|
Fund: 450 TIF District #5 Revenues
<br />Account Description 2008 2009 2010 2011 Description
<br />3101 Tax increment collections 715,626 846,270 1,139,960 1,320,408 Estimated collections of incremental taxes on properties
<br />715,626 846,270 1,139,960 1,320,408 in the district.
<br />3610 Investment income 6,300 6,300 6,300 9,000 Estimated interest earnings at 2.00%.
<br />6,300 6,300 6,300 9,000
<br />Fund: 430 Department: 4650 Economic D Economic D Economic D Economic Development
<br />3030 Other professional services 1,500 1,200 1,200 1,400 TIF administration and reporting fees
<br />1,500 1,200 1,200 1,400
<br />8010 Pay-as-you-go principal 323,542 803,956 1,082,963 1,266,569 Principal on a revenue note issued to promote a development. (Medtronic)
<br />323,542 803,956 1,082,963 1,266,569
<br />9900 Transfer out to EDA Fund 35,781 42,313 56,997 66,020 Transfer to cover the EDA operating budget.
<br />35,781 42,313 56,997 66,020
<br />77
|