|
Fund: 420 TIF District #2 Revenues
<br />Account Description 2007 2008 2009 2010 Description
<br />3101 Tax increment collections 181,621 181,621 146,436 151,698 Estimated collections of incremental taxes on properties
<br />181,621 181,621 146,436 151,698 in the district.
<br />3610 Investment income 11,250 11,250 11,250 2,500 Estimated interest earnings at 2.50%.
<br />11,250 11,250 11,250 2,500
<br />Fund: 420 Department: 4650 Economic Development
<br />3030 Other professional services 1,400 1,500 1,200 1,200 TIF administration and reporting fees
<br />1,400 1,500 1,200 1,200
<br />7050 Construction - - 313,019 2009/2010 Street project
<br />- - 313,019 -
<br />8010 Pay-as-you-go principal 40,746 68,158 36,264 38,452 Principal on a revenue note issued to promote a development.
<br />40,746 68,158 36,264 38,452 (Silver Lake Point Project - Heartland MV Common Bond, LLC.)
<br />9900 Transfer out to EDA Fund 67,763 111,193 112,851 109,397 Transfer to cover the EDA operating budget.
<br />67,763 111,193 112,851 109,397
<br />109,909 180,851 463,334 149,049
<br />12/03/2009 10:26 AM 76
|