|
Previous Estimated
<br />Construction Costs
<br />Current Estimated
<br />Construction Costs
<br />City Streets
<br />1. Street Improvements:
<br />2007-2008 SUIP Report (1)2,444,100$
<br />Additional Items (Reviewed with Streets and Utilities Committee)
<br />Elimination of Fairchild / County Hwy 10 intersection (3,200)$
<br />Street Improvements Total 2,440,900$2,539,900$
<br />2. Utility Improvements:
<br />2007-2008 SUIP Report (1)345,100$
<br />Utility Improvements Total 345,100$468,100$
<br />3. Storm Water Improvements:
<br />2007-2008 SUIP Report (1)360,800$
<br />Storm Water Improvements Total 360,800$77,300$
<br />City Streets Total 3,146,800$3,085,300$
<br />State Aid Streets
<br />1. Street Improvements:
<br />2007-2008 SUIP Report (1)608,000$
<br />Additional Items (Reviewed with Streets and Utilities Committee)
<br />Hillview Park Parking (11,800)$
<br />Hillview Road Width (East of Red Oak Drive)(8,700)$
<br />Elimination of Sidewalk Option Along Hillview Road (6,300)$
<br />Red Oak Drive width 36,100$
<br />Red Oak Drive chokers / Additional Striping 25,200$
<br />Red Oak Drive / County Hwy 10 Intersection 10,600$
<br />Red Oak Drive sidewalk south of Hillview Road 10,200$
<br />Street Improvements Total 663,300$1,162,400$
<br />2. Utility Improvements:
<br />2007-2008 SUIP Report (1)57,100$
<br />Utility Improvements Total 57,100$153,100$
<br />3. Storm Water Improvements:
<br />2007-2008 SUIP Report (1)65,400$
<br />Storm Water Improvements Total 65,400$16,000$
<br />4. Red Oak Drive North of Sherwood Road (2,3)528,300$
<br />State Aid Streets Total 1,314,100$1,331,500$
<br />Silver Lake Woods Condominiums
<br />1. Street Improvements 215,500$229,800$
<br />2. Utility Improvements 21,500$8,400$
<br />Silver Lake Woods Condominiums Total 237,000$238,200$
<br />Total Estimated Construction Cost 4,697,900$4,655,000$
<br />2009-2010 Street and Utility Improvement Project
<br />(1) Adjusted for inflation
<br />(2) Cost determined by lineal foot cost used by City Finance Director in Program Financial Analysis
<br />(3) Includes Street Improvements and Utility Improvements
<br />2009-2010 Street and Utility Improvement Project Estimated Construction Costs
|