|
Fund: 100 Department: 4210 Fire
<br />Account Description 2013 2014 2015 2016 Description
<br />3030 Fire inspection services - 15,000 15,500 15,500 Contractual fee for Fire Marshalling services (SBM)
<br />- 15,000 15,500 15,500
<br />3032 Contractual fire services 291,418 334,179 356,039 372,283 Share of joint fire dept. costs (13 - 15.095%, 14 - 16.357%, 15 - 16.424)
<br />291,418 334,179 356,039 372,283
<br />3050 Dispatching 4,355 4,355 4,355 4,900 Anoka County dispatching fee
<br />4,355 4,355 4,355 4,900
<br />7040 Capital, vehicles & equipment 5,736 22,900 38,925 55,059 Share of joint fire department's capital costs
<br />5,736 22,900 38,925 55,059
<br />8010 Principal - 2005 Fire bond 53,676 60,521 63,232 73,251 16.099% of interest payment on 2013 refunding Fire bonds
<br />Principal - 2011 Equip Certs 46,872 50,707 52,557 50,712 16.099% of interest payment on 2011 Equipment Certificates
<br />8020 Interest - 2005 Fire bond 35,125 35,792 33,629 22,081 16.099% of principal payment on 2013 refunding Fire bonds
<br />Interest - 2011 Equip Certs 2,068 1,883 1,381 736 16.099% of principal payment on 2011 Equipment Certificates
<br />137,741 148,903 150,799 146,780
<br />439,250 525,337 565,618 594,522
<br />0.78%19.60%7.67%5.11%
<br />24
|