Laserfiche WebLink
The City has settled all three union contracts for 2013 and agreed to 1½ % cost of living wage <br />increase. 13 employees will receive step or longevity increases in 2013. The 2012 budget <br />provided 1½ % wage increase and the 2011 and 2010 budgets provided for no cost of living <br />wage increase. Health insurance cost increases are not known, we will receive our rate notice <br />in mid August. The impact to the budget will depend on the size of the rate increase. The City’s <br />health insurance contribution increased $50 in 2012 to $917.33 per month and will be tiered in <br />2013 based on the percentage increase in premiums with a maximum increase of$32.67. <br /> <br />The employer share of PERA will remain at 7.25% for Coordinated plan members and 14.4% for <br />Police for 2013. PERA coordinated rates have increased from 5.53% in 2005 to 7.25% in 2012, <br />police PERA rates have increased from 9.3% in 2005 to 14.4% in 2012. <br /> <br />The payroll cost for 48 FT and 2 PT employees is $2,196 per hour, $17,568 per day, $87,840 <br />per 40 hour week and $4,468,465 per year. <br /> <br />County dispatch fees will increase $11,528 or 12.78% to $101,717. <br /> <br />Fire department costs will most likely increase in 2013 depending on the cost sharing formula. <br /> <br />Information technology costs will be flat for 2013. <br /> <br />Fuel prices were budgeted at $4.00 for 2012, staff would recommend using $4.00 for 2013. <br /> <br />Overall most revenues that are tied to economic activity will be flat. Investment income will <br />remain flat in 2013 as a result of Federal Reserve activities and the threat of recession in 2013. <br />The franchise fee rate is at 4.00%; the revenue generated from this fee will be dependent on <br />commodity prices and economic activity in 2013. <br /> <br />2011 General Fund unassigned fund balance is $3,200,472 this represents 58.61% of 2012 <br />budgeted expenditures and transfers. The General Fund also has Committed fund balance of <br />$6,292,906, which was previously in the Levy Reduction Fund. It has been the Council’s policy <br />to draw down these funds over time. One of the City’s goals is to develop a sustainable budget. <br />The General Fund deficit will be in the $300,000 to $400,000 range this will be partially offset by <br />the drawdown of the committed funds of $158,000. This will leave a deficit of between <br />$142,000 - $242,000. <br /> <br />Conclusion <br />Staff is looking for direction from the Council on priorities for the budget and property tax levy. <br />The above items are some of the issues that will drive the 2013 budget and are presented for <br />your consideration. <br /> <br />Respectfully Submitted, <br /> <br /> <br /> <br /> <br />Mark Beer