|
NO ITEM DESCRIPTION UNIT QTY EE UNIT PRICE EE TOTAL PRICE1 MOBILIZATION LUMP SUM 1 21,000.00$ 21,000.00$ 2 CLEAR AND GRUB LS 1 5,000.00$ 5,000.00$ 3 REMOVE CURB AND GUTTER LIN FT 1160 3.50$ 4,060.00$ 4 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 400 9.00$ 3,600.00$ 5 RECLAIM BITUMINOUS PAVEMENT SQ YD 10,741 3.00$ 32,223.32$ 6 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 72 2.50$ 180.00$ 7 SALVAGE AND REINSTALL SIGN EACH 5 100.00$ 500.00$ 8 COMMON EXCAVATION (P) CU YD 2,071 15.00$ 31,057.63$ 10 COMMON EXCAVATION - FEATURE CY 467 20.00$ 9,333.33$ 11 SUBGRADE EXCAVATION - FEATURE CY 93 20.00$ 1,866.67$ 12 SELECT - FEATURE CY 342.22 25.00$ 8,555.56$ 13 SELECT MOD - FEATURE CY 86 35.00$ 2,994.44$ 14 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10 100.00$ 1,000.00$ 15 WATER FOR DUST CONTROL 1000 GAL 50 30.00$ 1,500.00$ 16 SUBGRADE PREPARATION SQ YD 10,741 2.00$ 21,482.21$ 17 AGGREGATE BASE, CLASS 5 CU YD 1,085 17.00$ 18,445.00$ 18 PATCH BIT DRIVEWAY SY 400 30.00$ 12,000.00$ 19 BITUMINOUS MATERIAL FOR TACK COAT GALLON 537.06 3.50$ 1,879.69$ 20 TYPE SP 12.5 WEARING COURSE MIXTURE (2,C) TON 1,951.31 70.00$ 136,591.53$ 21 STORM SEWER LUMP SUM 1 49,421.31$ 49,421.31$ 22 FOUNDATION PREP SY 11141 3.00$ 33,423.00$ 23 ADJUST FRAME & RING CASTING EACH 10 350.00$ 3,500.00$ 24 MANHOLE RISER RING EACH 9 150.00$ 1,350.00$ 25 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 750 18.00$ 13,500.00$ 26 8" CONCRETE COMMERCIAL DRIVEWAY PAVEMENT SQ YD 160 50.00$ 8,000.00$ 27 8" CONCRETE VALLEY GUTTER SQ YD 8 60.00$ 466.67$ 28 TRAFFIC CONTROL LUMP SUM 1 5,000.00$ 5,000.00$ 29 SILT FENCE, TYPE MACHINE SLICED LIN FT 600 2.50$ 1,500.00$ 30 STORM DRAIN INLET PROTECTION, PAVED STREET EACH 15 100.00$ 1,500.00$ 31 STORM DRAIN INLET PROTECTION, NON-PAVED STREET EACH 10 100.00$ 1,000.00$ 32 FILTER LOG EACH 6 150.00$ 900.00$ 33 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 1 1,000.00$ 1,000.00$ 34 SODDING TYPE SALT RESISTANT SQ YD 200 7.50$ 1,500.00$ Storm Sewer OnlyTOTAL ESTIMATED CONSTRUCTION COST435,330.36$ 49,421.31$ +10% CONTINGENCIES 43,533.04$ 4,942.13$ 478,863.39$ 54,363.44$ +20% PROJECT COST 95,772.68$ 10,872.69$ TOTAL ESTIMATED PROJECT COST: 574,636.07$ 65,236.13$ USE FOR REPORT: $575,000Mustang DriveMounds View, MNDecember 2014Opinion of Probable Cost
|