Fund: 100 Department: 4465 Vehicle & Equipment Maintenance
<br />Account Description 2014 2015 2016 2017 Description
<br />1220 Supplies, vehicles 200 200 200 200 Brake fluid
<br />700 700 700 700 Misc parts, fastners
<br />500 500 500 500 Anti freeze
<br />300 300 300 300 Air conditioning gas
<br />500 500 500 500 Headlamps, spots, & bulbs
<br />800 800 800 800 Tune up items
<br />500 500 500 500 Wiper blades & fluid
<br />1,950 1,950 1,950 1,950 Minor repairs, rebuilds
<br />1,500 1,500 1,500 1,500 Automotive parts
<br />2,000 2,000 2,000 2,000 Filters: oil, air, fuel, transmission
<br />2,000 2,000 2,000 2,000 Brake pads & shoes
<br />8,000 9,000 9,000 9,000 Tires & batteries
<br />18,950 19,950 19,950 19,950
<br />1230 Supplies, equipment < $5000 200 200 200 200 Small equipment tune up items
<br />400 400 400 400 Filters belts & hoses
<br />1,000 1,000 1,000 1,000 Hydraulic system repairs
<br />- 2,500 2,500 2,500 Vehicle Asset Management software
<br />- 3,700 3,700 - Tire mounting machine (defer to 2016)(bought code scanner in 2015)
<br />2,400 - - - Refridgerant ID machine
<br />1,000 2,000 2,000 - Tires
<br />5,000 9,800 9,800 4,100
<br />1600 Supplies, operating 1,200 1,200 1,200 1,200 Specialty tools & hand tools
<br />350 350 350 350 Welding supplies
<br />100 100 100 100 Chains, clevises, & hitch pins
<br />700 700 700 700 Equipment & vehicle cleaning supplies
<br />500 500 500 500 Steel for repairs & fabrication
<br />350 350 350 350 License tabs
<br />500 500 500 500 Solvents & degreasers
<br />500 500 500 500 Fastners & electrical supplies
<br />4,200 4,200 4,200 4,200
<br />1700 Motor fuels & lubricants 60 60 60 60 Gear lube
<br />200 200 200 200 ATF - 7 cases
<br />375 500 500 500 Aftermarket additives
<br />2,500 2,500 2,500 2,500 Engine oil: 150 gallons (synthetic)
<br />3,135 3,260 3,260 3,260
<br />2400 Uniforms & clothing 360 249 249 270 Uniforms 6% of $4,500)
<br />105 105 105 105 Clothing and boot allowance (.6@$175)
<br />465 354 354 375
<br />2410 Mats & towels 510 275 220 220 Share of floor mats and shop towels (5.5% of $4,000)
<br />510 275 220 220
<br />3100 Communications 280 308 387 387 Cellular telephone (4.1% of $9,200)
<br />280 308 387 387
<br />3530 Refuse collection 100 100 100 100 Oil filter recycling ($150 in 4460-3530)
<br />100 100 100 100
<br />3610 Memberships 60 60 60 60 Vehicle inspection license renewal (DOT required)
<br />20 20 20 20 Minnesota Safety Council (6% of $465)
<br />80 80 80 80
<br />3630 Training 30 30 30 30 Hearing test/RTN training (.6@$50)
<br />30 30 30 30 Maintenance Expo
<br />320 200 200 495 Misc training ($295 squad training)
<br />175 175 175 175 ASE certification
<br />75 75 190 190 Vehicle inspection recertification (DOT required)
<br />630 510 625 920
<br />4010 Rental, equipment 100 100 100 100 Specialty tool & equipment rental
<br />100 100 100 100
<br />5120 Repairs, vehicles 6,000 8,000 8,000 8,000 Accident repairs
<br />750 750 750 750 Alignments
<br />1,000 1,000 1,000 1,000 Glass replacement
<br />400 400 400 400 Radiator repairs, replacement
<br />2,000 2,000 2,000 1,960 Tire repairs
<br />700 700 950 950 Ignition scanner software update
<br />1,700 1,700 1,700 1,740 Mitchell On Demand Software
<br />2,000 2,000 2,000 2,000 Transmission repairs
<br />14,550 16,550 16,800 16,800
<br />5130 Repairs, equipment 500 500 500 500 Accident repairs
<br />3,000 3,000 3,000 3,000 Mechanical repairs
<br />2,000 2,000 2,000 2,000 Motor repairs
<br />5,500 5,500 5,500 5,500
<br />7030 Capital, equipment > $5000 6,000 - - - Hoist adaptor
<br />6,000 - - -
<br />59,500 60,987 61,376 55,992
<br />17.48%2.50%0.64%-8.77%
<br />38
|