|
Fund: 100 Department: 4210 Fire
<br />Account Description 2014 2015 2016 2017 Description
<br />3030 Fire inspection services 15,000 15,500 15,500 15,500 Contractual fee for Fire Marshalling services (SBM)
<br />15,000 15,500 15,500 15,500
<br />3032 Contractual fire services 334,179 356,039 372,283 379,163 Share of joint fire dept. costs (14-16.357%,15-16.424%,16-16.099%,17-15.819%)
<br />334,179 356,039 372,283 379,163
<br />3050 Dispatching 4,355 4,355 4,900 6,000 Anoka County dispatching fee
<br />4,355 4,355 4,900 6,000
<br />7040 Capital, vehicles & equipment 22,900 38,925 55,059 40,655 Share of joint fire department's capital costs
<br />22,900 38,925 55,059 40,655
<br />8010 Principal - Fire bond 60,521 63,232 73,251 74,056 15.819% of interest payment on 2013 refunding Fire bonds
<br />Principal - Equip Certs 50,707 52,557 50,712 35,593 15.819% of interest payment on 2017 Equipment Certificates (35,593)
<br />8020 Interest - Fire bond 35,792 33,629 22,081 12,453 15.819% of principal payment on 2013 refunding Fire bonds
<br />Interest - Equip Certs 1,883 1,381 736 3,776 15.819% of principal payment on 2017 Equipment Certificates (1,888)
<br />148,903 150,799 146,780 125,878
<br />525,337 565,618 594,522 567,196
<br />19.60%7.67%5.11%-4.60%
<br />24
|