Laserfiche WebLink
APPENDIX I <br /> Mounds View, Minnesota <br /> Taxable Refunding Bonds, Series 1994A <br /> Full Crossover Advance Refunding of <br /> Taxable Tax Increment Bonds, Ser. 1988A <br /> Even Annual Savings Structure <br /> Issuer Funds Required: $0.00 <br /> Date of Bonds: 05/01/94 <br /> Delivery Date: 05/25/94 <br /> Refunded Call Date: 02/01/96 <br /> 1st Callable Date: 02/01/97 <br /> Comparison: Refunded Refunding <br /> Principal: 4,725,000 4,970,000 <br /> Bond Years: 29,543.75 30,407.50 <br /> Avg. Maturity: 6.253 6.118 <br /> NIC: 9.698% 6.496% <br /> Total.Net Savings: 426,569.92' <br /> Present Value Savings: 309,357.12 <br /> As% of P.V. Ref. int.: 19.85% <br /> As% of P.V. Ref. D/S.: 6.45% <br /> Prepared: 03/04/94 <br /> By SPRINGSTED Incorporated <br /> Page 6 <br />