|
1 2021.501 MOBILIZATION LUMP SUM 1 59,025.00$59,025.00$
<br />2 2101.511 CLEARING AND GRUBBING LUMP SUM 1 2,200.00$2,200.00$
<br />3 2104.501 REMOVE CURB AND GUTTER LIN FT 322 5.90$1,901.87$
<br />4 2104.501 REMOVE METAL CULVERT LIN FT 72 18.00$1,296.00$
<br />5 2104.503 REMOVE CONCRETE SIDEWALK SQ FT 614 4.50$2,764.13$
<br />6 2104.505 REMOVE BITUMINOUS PAVEMENT SQ YD 154 4.90$754.60$
<br />7 2104.509 REMOVE METAL APRON EACH 18 100.00$1,800.00$
<br />8 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 630 3.90$2,458.17$
<br />9 2104.521 SALVAGE SPRINKLER SYSTEM LIN FT 30 15.00$450.00$
<br />10 2104.523 SALVAGE SIGN TYPE C EACH 3 48.00$144.00$
<br />11 2104.512 SALVAGE SIGN TYPE D EACH 1 81.00$81.00$
<br />12 2104.523 SALVAGE SIGN TYPE SPECIAL EACH 3 150.00$450.00$
<br />13 2105.501 COMMON EXCAVATION CU YD 4438 14.75$65,460.50$
<br />14 2105.609 GRANULAR BORROW TON 324 14.50$4,698.00$
<br />15 2211.501 AGGREGATE BASE CLASS 5 TON 3278 21.80$71,460.18$
<br />16 2350.501 TYPE LV 4 WEARING COURSE MIXTURE (B)TON 1180 79.50$93,833.85$
<br />17 2501.515 12" CS PIPE APRON EACH 5 240.00$1,200.00$
<br />18 2501.515 12" RC PIPE APRON EACH 3 260.00$780.00$
<br />19 2501.515 18" CS PIPE APRON EACH 2 280.00$560.00$
<br />20 2501.515 24" RC PIPE APRON EACH 1 350.00$350.00$
<br />21 2501.602 TRASH GUARD FOR 18" PIPE APRON EACH 2 300.00$600.00$
<br />22 2503.541 12" RC PIPE SEWER DESIGN 3006 CLASS V LIN FT 77 50.50$3,888.50$
<br />23 2503.541 18" RC PIPE SEWER DESIGN 3006 CLASS V LIN FT 216 45.00$9,720.00$
<br />24 2503.541 24" RC PIPE SEWER DESIGN 3006 CLASS III LIN FT 224 42.00$9,408.00$
<br />25 2501.603 CLEAN PIPE CULVERT LIN FT 1145 13.00$14,885.00$
<br />26 2504.603 INSTALL SPRINKER SYSTEM LIN FT 30 20.00$600.00$
<br />27 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN G EACH 3 2,100.00$6,300.00$
<br />28 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN F EACH 3 2,300.00$6,900.00$
<br />29 2521.501 4" CONCRETE WALK SQ FT 1176 5.75$6,762.00$
<br />30 2521.501 4" CONCRETE WALK SPECIAL SQ FT 48 6.75$324.00$
<br />31 2521.501 8" CONCRETE WALK SQ FT 1344 8.00$10,752.00$
<br />32 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 132 28.20$3,730.86$
<br />33 2531.618 TRUNCATED DOMES SQ FT 320 47.00$15,040.00$
<br />34 2535.501 BITUMINOUS CURB (MODIFIED)LIN FT 48 23.00$1,104.00$
<br />35 2540.602 KIOSK EACH 1 6,500.00$6,500.00$
<br />36 2540.603 LANDSCAPE EDGER LIN FT 440 5.50$2,420.00$
<br />37 2545.511 LIGHTING UNIT TYPE A EACH 62 2,150.00$133,300.00$
<br />38 2545.511 LIGHTING UNIT TYPE D EACH 10 4,450.00$44,500.00$
<br />39 2545.531 UNDERGROUND WIRE 1 COND NO 6 LIN FT 11110 1.05$11,665.50$
<br />40 2545.531 UNDERGROUND WIRE 1 COND NO 8 LIN FT 5325 1.25$6,656.25$
<br />41 2545.531 UNDERGROUND WIRE 1 COND NO 10 LIN FT 14650 1.75$25,637.50$
<br />42 2545.541 SERVICE CABINET EACH 5 6,500.00$32,500.00$
<br />43 2545.545 EQUIPMENT PAD EACH 5 650.00$3,250.00$
<br />44 2545.521 1.25" RIGID STEEL CONDUIT (DIRECTIONAL BORE)LIN FT 380 20.50$7,790.00$
<br />45 2545.521 1.5" RIGID STEEL CONDUIT (DIRECTIONAL BORE)LIN FT 205 22.00$4,510.00$
<br />46 2545.523 1.25" NON-METALLIC CONDUIT LIN FT 4425 4.00$17,700.00$
<br />47 2545.523 1.5" NON-METALLIC CONDUIT LIN FT 2535 4.50$11,407.50$
<br />48 2545.515 LIGHT BASE DESIGN SPECIAL EACH 73 100.00$7,300.00$
<br />49 2563.601 TRAFFIC CONTROL LUMP SUM 1 105.00$105.00$
<br />50 2564.536 INSTALL SIGN PANEL TYPE C EACH 3 145.00$435.00$
<br />51 2564.536 INSTALL SIGN PANEL TYPE D EACH 1 150.00$150.00$
<br />52 2564.536 INSTALL SIGN PANEL EACH 3 45.00$135.00$
<br />53 2571.505 DECIDUOUS SHRUB NO 5 CONT SHRUB 121 15.00$1,815.00$
<br />54 2571.507 PERENNIAL 1 GAL CONT PLANT 657 20.00$13,140.00$
<br />55 2571.602 SALVAGE SHRUBS EACH 10 20.00$200.00$
<br />56 2571.602 TREE PROTECTION EACH 10 20.00$200.00$
<br />57 2573.502 SILT FENCE, TYPE MACHINE SLICED LIN FT 6542 2.40$15,700.80$
<br />58 2573.530 STORM DRAIN INLET PROTECTION EACH 3 275.00$825.00$
<br />59 2573.540 FILTER LOG TYPE WOOD FIBER BIOROLL LIN FT 360 10.00$3,600.00$
<br />60 2573.602 CULVERT PROTECTION EACH 14 550.00$7,700.00$
<br />61 2575.501 SEEDING 1 ACRE 2 4,200.00$7,434.00$
<br />62 2575.501 SEEDING 2 ACRE 2 2,400.00$4,968.00$
<br />63 2575.505 SODDING TYPE LAWN SQ YD 3311 4.80$15,892.80$
<br />64 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 2120 2.10$4,452.00$
<br />65 2575.560 HYDRAULIC SOIL STABILIZER TYPE 5 POUND 3116 1.40$4,362.01$
<br />66 2575.605 ROADSIDE SEEDING SPECIAL ACRE 0 12,500.00$3,750.00$
<br />67 2582.503 CROSSWALK MARKING-EPOXY SQ FT 180 14.10$2,538.00$
<br />804,221$
<br />18,540$
<br />222,145$
<br />1,044,906$
<br />Eng., Fiscal & Admin
<br />Total Project Cost
<br />Unit Price Total
<br />Wetland Banking Credit Cost
<br />No.Mat. No.Item Unit Total
<br />ENGINEERS ESTIMATE
<br />Estimated Total Construction Cost
<br />CITY OF MOUNDS VIEW
<br />FILE NO. 435-06-119
<br />COUNTY ROAD 10 CORRIDOR IMPROVEMENT PROGRAM
<br />TRAIL SEGMENTS 1-5
|