Laserfiche WebLink
APPENDIX II <br /> Mounds View, Minnesota <br /> G.O. Refunding Bonds, Series 1994B <br /> Full Crossover Advance Refunding of <br /> G.O. Tax Increment Bonds, Series 1989B <br /> Even Annual Savings Structure <br /> Issuer Funds Required: $0.00 <br /> Date of Bonds: 05/01/94 <br /> Delivery Date: 05/25/94 <br /> Refunded Call Date: 02/01/97 <br /> 1st Callable Date: 02/01/98 <br /> Comparison: Refunded Refunding <br /> Principal: 695,000 725,000 <br /> Bond Years: 5,251.25 5,413.75 <br /> Avg. Maturity: 7.556 7.467 <br /> NEC: 6.720% 4.868% <br /> Total Net Savings: 30,595.20 <br /> Present Value Savings: 22,866.28 <br /> As% of PM. Ref. Int.: 113.31% <br /> As% of P.V. Ref. D/S.: - 3.44% <br /> Prepared: 03/04/94 <br /> By SPRINGSTED Incorporated <br /> Page 12 <br />