Laserfiche WebLink
APPENDIX H <br /> • <br /> City of Mounds View, Minnesota Prepared 23-Feb-91 <br /> Water Enterprise - Revenues and Expenses Springsted Incorporated <br /> Funds Available for Debt Service <br /> 1990 1991 1992 1993 1994 <br /> Operating Revenues 412,420 434,735 482,977 508,546 557,887 <br /> Operating Expenses 482,824 552,309 541 ,012 549,164 581 ,730 j <br /> Net Income From Operations (70,404) (117,574) (58,035) (40,618) (23,843) <br /> Add Back Depreciation 129,816 156,801 184,186 190,160 194,640 <br /> Interest Income 112,349 118,096 116,830 114,617 115,774 <br /> Net Available for Debt Service 171 ,761 157,323 242,981 264,159 286,571 <br /> Numbers extracted from Voto, Tautges, Redpath & Co. , LTD report dated December 20, 1990. <br /> • <br /> • <br />