|
Fund: 252 Community Center Department: 4732 YMCA
<br />Account Description 2007 2008 2009 2010 Description
<br />2999 Allocation of supplies 4,748 4,795 4,995 5,325 50% Allocation from overall building support
<br />4,748 4,795 4,995 5,325
<br />3030 Other professional services 91,910 94,600 95,400 95,400 YMCA management contract (other half of fee in parks)
<br />1,995 2,055 2,100 2,145 7.5% of audit
<br />93,905 96,655 97,500 97,545
<br />3300 Postage 1,100 1,100 1,200 1,200 50% of the cost of mailing the Mounds View Matters newsletter
<br />1,100 1,100 1,200 1,200
<br />3430 Printing 8,750 8,750 6,000 6,000 50% of the cost of printing the Mounds View Matters newsletter
<br />8,750 8,750 6,000 6,000
<br />3999 Allocation of utilities 43,939 45,250 52,030 48,760 50% Allocation from overall building utilities
<br />43,939 45,250 52,030 48,760
<br />4010 Rental, equipment 2,000 2,000 500 - RecNet recreation programming and facility rental software
<br />2,000 2,000 500 -
<br />4800 Bonding & insurance 4,225 3,500 3,500 3,500 Insurance & bonding cost.
<br />4,225 3,500 3,500 3,500
<br />5110 Repairs, building & grounds 4,000 - 2,000 2,000 General building repairs
<br />4,000 4,000 10,000 10,000 Gym floor resurfacing & maintenance
<br />8,000 4,000 12,000 12,000
<br />5130 Repairs, equipment 2,650 2,650 2,650 2,650 Copier maintenance contract
<br />1,000 1,000 1,000 1,000 Registration system support
<br />350 350 350 350 Repairs to other equipment
<br />4,000 4,000 4,000 4,000
<br />5999 Allocation of repairs 15,605 13,605 13,725 13,975 50% Allocation from overall building repairs
<br />15,605 13,605 13,725 13,975
<br />186,272 183,655 195,450 192,305
<br />12/03/2009 10:26 AM64
|