6 $4,620.00
<br />2' X 3' STORM SEWER CB, INCL. R-3290-VB CSTG AND CONC ADJ
<br />RINGS EA $1,335.00 10 $13,350.00
<br />4' DIA STORM SEWER CBMH WITH 4' SUMP, INCL. R-3290-VB
<br />CSTG AND CONC ADJ RINGS EA $1,875.00 3 $5,625.00
<br />4' DIA STORM SEWER CBMH, INCL. R-3290-VB CSTG AND CONC
<br />ADJ RINGS EA $1,740.00 8 $13,920.00
<br />4' DIA STORM SEWER MH, INCL. R-1642-B CSTG AND HDPE ADJ
<br />RINGS EA $1,940.00 4 $6,790.00
<br />12" RCP STORM SEWER, CLASS 5 LF $23.00 1,014 $23,322.00
<br />15" RCP STORM SEWER, CLASS 5 LF $25.00 44 $1,100.00
<br />21" RCP STORM SEWER, CLASS 4 LF $31.00 18 $558.00
<br />27" RCP STORM SEWER, CLASS 5 LF $50.00 15 $750.00
<br />12" RCP FLARED END SECTION EA $870.00 2 $1,740.00
<br />15" RCP FLARED END SECTION EA $920.00 1 $920.00
<br />21" RCP FLARED END SECTION EA $1,220.00 18 $21,960.00
<br />24" HDPE LF $35.00 12 $420.00
<br />24" HDPE SEEPAGE COLLAR EA $600.00 1 $600.00
<br />COMMON EXCAVATION - INFILTRATION FEATURE SY $3.10 1,389 $4,305.56
<br />SUBGRADE EXCVATION - INFILTRATION FEATURE CY $6.00 35 $208.33
<br />SELECT GRANULAR BORROW (LV) - INFILTRATION FEATURE CY $9.20 45 $415.28
<br />4" SELECT GRANULAR BORROW MODIFIED SY $3.70 1,042 $3,854.17
<br />SEED AND HYDROMULCH SY $1.25 1,042 $1,302.08
<br />SEEDING, INCL SEED, FERTILIZER, AND EROSION CONTROL
<br />BLANKET SY $1.55 233 $360.81
<br />$250,487.22
<br />$12,512.78
<br />$263,000.00
<br />$71,000.00
<br />$334,000.00
<br />+27% ENGR, FISCAL, LEGAL & ADMIN
<br />TOTAL UTILITY COST ESTIMATE
<br />SUBTOTAL UTILITY COSTRUCTION COST ESTIMATE
<br />+5% CONSTRUCTION CONTINGENCY
<br />TOTAL UTILITY CONSTRUCTION COST ESTIMATE
<br />Page 2
|