Laserfiche WebLink
The employer’s share of PERA will remain at 7.50% for Coordinated (non-police officer) plan <br />members, PERA coordinated rates have increased from 5.53% in 2005 to 7.50% in 2015. The <br />Police plan will remain at 16.2% police PERA rates have increased from 9.3% in 2005 to 16.2% <br />in 2015. A new GASB financial reporting standard will require us to report our share of any <br />unfunded or surplus pension amount as a liability or asset in our financial statement. (currently <br />PERA is in an underfunded position so a liability will be reflected in our financial statement) <br /> <br />The payroll cost for 49.75 FT employees is $2,431 per hour, $19,448 per day, $97,240 per 40 <br />hour week and $5,055,601 per year. Work comp will increase by $39,900 due to a significant <br />change in our experience mod from 1.33 to 1.63. Overall, pay and benefit costs will increase by <br />approximately $199,216 across all funds and $164,329 for the General Fund. There is an <br />additional unknown, the City has to submit for State Pay Equity compliance on January 1, 2016 <br />and any changes to comply must be in place by December 31, 2015. Staff will be conducting a <br />preliminary calculation to determine if we are out of compliance and develop a plan to come <br />back into compliance if we are. <br /> <br />County dispatch fees will increase by a minimal amount, 2016 proposed fees will increase $219 <br />or 0.2%, 2015 fees increased $8,903 or 8.82% to $109,819. <br /> <br />Fire department costs will increase by about 3-5% in 2016, our share will depend on the cost <br />sharing formula. Capital costs should be stable. <br /> <br />Information technology costs will increase by $3,000 to $68,000 for 2016 due to additional PD <br />costs. This continues to be an excellent value for the City. <br /> <br />Fuel prices were budgeted at $3.00 for 2015, staff would recommend using $2.75 for 2016. <br /> <br />Overall most revenues that are tied to economic activity will be flat to improving. Investment <br />income will remain flat to increasing in 2016 as a result of Federal Reserve activities and the <br />weak economic recovery. The franchise fee rate is at 4.00%, the revenue is split between the <br />General fund and the Street fund. The revenue generated from this fee will be dependent on <br />commodity prices and economic activity in 2016 but should be consistent with 2015. <br /> <br />2014 General Fund unassigned fund balance is $3,334,542 this represents 52.37% of 2015 <br />budgeted expenditures and transfers. The General Fund also has Assigned fund balance for <br />Levy Reduction of $6,000,280, and $250,000 to balance the subsequent budget. It has been <br />the Council’s policy to draw down the levy reduction funds over time. One of the City’s goals is <br />to develop a sustainable budget. The General Fund deficit will be $325,000 to $350,000 this will <br />be partially offset by the drawdown of assigned (levy reduction) funds of $190,000 ($250,000 – <br />int. $60,000). This will leave a deficit of approximately $135,000 to $160,000. <br /> <br />Conclusion <br />Staff is looking for direction from the Council on priorities for the budget and property tax levy. <br />The above items are some of the issues that will drive the 2016 budget and are presented for <br />your consideration. <br /> <br />Respectfully Submitted, <br /> <br /> <br /> <br /> <br />Mark Beer