Laserfiche WebLink
ATTACHMENT C <br />WASTE PARCEL <br />SUMMARY OF INVESTMENT <br />August 16, 1993 <br />Land Purchase Cost (September, 1989): <br />$1,132,000 <br />soil correction: <br />43,124 Cubic Yards Imported <br />Fill Value at $1.00 $ <br />43,124 <br />Hauling and Grading <br />159,450 <br />$ 202,574 <br />Carry Costs: <br />Interest on Down Payment and Soil <br />Correction Investment <br />\ 1989 $ <br />1,900 <br />1990 <br />27,794 <br />5 1991 <br />27,794 <br />I 1992 <br />27,794 <br />1993 (to 11/1) <br />23,149 <br />$ 108,431 <br />Interest on Contract for Deed <br />A 1990 $ <br />80,392 <br />��' 1991 <br />94,771 <br />i' 1992 <br />92,743 <br />1993 (to 11/1) <br />83,064 <br />$ 350,970 <br />Real Estate Taxes <br />1989 (prorated) $ 5,569 <br />1990 27,449 <br />1991 28,297 <br />1992 44,942 <br />1993 (prorated to 11/l/93) 43,983 $ 150,240 <br />Development Costs: <br />surveys $ 3,304 <br />Architects/Engineers 15,592 $ 18,896 <br />�OTAL r S1,963.111 <br />WASTE: yy — <br />1xurJlyen.•felT -�, ,( <br />T1W/' <br />t p <br />/I/ T <br />